法狮龙 (605318.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(法狮龙)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 502,128,705.91326,153,770.78118,465,295.59718,268,471.09536,354,000.74328,014,883.03111,442,467.69
 收到的税费返还(元) 3,921,681.723,797,601.41217,969.331,919,464.712,327,118.241,133,087.08884,037.40
 收到其他与经营活动有关的现金(元) 61,247,841.4748,324,997.9511,764,923.8680,308,248.0936,926,674.7118,346,896.4227,954,674.76
 经营活动现金流入小计(元) 567,298,229.10378,276,370.14130,448,188.78800,496,183.89575,607,793.69347,494,866.53140,281,179.85
 购买商品、接受劳务支付的现金(元) 436,694,965.68240,655,536.4658,768,485.30509,467,294.12453,388,262.68349,256,226.75168,646,692.10
 支付给职工以及为职工支付的现金(元) 82,836,592.9754,347,710.6035,163,151.20108,223,358.7369,526,399.6242,570,139.2023,008,366.58
 支付的各项税费(元) 21,287,062.3214,907,411.859,262,286.7035,855,578.0439,545,153.6226,841,296.6414,131,867.23
 支付其他与经营活动有关的现金(元) 95,981,574.3650,568,402.92913,397.2992,245,215.9990,188,955.6455,329,761.9334,065,950.69
 经营活动现金流出小计(元) 636,800,195.33360,479,061.83104,107,320.49745,791,446.88652,648,771.56473,997,424.52239,852,876.60
 经营活动产生的现金流量净额(元) -17,797,308.31-54,704,737.01--126,502,557.99-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 419,000,000.0070,000,000.0070,000,000.00582,147,059.91362,753,441.43288,884,996.4410,036,661.47
 取得投资收益收到的现金(元) 4,833,853.154,833,853.153,736,372.465,658,014.871,378,499.49330,253.35-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 110,000.00--30,000.0030,000.00--
 投资活动现金流入小计(元) 423,943,853.1574,833,853.1573,736,372.46587,835,074.78364,161,940.92289,215,249.7910,036,661.47
 购建固定资产、无形资产和其他长期资产支付的现金(元) 42,470,092.7130,283,198.366,204,413.3138,340,399.0614,422,622.627,324,877.733,628,000.00
 投资支付的现金(元) 478,000,000.00308,000,000.00188,000,000.00615,000,000.00335,000,000.00195,000,000.00146,000,000.00
 投资活动现金流出小计(元) 520,470,092.71338,283,198.36194,204,413.31653,340,399.06349,422,622.62202,324,877.73149,628,000.00
 投资活动产生的现金流量净额(元) -96,526,239.56-263,449,345.21-120,468,040.85-65,505,324.2814,739,318.3086,890,372.06-139,591,338.53
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ------35,459,298.08
 取得借款收到的现金(元) 157,626,323.99144,442,069.62100,000,000.00259,400,000.00209,900,000.00200,000,000.00100,058,878.27
 收到其他与筹资活动有关的现金(元) 57,250,000.0039,356,200.00-35,459,298.0835,538,275.9535,538,275.9572,112,603.55
 筹资活动现金流入小计(元) 214,876,323.99183,798,269.62100,000,000.00294,859,298.08245,438,275.95235,538,275.95207,630,779.90
 偿还债务支付的现金(元) 110,000,000.00110,000,000.00110,000,000.00259,400,000.0080,000,000.0080,000,000.00-
 分配股利、利润或偿付利息支付的现金(元) 41,306,315.7140,655,481.281,443,063.3744,758,357.3241,241,618.8739,640,395.15-
 支付其他与筹资活动有关的现金(元) --698,951.5759,452,217.4961,068,864.0160,259,265.64-
 筹资活动现金流出小计(元) 151,306,315.71150,655,481.28112,142,014.94363,610,574.81182,310,482.88179,899,660.79-
 筹资活动产生的现金流量净额(元) 63,570,008.2833,142,788.34-12,142,014.94-68,751,276.7363,127,793.0755,638,615.16207,630,779.90
五、现金及现金等价物净增加额(元) -102,458,197.51-212,509,248.56-106,269,187.50-79,551,864.00826,133.5016,026,429.23-31,532,255.38
 加:期初现金及现金等价物余额(元) 358,841,003.14358,841,003.14358,841,003.14438,392,867.14438,392,867.14438,392,867.14478,392,867.14
 期末现金及现金等价物余额(元) 256,382,805.63146,331,754.58252,571,815.64358,841,003.14439,219,000.64454,419,296.37446,860,611.76
补充资料:
 净利润(元) -10,944,475.98-11,280,550.84-14,714,218.70-
 资产减值准备(元) -200,497.16-13,164,825.48-72,509.08-
 固定资产和投资性房地产折旧(元) -6,829,667.19-13,995,890.53-5,651,136.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -6,829,667.19-13,995,890.53-5,651,136.93-
 无形资产摊销(元) -803,515.07-1,636,455.13-753,524.60-
 长期待摊费用摊销(元) -1,177,237.88-1,305,486.01-2,812,127.68-
 处置固定资产、无形资产和其他长期资产的损失(元) ----205.27---
 固定资产报废损失(元) ---2,562,360.12---
 公允价值变动损失(元) ----2,221,000.00---
 财务费用(元) --1,146,573.04-6,849,228.68-8,984,758.37-
 投资损失(元) --1,440,221.40--4,774,914.87--2,180,653.91-
 递延所得税(元) -1,092,700.95--2,039,943.72--938,762.65-
  其中:递延所得税资产减少(元) -1,092,700.95--2,039,943.72--938,762.65-
 存货的减少(元) -19,689,647.72-2,730,533.47--43,239,361.77-
 经营性应收项目的减少(元) --36,925,710.59-2,102,026.86--68,128,180.13-
 经营性应付项目的增加(元) -16,571,647.50-2,124,657.14--51,333,498.55-
 其他(元) ---5,988,786.61---
 现金的期末余额(元) -146,331,754.58-358,841,003.14-454,419,296.37-
 减:现金的期初余额(元) -358,841,003.14-438,392,867.14-438,392,867.14-
 现金及现金等价物的净增加额(元) --212,509,248.56--79,551,864.00-16,026,429.23-
公告日期 2023-10-312023-08-252023-04-272023-04-272022-10-312022-08-182022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院