正川股份 (603976.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(正川股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 608,571,411.13403,340,720.05236,341,858.80742,303,073.83601,599,580.36405,491,898.44161,265,656.25
 收到的税费返还(元) 5,123,372.80--6,879,686.53---
 收到其他与经营活动有关的现金(元) 96,428,232.2758,364,972.861,315,260.30128,455,857.6417,621,624.0114,554,533.093,637,220.59
 经营活动现金流入小计(元) 710,123,016.20461,705,692.91237,657,119.10877,638,618.00619,221,204.37420,046,431.53164,902,876.84
 购买商品、接受劳务支付的现金(元) 325,831,797.79225,431,901.69147,518,491.29505,534,996.49402,661,871.49275,461,004.30142,816,679.80
 支付给职工以及为职工支付的现金(元) 122,856,661.5283,047,099.2939,580,070.76153,867,273.74113,518,781.7782,442,641.6741,260,393.38
 支付的各项税费(元) 44,702,398.2127,975,350.066,543,905.7357,279,814.3230,665,262.5923,263,760.7514,062,631.07
 支付其他与经营活动有关的现金(元) 128,038,870.0576,333,930.134,793,564.71122,530,325.7842,175,206.4527,209,188.7120,398,168.52
 经营活动现金流出小计(元) 621,429,727.57412,788,281.17198,436,032.49839,212,410.33589,021,122.30408,376,595.43218,537,872.77
 经营活动产生的现金流量净额平衡项目(元) -----0.01-
 经营活动产生的现金流量净额(元) -48,917,411.74-38,426,207.67-11,669,836.10-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 370,000,000.00200,000,000.00110,000,000.00550,000,000.00350,000,000.00120,000,000.00100,000,000.00
 取得投资收益收到的现金(元) 4,049,989.16830,275.77314,933.308,266,895.046,842,237.501,579,369.86801,369.86
 收到其他与投资活动有关的现金(元) 5,407,896.232,375,496.23131,281.2712,174,464.027,762,565.45--
 投资活动现金流入小计(元) 379,457,885.39203,205,772.00110,446,214.57570,441,359.06364,604,802.95121,579,369.86100,801,369.86
 购建固定资产、无形资产和其他长期资产支付的现金(元) 43,704,096.5331,399,852.1820,639,643.22276,090,014.98180,555,120.85134,356,237.8176,121,163.94
 投资支付的现金(元) 370,000,000.00220,000,000.00170,000,000.00460,000,000.00350,000,000.00100,000,000.00-
 支付其他与投资活动有关的现金(元) 4,959,605.033,540,997.85918,187.663,386,232.87-1,101,052.874,759,435.65
 投资活动现金流出小计(元) 418,663,701.56254,940,850.03191,557,830.88739,476,247.85530,555,120.85235,457,290.6880,880,599.59
 投资活动产生的现金流量净额(元) -39,205,816.17-51,735,078.03-81,111,616.31-169,034,888.79-165,950,317.90-113,877,920.8219,920,770.27
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 60,000,000.0030,000,000.00-60,000,000.0060,000,000.0030,000,000.00-
 收到其他与筹资活动有关的现金(元) ---12,052,862.14---
 筹资活动现金流入小计(元) 60,000,000.0030,000,000.00-72,052,862.1460,000,000.0030,000,000.00-
 偿还债务支付的现金(元) 60,000,000.0030,000,000.00-50,000,000.0050,000,000.0030,000,000.00-
 分配股利、利润或偿付利息支付的现金(元) 13,017,562.6612,667,562.70374,999.9249,647,712.3049,262,969.6648,996,289.13246,250.01
 支付其他与筹资活动有关的现金(元) 218,041.36156,772.36165,276.096,311,867.276,433,297.996,117,053.90-
 筹资活动现金流出小计(元) 73,235,604.0242,824,335.06540,276.01105,959,579.57105,696,267.6585,113,343.03246,250.01
 筹资活动产生的现金流量净额(元) -13,235,604.02-12,824,335.06-540,276.01-33,906,717.43-45,696,267.65-55,113,343.03-246,250.01
四、汇率变动对现金及现金等价物的影响(元) ---163,816.61---
五、现金及现金等价物净增加额(元) 36,251,868.44-15,642,001.35-42,430,805.71-164,351,581.94-181,446,503.48-157,321,427.75-33,960,475.67
 加:期初现金及现金等价物余额(元) 183,434,841.69183,434,841.69183,434,841.69347,786,423.63347,786,423.63347,786,423.63347,786,423.63
 期末现金及现金等价物余额(元) 219,686,710.13167,792,840.34141,004,035.98183,434,841.69166,339,920.15190,464,995.88313,825,947.96
补充资料:
 净利润(元) -30,562,154.91-64,765,035.84-40,521,108.84-
 资产减值准备(元) --450,106.16-13,546,363.50-2,000,929.00-
 固定资产和投资性房地产折旧(元) -50,173,178.99-84,722,730.66-42,350,475.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -50,173,178.99-84,722,730.66-42,350,475.26-
 无形资产摊销(元) -543,165.20-1,383,401.35-670,964.99-
 长期待摊费用摊销(元) -795,686.22-1,381,005.75-759,243.22-
 处置固定资产、无形资产和其他长期资产的损失(元) --17,593.14-----
 固定资产报废损失(元) -674.23-1,323,260.74-65,978.83-
 公允价值变动损失(元) --3,522,317.52-940,678.45--173,412.73-
 财务费用(元) -10,530,670.68-19,942,653.16-9,617,542.33-
 投资损失(元) --780,000.00--3,506,798.36--1,579,369.86-
 递延所得税(元) --805,469.75-7,744,171.70--189,183.20-
  其中:递延所得税资产减少(元) --738,049.72-4,772,686.74--54,183.84-
 递延所得税负债增加(元) --67,420.03-2,971,484.96--134,999.36-
 存货的减少(元) -9,832,949.44--32,472,055.59--30,052,483.86-
 经营性应收项目的减少(元) --29,078,288.41--109,637,145.20--38,598,826.18-
 经营性应付项目的增加(元) --21,754,614.91--12,674,740.65--14,691,310.83-
 现金的期末余额(元) -167,792,840.34-183,434,841.69-190,464,995.88-
 减:现金的期初余额(元) -183,434,841.69-347,786,423.63-347,786,423.63-
 现金及现金等价物的净增加额(元) --15,642,001.35--164,351,581.94--157,321,427.75-
公告日期 2023-10-262023-08-252023-04-272023-04-272022-10-282022-08-262022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院