2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | ||||||||||
销售商品、提供劳务收到的现金(元) | 1,948,632,067.01 | 964,670,073.21 | 3,886,254,424.08 | 2,872,159,501.79 | 1,978,952,365.08 | 932,189,145.81 | 3,562,931,456.45 | 2,661,140,295.82 | 1,810,647,452.62 | 925,727,407.29 |
收到的税费返还(元) | - | - | 11,313.43 | 8,440.62 | 8,440.62 | 8,160.62 | 960,684.25 | 828,064.92 | - | 5,094.25 |
收到其他与经营活动有关的现金(元) | 12,717,682.72 | 5,394,480.53 | 21,135,126.59 | 10,383,746.88 | 10,108,326.32 | 9,083,639.85 | 17,975,961.69 | 11,850,904.02 | 10,675,354.62 | 919,847.89 |
经营活动现金流入小计(元) | 1,961,349,749.73 | 970,064,553.74 | 3,907,400,864.10 | 2,882,551,689.29 | 1,989,069,132.02 | 941,280,946.28 | 3,581,868,102.39 | 2,673,819,264.76 | 1,821,322,807.24 | 926,652,349.43 |
购买商品、接受劳务支付的现金(元) | 1,198,652,930.71 | 571,309,252.18 | 2,586,273,178.28 | 1,858,977,340.83 | 1,252,596,287.33 | 609,544,456.46 | 2,597,953,178.37 | 1,957,019,777.73 | 1,284,055,288.70 | 597,689,139.72 |
支付给职工以及为职工支付的现金(元) | 208,939,077.46 | 123,181,665.02 | 332,368,028.22 | 255,540,962.64 | 180,783,663.07 | 102,196,177.65 | 310,029,363.59 | 238,495,684.17 | 168,943,450.37 | 105,401,374.36 |
支付的各项税费(元) | 106,561,002.95 | 53,897,766.36 | 183,523,878.39 | 143,525,703.28 | 105,439,860.95 | 45,076,659.14 | 196,296,552.16 | 158,262,724.95 | 125,513,632.97 | 64,233,564.21 |
支付其他与经营活动有关的现金(元) | 222,512,810.81 | 90,314,551.24 | 384,733,408.05 | 302,420,654.27 | 182,625,355.97 | 70,439,848.16 | 277,022,231.87 | 247,481,756.76 | 145,450,614.15 | 80,121,046.42 |
经营活动现金流出小计(元) | 1,736,665,821.93 | 838,703,234.80 | 3,486,898,492.94 | 2,560,464,661.02 | 1,721,445,167.32 | 827,257,141.41 | 3,381,301,325.99 | 2,601,259,943.61 | 1,723,962,986.19 | 847,445,124.71 |
经营活动产生的现金流量净额其他项目(元) | - | - | -10,252,414.28 | - | 4,583,877.54 | - | 18,322,073.10 | - | 17,480,773.52 | - |
经营活动产生的现金流量净额(元) | 224,683,927.80 | - | 420,502,371.16 | - | 267,623,964.70 | - | 200,566,776.40 | - | 97,359,821.05 | - |
二、投资活动产生的现金流量 | ||||||||||
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 118,939.99 | 90,820.02 | 1,210,350.21 | 905,955.19 | 504,513.18 | 4,500.01 | 253,186.94 | 62,180.97 | 47,486.06 | - |
收到其他与投资活动有关的现金(元) | 27,012,968.21 | 6,962,042.37 | 49,440,220.76 | 39,165,071.94 | 28,527,542.58 | 9,383,953.92 | 35,257,732.55 | 26,326,846.94 | 18,643,373.75 | 5,967,578.90 |
投资活动现金流入小计(元) | 27,131,908.20 | 7,052,862.39 | 50,650,570.97 | 40,071,027.13 | 29,032,055.76 | 9,388,453.93 | 35,510,919.49 | 26,389,027.91 | 18,690,859.81 | 5,967,578.90 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 101,356,065.99 | 48,998,606.44 | 180,147,217.97 | 129,511,007.56 | 82,828,927.26 | 47,276,451.48 | 112,041,139.74 | 75,481,017.39 | 40,898,644.79 | 26,086,958.77 |
投资支付的现金(元) | 80,000,000.00 | 20,000,000.00 | 371,000,000.00 | 331,000,000.00 | 161,000,000.00 | - | - | - | - | - |
投资活动现金流出小计(元) | 181,356,065.99 | 68,998,606.44 | 551,147,217.97 | 460,511,007.56 | 243,828,927.26 | 47,276,451.48 | 112,041,139.74 | 75,481,017.39 | 40,898,644.79 | 26,086,958.77 |
投资活动产生的现金流量净额(元) | -154,224,157.79 | -61,945,744.05 | -500,496,647.00 | -420,439,980.43 | -214,796,871.50 | -37,887,997.55 | -76,530,220.25 | -49,091,989.48 | -22,207,784.98 | -20,119,379.87 |
三、筹资活动产生的现金流量 | ||||||||||
吸收投资收到的现金(元) | - | - | - | - | - | - | 7,564,650.00 | - | - | - |
取得借款收到的现金(元) | 335,780,000.00 | 108,660,000.00 | 322,029,010.00 | 264,189,010.00 | 208,189,010.00 | 129,990,000.00 | 370,280,000.00 | 203,110,000.00 | 103,620,000.00 | 32,460,000.00 |
筹资活动现金流入小计(元) | 335,780,000.00 | 108,660,000.00 | 322,029,010.00 | 264,189,010.00 | 208,189,010.00 | 129,990,000.00 | 377,844,650.00 | 203,110,000.00 | 103,620,000.00 | 32,460,000.00 |
偿还债务支付的现金(元) | 244,059,010.00 | 104,860,000.00 | 434,323,901.20 | 291,963,901.20 | 263,893,901.20 | 143,380,000.00 | 303,147,664.54 | 179,587,664.54 | 76,224,762.55 | 68,574,762.55 |
分配股利、利润或偿付利息支付的现金(元) | 51,061,534.07 | 1,414,912.60 | 136,521,184.94 | 136,174,377.97 | 24,598,653.46 | 2,934,372.75 | 149,978,957.12 | 147,200,642.52 | 4,375,713.99 | 2,313,695.60 |
支付其他与筹资活动有关的现金(元) | 40,877,943.25 | 4,062,747.71 | 47,679,667.59 | 41,774,926.23 | 7,935,216.59 | 3,916,452.41 | 17,672,706.15 | 12,017,549.08 | 7,419,749.64 | 3,775,217.41 |
筹资活动现金流出小计(元) | 335,998,487.32 | 110,337,660.31 | 618,524,753.73 | 469,913,205.40 | 296,427,771.25 | 150,230,825.16 | 470,799,327.81 | 338,805,856.14 | 88,020,226.18 | 74,663,675.56 |
筹资活动产生的现金流量净额(元) | -218,487.32 | -1,677,660.31 | -296,495,743.73 | -205,724,195.40 | -88,238,761.25 | -20,240,825.16 | -92,954,677.81 | -135,695,856.14 | 15,599,773.82 | -42,203,675.56 |
四、汇率变动对现金及现金等价物的影响(元) | -969,842.51 | 133,491.14 | -27,877.51 | 99,725.60 | 90,801.97 | -68,965.99 | 192,296.75 | 211,709.77 | 151,096.89 | -10,656.44 |
五、现金及现金等价物净增加额(元) | 69,271,440.18 | 67,871,405.72 | -376,517,897.08 | -303,977,421.96 | -35,320,866.08 | 55,826,016.17 | 31,274,175.09 | -112,016,814.70 | 90,902,906.78 | 16,873,512.85 |
加:期初现金及现金等价物余额(元) | 1,663,118,220.02 | 1,663,118,220.02 | 2,039,636,117.10 | 2,039,636,117.10 | 2,039,636,117.10 | 2,039,636,117.10 | 2,008,361,942.01 | 2,008,361,942.01 | 2,008,361,942.01 | 2,008,361,942.01 |
期末现金及现金等价物余额(元) | 1,732,389,660.20 | 1,730,989,625.74 | 1,663,118,220.02 | 1,735,658,695.14 | 2,004,315,251.02 | 2,095,462,133.27 | 2,039,636,117.10 | 1,896,345,127.31 | 2,099,264,848.79 | 2,025,235,454.86 |
补充资料: | ||||||||||
净利润(元) | 128,508,552.43 | - | 232,502,189.20 | - | 93,433,225.57 | - | 160,596,126.79 | - | 125,667,754.10 | - |
资产减值准备(元) | 1,058,389.75 | - | -2,243,736.56 | - | -688,099.50 | - | 5,834,365.78 | - | 722,349.58 | - |
固定资产和投资性房地产折旧(元) | 50,764,564.00 | - | 94,608,111.60 | - | 46,782,594.40 | - | 90,415,309.35 | - | 52,820,176.95 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 50,764,564.00 | - | 94,608,111.60 | - | 46,782,594.40 | - | - | - | - | - |
无形资产摊销(元) | 2,162,814.32 | - | 4,113,899.12 | - | 1,989,551.90 | - | 3,792,429.62 | - | 1,859,232.68 | - |
长期待摊费用摊销(元) | 2,736,086.55 | - | 5,985,762.01 | - | 2,996,995.98 | - | 4,955,073.99 | - | 2,185,060.00 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | -39,311.43 | - | 822,025.75 | - | 950,358.61 | - | 680,751.76 | - | 395,231.63 | - |
固定资产报废损失(元) | - | - | - | - | 596.88 | - | - | - | - | - |
财务费用(元) | -20,804,074.47 | - | -39,988,238.66 | - | -19,432,227.02 | - | -36,950,381.12 | - | -19,138,617.55 | - |
递延所得税(元) | 1,717,707.69 | - | -4,100,941.76 | - | -984,552.53 | - | 6,644,836.43 | - | -1,725,138.43 | - |
其中:递延所得税资产减少(元) | 1,717,707.69 | - | -4,100,941.76 | - | -984,552.53 | - | 6,644,836.43 | - | -1,725,138.43 | - |
存货的减少(元) | -12,535,836.68 | - | 74,841,958.51 | - | 94,051,859.68 | - | -19,973,772.44 | - | -108,404,582.10 | - |
经营性应收项目的减少(元) | 20,536,796.69 | - | 26,721,865.10 | - | 32,960,014.30 | - | 14,530,167.11 | - | 35,219,253.71 | - |
经营性应付项目的增加(元) | 43,799,826.40 | - | 23,353,472.61 | - | 3,577,942.70 | - | -61,692,833.03 | - | -9,721,673.04 | - |
现金的期末余额(元) | 1,732,389,660.20 | - | 1,663,118,220.02 | - | 2,004,315,251.02 | - | 2,039,636,117.10 | - | 2,099,264,848.79 | - |
减:现金的期初余额(元) | 1,663,118,220.02 | - | 2,039,636,117.10 | - | 2,039,636,117.10 | - | 2,008,361,942.01 | - | 2,008,361,942.01 | - |
现金及现金等价物的净增加额(元) | 69,271,440.18 | - | -376,517,897.08 | - | -35,320,866.08 | - | 31,274,175.09 | - | 90,902,906.78 | - |
公告日期 | 2024-08-13 | 2024-04-30 | 2024-03-12 | 2023-10-27 | 2023-08-09 | 2023-04-29 | 2023-03-14 | 2022-10-29 | 2022-08-10 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | ||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |