博迁新材 (605376.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(博迁新材)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 498,698,958.03297,359,109.02168,254,295.55726,530,330.17652,264,189.06523,848,306.12202,139,819.84
 收到的税费返还(元) 42,621,708.6130,292,539.1313,392,595.89119,935,521.3187,212,376.4264,635,091.6214,072,186.82
 收到其他与经营活动有关的现金(元) 45,591,985.5740,283,198.9315,576,746.8026,490,019.6036,022,803.726,448,355.72750,464.99
 经营活动现金流入小计(元) 586,912,652.21367,934,847.08197,223,638.24872,955,871.08775,499,369.20594,931,753.46216,962,471.65
 购买商品、接受劳务支付的现金(元) 386,367,029.38222,289,807.24102,390,256.52713,868,816.37620,676,434.85571,179,176.91219,260,503.59
 支付给职工以及为职工支付的现金(元) 81,185,399.7456,749,495.7433,903,713.81117,699,010.5594,416,872.3671,707,702.4943,273,153.29
 支付的各项税费(元) 32,857,519.2118,510,766.328,769,627.4163,128,484.7844,147,890.9228,548,082.9422,805,478.02
 支付其他与经营活动有关的现金(元) 20,138,770.6511,221,510.313,145,164.7131,983,209.7817,218,929.0610,273,637.918,468,654.51
 经营活动现金流出小计(元) 520,548,718.98308,771,579.61148,208,762.45926,679,521.48776,460,127.19681,708,600.25293,807,789.41
 经营活动产生的现金流量净额(元) -59,163,267.47--53,723,650.40--86,776,846.79-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 142,000,000.0080,000,000.001,598,200.00140,474,617.3360,000,000.0060,000,000.00-
 取得投资收益收到的现金(元) ----397,905.00--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---454,030.1061,823.0061,823.00-965,446.93
 收到其他与投资活动有关的现金(元) 29,718,149.4229,525,434.405,171,961.354,906,858.969,610,000.00--
 投资活动现金流入小计(元) 171,718,149.42109,525,434.406,770,161.35145,835,506.3970,069,728.0060,061,823.00-965,446.93
 购建固定资产、无形资产和其他长期资产支付的现金(元) 162,863,126.05111,134,425.5457,805,374.44229,393,982.94210,249,703.88131,660,568.3181,640,242.86
 投资支付的现金(元) 142,000,000.0080,000,000.00-140,000,000.0060,000,000.0060,000,000.00-
 支付其他与投资活动有关的现金(元) 1,557,966.0071,566.00-18,911,055.373,844,924.041,030,000.00-
 投资活动现金流出小计(元) 306,421,092.05191,205,991.5457,805,374.44388,305,038.31274,094,627.92192,690,568.3181,640,242.86
 投资活动产生的现金流量净额(元) -134,702,942.63-81,680,557.14-51,035,213.09-242,469,531.92-204,024,899.92-132,628,745.31-82,605,689.79
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 210,000,000.00210,000,000.0050,000,000.00100,000,000.00100,000,000.0050,000,000.00-
 收到其他与筹资活动有关的现金(元) ---125,153,567.981,002,563.70--
 筹资活动现金流入小计(元) 210,000,000.00210,000,000.0050,000,000.00225,153,567.98101,002,563.7050,000,000.00-
 偿还债务支付的现金(元) 150,000,000.00150,000,000.0050,000,000.00----
 分配股利、利润或偿付利息支付的现金(元) 79,982,304.5579,450,749.00849,941.6753,938,611.1252,782,796.2352,352,581.31-
 支付其他与筹资活动有关的现金(元) 2,445,394.361,253,740.4496,046.54125,315,016.632,051,196.84724,480.74346,060.36
 筹资活动现金流出小计(元) 232,427,698.91230,704,489.4450,945,988.21179,253,627.7554,833,993.0753,077,062.05346,060.36
 筹资活动产生的现金流量净额(元) -22,427,698.91-20,704,489.44-945,988.2145,899,940.2346,168,570.63-3,077,062.05-346,060.36
四、汇率变动对现金及现金等价物的影响(元) 3,563,393.184,015,161.62386,539.143,461,992.94-18,463.409,838,118.45-1,615,613.49
五、现金及现金等价物净增加额(元) -87,203,315.13-39,206,617.49-2,579,786.37-246,831,249.15-158,835,550.68-212,644,535.70-161,412,681.40
 加:期初现金及现金等价物余额(元) 178,886,471.47178,886,471.47178,886,471.47425,717,720.62425,717,720.62425,717,720.62425,717,720.62
 期末现金及现金等价物余额(元) 91,683,156.34139,679,853.98176,306,685.10178,886,471.47266,882,169.94213,073,184.92264,305,039.22
补充资料:
 净利润(元) -16,862,181.36-153,481,152.34-101,390,253.17-
 固定资产和投资性房地产折旧(元) -32,715,491.40-55,766,139.57-26,998,916.59-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -32,715,491.40-55,766,139.57-26,998,916.59-
 无形资产摊销(元) -1,463,903.75-2,579,075.47-1,230,977.98-
 长期待摊费用摊销(元) -2,402,086.13-4,399,541.76-2,284,633.41-
 固定资产报废损失(元) -67,119.66-1,381,429.28-2,116.45-
 公允价值变动损失(元) -4,628,708.45--1,369,265.16-803,843.05-
 财务费用(元) --8,363,060.52-229,308.32--9,688,287.77-
 投资损失(元) --998,092.40-5,850,982.67-1,030,000.00-
 递延所得税(元) --2,809,518.42--4,363,151.16--1,288,121.42-
  其中:递延所得税资产减少(元) --2,809,518.42--4,363,151.16--1,288,121.42-
 存货的减少(元) -6,288,462.40--257,315,796.12--212,796,815.73-
 经营性应收项目的减少(元) --38,143,528.66--106,841,621.62--49,922,725.12-
 经营性应付项目的增加(元) -46,613,211.96-89,338,107.17-49,486,909.79-
 其他(元) --2,363,193.00--3,352,423.72--1,159,564.56-
 不涉及现金收支的投资和筹资活动金额其他项目(元) ---16,242,756.47---
 现金的期末余额(元) -139,679,853.98-178,886,471.47-213,073,184.92-
 减:现金的期初余额(元) -178,886,471.47-425,717,720.62-425,717,720.62-
 现金及现金等价物的净增加额(元) --39,206,617.49--246,831,249.15--212,644,535.70-
公告日期 2023-10-272023-08-182023-04-282023-04-282022-10-272022-08-192022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院