2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 1,260,275,682.11 | 752,530,390.48 | 368,270,118.58 | 1,431,231,377.64 | 923,950,676.75 | 572,005,691.90 | 294,326,830.10 | 1,448,161,190.39 | 987,942,129.00 | 634,459,092.30 | 254,640,042.35 |
收到的税费返还(元) | 50,191,611.44 | 23,674,701.66 | 5,257,455.44 | 44,484,046.52 | 32,837,806.35 | 20,572,484.35 | 9,036,478.37 | 34,008,494.74 | 32,326,637.49 | 21,802,245.41 | 8,273,355.04 |
收到其他与经营活动有关的现金(元) | 56,676,210.99 | 41,077,484.05 | 5,655,700.65 | 17,968,207.73 | 15,493,918.57 | 11,202,739.24 | 5,470,629.30 | 5,238,827.61 | 5,381,198.99 | 3,868,814.30 | 3,498,571.95 |
经营活动现金流入小计(元) | 1,367,143,504.54 | 817,282,576.19 | 379,183,274.67 | 1,493,683,631.89 | 972,282,401.67 | 603,780,915.49 | 308,833,937.77 | 1,487,408,512.74 | 1,025,649,965.48 | 660,130,152.01 | 266,411,969.34 |
购买商品、接受劳务支付的现金(元) | 950,983,553.28 | 585,312,778.26 | 264,473,724.19 | 1,046,011,755.81 | 732,309,177.70 | 447,102,850.64 | 231,942,012.30 | 952,026,963.47 | 721,607,376.61 | 479,019,895.66 | 154,256,869.91 |
支付给职工以及为职工支付的现金(元) | 272,393,173.85 | 173,752,036.48 | 76,111,660.52 | 319,530,001.05 | 217,951,133.12 | 138,158,767.98 | 65,254,616.81 | 310,278,255.28 | 216,393,030.25 | 143,107,395.03 | 73,518,706.86 |
支付的各项税费(元) | 29,096,689.94 | 14,929,739.79 | 10,635,993.42 | 8,885,338.10 | 14,540,257.39 | 8,684,257.58 | 5,068,344.45 | 3,207,370.32 | 12,358,762.41 | 8,352,027.66 | 3,891,787.72 |
支付其他与经营活动有关的现金(元) | 55,279,335.72 | 32,402,395.16 | 13,247,617.30 | 85,643,700.77 | 46,339,961.37 | 29,319,675.32 | 13,069,712.40 | 76,234,625.48 | 43,863,627.20 | 26,852,707.78 | 14,018,518.43 |
经营活动现金流出小计(元) | 1,307,752,752.79 | 806,396,949.69 | 364,468,995.43 | 1,460,070,795.73 | 1,011,140,529.58 | 623,265,551.52 | 315,334,685.96 | 1,341,747,214.55 | 994,222,796.47 | 657,332,026.13 | 245,685,882.92 |
经营活动产生的现金流量净额(元) | 59,390,751.75 | 10,885,626.50 | 14,714,279.24 | 33,612,836.16 | -38,858,127.91 | -19,484,636.03 | -6,500,748.19 | 145,661,298.19 | - | 2,798,125.88 | - |
二、投资活动产生的现金流量 | |||||||||||
取得投资收益收到的现金(元) | 44,410.13 | 21,691.34 | 21,691.34 | 1,180,677.17 | 5,849,422.54 | 581,633.50 | 581,633.50 | 2,353,747.69 | 6,874,932.97 | 4,577,403.77 | 1,607,937.67 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 92,623.19 | 92,601.76 | 1,640.55 | 304,786.52 | 72,800.00 | 72,800.00 | - | 1,052,906.47 | 603,886.22 | 158,886.22 | 8,200.00 |
收到其他与投资活动有关的现金(元) | 40,011,457.43 | 30,000,000.00 | 10,458,458.88 | 839,956,896.23 | 473,688,540.14 | 375,822,135.07 | 51,037,840.00 | 1,870,230,854.52 | 1,675,831,200.25 | 1,020,308,493.39 | 90,000,000.00 |
投资活动现金流入小计(元) | 40,148,490.75 | 30,114,293.10 | 10,481,790.77 | 841,442,359.92 | 479,610,762.68 | 376,476,568.57 | 51,619,473.50 | 1,873,637,508.68 | 1,683,310,019.44 | 1,025,044,783.38 | 91,616,137.67 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 233,018,284.44 | 118,264,186.13 | 30,275,176.54 | 175,809,618.90 | 100,525,256.72 | 65,963,867.71 | 28,523,332.82 | 53,016,231.43 | 48,860,314.84 | 26,680,788.84 | 20,255,998.88 |
投资支付的现金(元) | 1,200,000.00 | 1,200,000.00 | 1,200,000.00 | 2,400,000.00 | 2,000,000.00 | 800,000.00 | 400,000.00 | 400,000.00 | 200,000.00 | 200,000.00 | - |
支付其他与投资活动有关的现金(元) | 30,226,132.50 | 20,226,132.50 | 20,000,000.00 | 646,500,000.00 | 531,332,583.42 | 435,600,647.51 | 180,905,800.00 | 1,920,187,500.00 | 1,855,947,539.60 | 1,233,490,000.00 | 70,000,000.00 |
投资活动现金流出小计(元) | 264,444,416.94 | 139,690,318.63 | 51,475,176.54 | 824,709,618.90 | 633,857,840.14 | 502,364,515.22 | 209,829,132.82 | 1,973,603,731.43 | 1,905,007,854.44 | 1,260,370,788.84 | 90,255,998.88 |
投资活动产生的现金流量净额(元) | -224,295,926.19 | -109,576,025.53 | -40,993,385.77 | 16,732,741.02 | -154,247,077.46 | -125,887,946.65 | -158,209,659.32 | -99,966,222.75 | -221,697,835.00 | -235,326,005.46 | 1,360,138.79 |
三、筹资活动产生的现金流量 | |||||||||||
取得借款收到的现金(元) | 139,709,455.30 | 78,137,717.78 | - | - | - | - | - | - | - | - | - |
收到其他与筹资活动有关的现金(元) | 2,671,207.31 | 2,292,164.84 | - | 14,134,805.85 | 2,049,044.81 | 2,049,044.81 | - | - | 2,363,099.01 | 1,646,234.22 | - |
筹资活动现金流入小计(元) | 142,380,662.61 | 80,429,882.62 | - | 14,134,805.85 | 2,049,044.81 | 2,049,044.81 | - | - | 2,363,099.01 | 1,646,234.22 | - |
偿还债务支付的现金(元) | 1,185,821.92 | 730,948.56 | 374,324.64 | 1,835,385.64 | 1,452,345.50 | 1,143,467.17 | 616,476.35 | 2,130,640.32 | 1,683,425.44 | 1,168,427.65 | 272,272.07 |
分配股利、利润或偿付利息支付的现金(元) | 28,945,350.56 | 28,945,350.56 | - | 51,058,148.43 | 21,082,852.30 | 21,082,852.30 | - | 10,715,762.17 | 10,641,673.00 | 10,641,673.00 | - |
支付其他与筹资活动有关的现金(元) | 10,410,877.59 | 7,257,535.81 | 2,462,661.56 | 8,815,736.97 | 11,804,044.70 | 6,614,596.05 | 2,084,095.91 | 33,062,962.02 | 32,681,914.50 | 9,101,157.61 | 1,911,170.46 |
筹资活动现金流出小计(元) | 40,542,050.07 | 36,933,834.93 | 2,836,986.20 | 61,709,271.04 | 34,339,242.50 | 28,840,915.52 | 2,700,572.26 | 45,909,364.51 | 45,007,012.94 | 20,911,258.26 | 2,183,442.53 |
筹资活动产生的现金流量净额(元) | 101,838,612.54 | 43,496,047.69 | -2,836,986.20 | -47,574,465.19 | -32,290,197.69 | -26,791,870.71 | -2,700,572.26 | -45,909,364.51 | -42,643,913.93 | -19,265,024.04 | -2,183,442.53 |
四、汇率变动对现金及现金等价物的影响(元) | -427,602.18 | 4,453,587.00 | 2,850,626.57 | 3,487,333.80 | 6,640,159.71 | 9,418,291.83 | -1,262,601.38 | 15,865,298.14 | 15,431,353.44 | 7,844,428.48 | -2,072,949.73 |
五、现金及现金等价物净增加额(元) | -63,494,164.08 | -50,740,764.34 | -26,265,466.16 | 6,258,445.79 | -218,755,243.35 | -162,746,161.56 | -168,673,581.15 | 15,651,009.07 | -217,483,226.48 | -243,948,475.14 | 17,829,832.95 |
加:期初现金及现金等价物余额(元) | 513,464,481.80 | 513,464,481.80 | 513,464,481.80 | 507,206,036.01 | 507,206,036.01 | 507,206,036.01 | 507,206,036.01 | 491,555,026.94 | 491,555,026.94 | 491,555,026.94 | 491,971,872.07 |
期末现金及现金等价物余额(元) | 449,970,317.72 | 462,723,717.46 | 487,199,015.64 | 513,464,481.80 | 288,450,792.66 | 344,459,874.45 | 338,532,454.86 | 507,206,036.01 | 274,071,800.46 | 247,606,551.80 | 509,801,705.02 |
补充资料: | |||||||||||
净利润(元) | - | 19,312,566.73 | - | 118,004,726.54 | - | 36,516,094.49 | - | 96,144,087.19 | - | 35,119,892.60 | - |
资产减值准备(元) | - | 185,884.01 | - | 1,495,901.74 | - | -1,583,819.55 | - | 3,772,131.65 | - | 1,101,502.46 | - |
固定资产和投资性房地产折旧(元) | - | 21,635,057.53 | - | 38,536,110.75 | - | 18,378,645.96 | - | 32,814,634.50 | - | 15,844,042.13 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 21,635,057.53 | - | 38,536,110.75 | - | 18,378,645.96 | - | 32,814,634.50 | - | 15,844,042.13 | - |
无形资产摊销(元) | - | 804,859.22 | - | 1,248,749.75 | - | 612,704.31 | - | 889,880.40 | - | 419,208.31 | - |
长期待摊费用摊销(元) | - | 878,914.78 | - | 1,900,323.84 | - | 1,063,436.70 | - | 2,670,077.04 | - | 1,351,604.46 | - |
递延收益摊销(元) | - | -145,636.05 | - | -563,897.00 | - | - | - | - | - | - | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -69,658.04 | - | 205,666.06 | - | 75,559.62 | - | 237,899.92 | - | -247,020.51 | - |
公允价值变动损失(元) | - | -209,095.76 | - | -27,897,878.67 | - | 4,465,759.40 | - | -6,327,408.83 | - | 2,014,423.99 | - |
财务费用(元) | - | -8,024,279.40 | - | -4,022,083.87 | - | -13,829,536.27 | - | -16,010,140.64 | - | -14,370,852.89 | - |
投资损失(元) | - | -21,501.19 | - | -824,120.00 | - | -3,629,950.33 | - | -2,380,335.20 | - | -4,485,802.16 | - |
递延所得税(元) | - | -4,676,045.32 | - | 965,685.29 | - | -5,765,200.58 | - | -3,338,103.20 | - | -2,590,781.52 | - |
其中:递延所得税资产减少(元) | - | -4,676,045.32 | - | 965,685.29 | - | -5,765,200.58 | - | -3,338,103.20 | - | -2,590,781.52 | - |
存货的减少(元) | - | -23,016,088.86 | - | -36,572,664.87 | - | -14,829,778.75 | - | -20,291,119.23 | - | -40,792,216.08 | - |
经营性应收项目的减少(元) | - | -153,383,040.65 | - | -166,771,812.99 | - | -99,750,751.59 | - | 55,459,919.37 | - | 19,927,020.31 | - |
经营性应付项目的增加(元) | - | 148,299,780.25 | - | 95,248,064.97 | - | 51,813,373.60 | - | -1,498,570.44 | - | -15,259,178.67 | - |
其他(元) | - | - | - | - | - | -17,027.28 | - | - | - | - | - |
不涉及现金收支的投资和筹资活动金额其他项目(元) | - | - | - | 44,935,760.26 | - | - | - | - | - | - | - |
现金的期末余额(元) | - | 462,723,717.46 | - | 513,464,481.80 | - | 344,459,874.45 | - | 507,206,036.01 | - | 247,606,551.80 | - |
减:现金的期初余额(元) | - | 513,464,481.80 | - | 507,206,036.01 | - | 507,206,036.01 | - | 491,555,026.94 | - | 491,555,026.94 | - |
现金及现金等价物的净增加额(元) | - | -50,740,764.34 | - | 6,258,445.79 | - | -162,746,161.56 | - | 15,651,009.07 | - | -243,948,475.14 | - |
公告日期 | 2024-10-30 | 2024-08-29 | 2024-04-29 | 2024-04-16 | 2023-10-30 | 2023-08-30 | 2023-04-29 | 2023-04-11 | 2022-10-27 | 2022-08-20 | 2022-04-26 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |