华旺科技 (605377.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(华旺科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,863,347,054.592,041,015,922.56733,850,785.174,200,170,811.962,776,410,835.091,972,464,840.60765,478,933.72
 收到的税费返还(元) 66,768,823.2759,709,943.2746,257,943.2768,979,412.1752,839,367.6037,928,167.607,457,640.00
 收到其他与经营活动有关的现金(元) 466,878,851.33356,071,155.63136,088,501.29928,335,970.35715,881,334.43508,260,132.14223,726,930.08
 经营活动现金流入小计(元) 3,396,994,729.192,456,797,021.46916,197,229.735,197,486,194.483,545,131,537.122,518,653,140.34996,663,503.80
 购买商品、接受劳务支付的现金(元) 2,774,400,682.611,864,740,735.42946,772,573.013,506,887,311.862,286,935,566.981,483,929,255.81685,793,599.09
 支付给职工以及为职工支付的现金(元) 88,940,105.2761,673,784.8238,639,025.89100,466,951.3875,689,129.1751,517,082.6533,836,867.00
 支付的各项税费(元) 131,558,146.8996,673,663.5922,000,403.66196,313,416.10164,009,032.43119,216,167.8847,691,519.80
 支付其他与经营活动有关的现金(元) 446,496,342.49346,838,797.60122,395,314.45854,844,686.84642,074,581.95461,421,427.32221,897,867.91
 经营活动现金流出小计(元) 3,441,395,277.262,369,926,981.431,129,807,317.014,658,512,366.183,168,708,310.532,116,083,933.66989,219,853.80
 经营活动产生的现金流量净额(元) -86,870,040.03-538,973,828.30-402,569,206.68-
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 24,925,180.4024,925,180.4010,836,583.6026,159,188.7215,731,600.8914,735,492.6114,650,656.61
 收到其他与投资活动有关的现金(元) 394,911,606.16394,911,606.1640,373,797.94192,662,143.31188,394,177.48188,089,920.61188,002,738.40
 投资活动现金流入小计(元) 419,836,786.56419,836,786.5651,210,381.54218,821,332.03204,125,778.37202,825,413.22202,653,395.01
 购建固定资产、无形资产和其他长期资产支付的现金(元) 319,415,291.00251,409,814.4596,844,837.38260,586,954.48216,080,877.06141,029,101.94103,855,016.83
 支付其他与投资活动有关的现金(元) ---390,000,000.00390,000,000.00415,000,000.0040,700,000.00
 投资活动现金流出小计(元) 319,415,291.00251,409,814.4596,844,837.38650,586,954.48606,080,877.06556,029,101.94144,555,016.83
 投资活动产生的现金流量净额(元) 100,421,495.56168,426,972.11-45,634,455.84-431,765,622.45-401,955,098.69-353,203,688.7258,098,378.18
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---821,294,983.80815,464,795.12815,464,795.12814,169,803.12
 取得借款收到的现金(元) 821,579,986.12455,622,563.8978,745,980.56361,458,883.34---
 收到其他与筹资活动有关的现金(元) 30,000,000.00--100,000,000.00360,551,383.34276,599,941.66-
 筹资活动现金流入小计(元) 851,579,986.12455,622,563.8978,745,980.561,282,753,867.141,176,016,178.461,092,064,736.78814,169,803.12
 偿还债务支付的现金(元) 314,000,000.00150,000,000.00-130,000,000.00---
 分配股利、利润或偿付利息支付的现金(元) 172,201,454.75171,329,171.29515,889.32173,028,379.40172,725,229.30172,724,182.80-
 支付其他与筹资活动有关的现金(元) 50,380,150.4550,335,150.4515,440.00298,036,037.07251,121,295.88201,903,142.25853,142.25
 筹资活动现金流出小计(元) 536,581,605.20371,664,321.74531,329.32601,064,416.47423,846,525.18374,627,325.05853,142.25
 筹资活动产生的现金流量净额(元) 314,998,380.9283,958,242.1578,214,651.24681,689,450.67752,169,653.28717,437,411.73813,316,660.87
四、汇率变动对现金及现金等价物的影响(元) -5,415,381.26-2,801,698.38-9,774,331.904,131,038.593,033,045.29-298,810.17-1,952,113.94
五、现金及现金等价物净增加额(元) 365,603,947.15336,453,555.91-190,804,223.78793,028,695.11729,670,826.47766,504,119.52876,906,575.11
 加:期初现金及现金等价物余额(元) 1,728,636,551.171,728,636,551.171,728,636,551.17935,607,856.06935,607,856.06935,607,856.06935,607,856.06
 期末现金及现金等价物余额(元) 2,094,240,498.322,065,090,107.081,537,832,327.391,728,636,551.171,665,278,682.531,702,111,975.581,812,514,431.17
补充资料:
 净利润(元) -235,260,038.87-465,436,191.89-226,263,536.29-
 资产减值准备(元) -1,447,431.37-15,469,062.33-902,495.62-
 固定资产和投资性房地产折旧(元) -43,679,915.57-86,610,879.51-43,280,087.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -43,679,915.57-86,610,879.51-43,280,087.71-
 无形资产摊销(元) -875,621.82-1,775,546.88-887,773.44-
 长期待摊费用摊销(元) -977,455.50-488,727.75---
 处置固定资产、无形资产和其他长期资产的损失(元) --9,961,633.79--9,343,270.58--0.47-
 固定资产报废损失(元) --1,181.56-1,636.82--938.93-
 公允价值变动损失(元) ---3,617,732.97--10,967.03-
 财务费用(元) -5,844,313.44-2,399,220.57-10,751,541.38-
 投资损失(元) --4,172,506.16--6,062,143.31--1,489,920.61-
 递延所得税(元) --7,297,408.00-15,670,015.67--1,550,396.40-
  其中:递延所得税资产减少(元) --4,532,208.74--6,674,941.50--5,846,186.70-
 递延所得税负债增加(元) --2,765,199.26-22,344,957.17-4,295,790.30-
 存货的减少(元) -239,383,043.04--321,248,265.76--219,700,087.94-
 经营性应收项目的减少(元) --221,957,282.11-55,437,492.22-92,484,165.05-
 经营性应付项目的增加(元) --219,041,146.91-217,573,387.26-242,735,835.62-
 其他(元) -1,818,547.84-5,393,371.57--6,665,377.33-
 现金的期末余额(元) -2,065,090,107.08-1,728,636,551.17-1,702,111,975.58-
 减:现金的期初余额(元) -1,728,636,551.17-935,607,856.06-935,607,856.06-
 现金及现金等价物的净增加额(元) -336,453,555.91-793,028,695.11-766,504,119.52-
公告日期 2023-10-302023-08-282023-04-272023-03-082022-10-282022-08-292022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院