2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 2,191,300,504.85 | 1,325,142,758.63 | 609,343,593.22 | 2,257,001,502.16 | 1,559,227,453.41 | 923,507,075.22 | 431,435,578.52 | 2,235,513,008.19 | 1,759,997,434.38 | 1,245,003,829.57 | 576,819,477.22 |
收到的税费返还(元) | 76,564,741.43 | 65,875,581.60 | 50,133,887.31 | 187,342,376.43 | 129,815,870.38 | 89,182,370.68 | 27,871,300.22 | 168,190,735.85 | 122,722,855.92 | 69,077,655.27 | 36,228,662.39 |
收到其他与经营活动有关的现金(元) | 47,485,975.73 | 34,416,009.26 | 14,617,217.89 | 56,879,424.30 | 51,220,604.73 | 43,896,376.87 | 24,879,775.08 | 49,979,244.20 | 65,120,946.48 | 21,736,476.29 | 4,426,995.13 |
经营活动现金流入小计(元) | 2,315,351,222.01 | 1,425,434,349.49 | 674,094,698.42 | 2,501,223,302.89 | 1,740,263,928.52 | 1,056,585,822.77 | 484,186,653.82 | 2,453,682,988.24 | 1,947,841,236.78 | 1,335,817,961.13 | 617,475,134.74 |
购买商品、接受劳务支付的现金(元) | 990,452,134.32 | 523,952,830.85 | 323,825,409.06 | 1,260,251,000.96 | 908,910,188.92 | 560,750,507.27 | 301,964,732.88 | 2,465,320,272.34 | 1,920,834,141.04 | 1,145,731,423.00 | 523,903,882.09 |
支付给职工以及为职工支付的现金(元) | 355,394,806.52 | 201,258,968.59 | 103,680,087.78 | 429,516,991.46 | 332,263,525.75 | 231,370,248.38 | 95,947,201.84 | 428,069,086.40 | 336,403,115.71 | 243,876,613.80 | 162,878,264.95 |
支付的各项税费(元) | 60,331,930.44 | 28,239,707.66 | 15,076,461.67 | 44,236,426.74 | 30,821,830.31 | 15,856,315.35 | 6,366,519.04 | 99,807,876.37 | 81,378,381.25 | 41,252,474.33 | 14,264,030.12 |
支付其他与经营活动有关的现金(元) | 57,838,852.18 | 37,205,114.40 | 19,943,690.50 | 85,960,853.86 | 70,618,726.51 | 50,977,501.36 | 21,320,088.95 | 82,970,939.26 | 57,657,207.43 | 36,964,616.20 | 18,053,376.93 |
经营活动现金流出小计(元) | 1,464,017,723.46 | 790,656,621.50 | 462,525,649.01 | 1,819,965,273.02 | 1,342,614,271.49 | 858,954,572.36 | 425,598,542.71 | 3,076,168,174.37 | 2,396,272,845.43 | 1,467,825,127.33 | 719,099,554.09 |
经营活动产生的现金流量净额(元) | 851,333,498.55 | 634,777,727.99 | 211,569,049.41 | 681,258,029.87 | 397,649,657.03 | 197,631,250.41 | 58,588,111.11 | -622,485,186.13 | - | -132,007,166.20 | - |
二、投资活动产生的现金流量 | |||||||||||
取得投资收益收到的现金(元) | 3,491,701.47 | 1,341,023.06 | 135,000.00 | 5,009,153.18 | 2,658,475.60 | 1,969,063.42 | 634,745.12 | 38,247,321.67 | 29,623,290.34 | 21,515,113.24 | 6,476,449.95 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 2,215.16 | 580.00 | - | 3,213.00 | - | - | - | 71,589.73 | - | - | - |
收到其他与投资活动有关的现金(元) | 557,000,000.00 | 267,000,000.00 | 110,000,000.00 | 859,000,000.00 | 783,000,000.00 | 598,000,000.00 | 250,000,000.00 | 2,616,000,000.00 | 2,273,000,000.00 | 1,469,562,000.00 | 585,000,000.00 |
投资活动现金流入小计(元) | 560,493,916.63 | 268,341,603.06 | 110,135,000.00 | 864,012,366.18 | 785,658,475.60 | 599,969,063.42 | 250,634,745.12 | 2,654,318,911.40 | 2,302,623,290.34 | 1,491,077,113.24 | 591,476,449.95 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 129,081,476.01 | 100,623,416.15 | 60,637,176.90 | 161,983,499.28 | 134,696,651.15 | 77,294,524.80 | 62,910,876.37 | 141,316,501.09 | 101,393,678.16 | 72,360,352.36 | 23,528,309.02 |
投资支付的现金(元) | - | - | - | - | - | - | - | 10,000,000.00 | 10,000,000.00 | 10,000,000.00 | 10,000,000.00 |
支付其他与投资活动有关的现金(元) | 640,000,000.00 | 350,000,000.00 | 250,000,000.00 | 986,000,000.00 | 739,000,000.00 | 598,000,000.00 | 273,000,000.00 | 1,499,900,000.00 | 1,285,215,440.00 | 1,007,000,000.00 | 393,000,000.00 |
投资活动现金流出小计(元) | 769,081,476.01 | 450,623,416.15 | 310,637,176.90 | 1,147,983,499.28 | 873,696,651.15 | 675,294,524.80 | 335,910,876.37 | 1,651,216,501.09 | 1,396,609,118.16 | 1,089,360,352.36 | 426,528,309.02 |
投资活动产生的现金流量净额(元) | -208,587,559.38 | -182,281,813.09 | -200,502,176.90 | -283,971,133.10 | -88,038,175.55 | -75,325,461.38 | -85,276,131.25 | 1,003,102,410.31 | 906,014,172.18 | 401,716,760.88 | 164,948,140.93 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | 11,804,272.00 | 4,112,400.00 | - | 36,310,994.00 | 25,154,614.00 | 22,464,778.00 | 10,407,530.00 | 21,023,560.00 | 9,023,839.00 | 6,229,440.00 | 1,631,250.00 |
筹资活动现金流入小计(元) | 11,804,272.00 | 4,112,400.00 | - | 36,310,994.00 | 25,154,614.00 | 22,464,778.00 | 10,407,530.00 | 21,023,560.00 | 9,023,839.00 | 6,229,440.00 | 1,631,250.00 |
分配股利、利润或偿付利息支付的现金(元) | 83,660,160.00 | - | - | 104,482,000.00 | 104,482,000.00 | - | - | 354,755,898.00 | 354,755,898.00 | - | - |
支付其他与筹资活动有关的现金(元) | 14,056,282.69 | 10,546,258.03 | 3,184,375.89 | 17,387,049.27 | 13,529,499.13 | 9,240,035.63 | 3,643,748.45 | 15,130,298.26 | 11,816,232.86 | 6,524,132.31 | 2,410,919.00 |
筹资活动现金流出小计(元) | 97,716,442.69 | 10,546,258.03 | 3,184,375.89 | 121,869,049.27 | 118,011,499.13 | 9,240,035.63 | 3,643,748.45 | 369,886,196.26 | 366,572,130.86 | 6,524,132.31 | 2,410,919.00 |
筹资活动产生的现金流量净额(元) | -85,912,170.69 | -6,433,858.03 | -3,184,375.89 | -85,558,055.27 | -92,856,885.13 | 13,224,742.37 | 6,763,781.55 | -348,862,636.26 | -357,548,291.86 | -294,692.31 | -779,669.00 |
四、汇率变动对现金及现金等价物的影响(元) | -2,237,512.30 | 8,978,050.04 | 2,519,021.98 | 318,340.05 | 7,808,247.79 | 9,804,478.68 | -608,694.78 | -3,257,234.61 | -5,517,828.04 | 1,882,958.76 | -744,884.59 |
五、现金及现金等价物净增加额(元) | 554,596,256.18 | 455,040,106.91 | 10,401,518.60 | 312,047,181.55 | 224,562,844.14 | 145,335,010.08 | -20,532,933.37 | 28,497,353.31 | 94,516,443.63 | 271,297,861.13 | 61,799,167.99 |
加:期初现金及现金等价物余额(元) | 993,398,242.99 | 993,398,242.99 | 993,398,242.99 | 681,351,061.44 | 681,351,061.44 | 681,351,061.44 | 681,351,061.44 | 652,853,708.13 | 652,853,708.13 | 652,853,708.13 | 652,853,708.13 |
期末现金及现金等价物余额(元) | 1,547,994,499.17 | 1,448,438,349.90 | 1,003,799,761.59 | 993,398,242.99 | 905,913,905.58 | 826,686,071.52 | 660,818,128.07 | 681,351,061.44 | 747,370,151.76 | 924,151,569.26 | 714,652,876.12 |
补充资料: | |||||||||||
净利润(元) | - | 182,772,073.78 | - | 134,885,044.41 | - | 24,799,813.66 | - | 297,427,269.93 | - | 272,286,368.12 | - |
资产减值准备(元) | - | 417.40 | - | 26,564,325.32 | - | 3,518,151.37 | - | 10,702,705.33 | - | - | - |
固定资产和投资性房地产折旧(元) | - | 12,034,531.51 | - | 31,915,513.40 | - | 16,449,405.10 | - | 29,760,193.88 | - | 14,094,078.66 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 12,034,531.51 | - | 31,915,513.40 | - | 16,449,405.10 | - | 29,760,193.88 | - | 14,094,078.66 | - |
无形资产摊销(元) | - | 44,811,989.98 | - | 104,761,374.51 | - | 44,140,346.50 | - | 87,919,500.99 | - | 42,157,634.16 | - |
长期待摊费用摊销(元) | - | 21,240,584.43 | - | 43,212,788.22 | - | 16,708,410.89 | - | 52,721,052.48 | - | 27,254,355.25 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | - | - | - | - | 3,846.90 | - | 17,677.70 | - |
固定资产报废损失(元) | - | - | - | -3,000.61 | - | - | - | 1,086,721.32 | - | - | - |
公允价值变动损失(元) | - | -2,532,913.08 | - | -615,580.16 | - | -1,594,020.07 | - | -70,525,243.00 | - | -48,354,204.00 | - |
财务费用(元) | - | -7,179,689.92 | - | 1,282,845.51 | - | -2,734,552.62 | - | 21,250,766.35 | - | 4,009,288.12 | - |
投资损失(元) | - | -1,341,023.06 | - | -5,009,153.18 | - | -1,969,063.42 | - | -38,247,321.67 | - | -21,515,113.24 | - |
递延所得税(元) | - | -1,029,139.72 | - | -52,670,472.87 | - | -37,732,196.29 | - | -41,609,055.55 | - | -3,300,020.50 | - |
其中:递延所得税资产减少(元) | - | -1,029,139.72 | - | -52,670,472.87 | - | -37,732,196.29 | - | -41,609,055.55 | - | -3,300,020.50 | - |
存货的减少(元) | - | 219,495,986.06 | - | 186,353,328.35 | - | -43,694,973.31 | - | -1,000,149,703.67 | - | -354,319,673.48 | - |
经营性应收项目的减少(元) | - | 2,141,350.26 | - | 98,068,079.23 | - | 72,713,910.52 | - | -10,708,782.28 | - | -98,845,764.81 | - |
经营性应付项目的增加(元) | - | 148,359,140.37 | - | 74,933,525.74 | - | 81,855,748.17 | - | -43,718,512.67 | - | -7,542,852.78 | - |
其他(元) | - | 8,810,257.80 | - | 26,402,000.00 | - | 21,007,206.48 | - | 64,499,120.00 | - | 33,335,906.62 | - |
现金的期末余额(元) | - | 1,448,438,349.90 | - | 993,398,242.99 | - | 826,686,071.52 | - | 681,351,061.44 | - | 924,151,569.26 | - |
减:现金的期初余额(元) | - | 993,398,242.99 | - | 681,351,061.44 | - | 681,351,061.44 | - | 652,853,708.13 | - | 652,853,708.13 | - |
现金及现金等价物的净增加额(元) | - | 455,040,106.91 | - | 312,047,181.55 | - | 145,335,010.08 | - | 28,497,353.31 | - | 271,297,861.13 | - |
公告日期 | 2024-10-23 | 2024-08-27 | 2024-04-26 | 2024-04-15 | 2023-10-19 | 2023-08-15 | 2023-04-26 | 2023-04-10 | 2022-10-28 | 2022-08-10 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |