瑞芯微 (603893.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(瑞芯微)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,191,300,504.851,325,142,758.63609,343,593.222,257,001,502.161,559,227,453.41923,507,075.22431,435,578.52
 收到的税费返还(元) 76,564,741.4365,875,581.6050,133,887.31187,342,376.43129,815,870.3889,182,370.6827,871,300.22
 收到其他与经营活动有关的现金(元) 47,485,975.7334,416,009.2614,617,217.8956,879,424.3051,220,604.7343,896,376.8724,879,775.08
 经营活动现金流入小计(元) 2,315,351,222.011,425,434,349.49674,094,698.422,501,223,302.891,740,263,928.521,056,585,822.77484,186,653.82
 购买商品、接受劳务支付的现金(元) 990,452,134.32523,952,830.85323,825,409.061,260,251,000.96908,910,188.92560,750,507.27301,964,732.88
 支付给职工以及为职工支付的现金(元) 355,394,806.52201,258,968.59103,680,087.78429,516,991.46332,263,525.75231,370,248.3895,947,201.84
 支付的各项税费(元) 60,331,930.4428,239,707.6615,076,461.6744,236,426.7430,821,830.3115,856,315.356,366,519.04
 支付其他与经营活动有关的现金(元) 57,838,852.1837,205,114.4019,943,690.5085,960,853.8670,618,726.5150,977,501.3621,320,088.95
 经营活动现金流出小计(元) 1,464,017,723.46790,656,621.50462,525,649.011,819,965,273.021,342,614,271.49858,954,572.36425,598,542.71
 经营活动产生的现金流量净额(元) 851,333,498.55634,777,727.99211,569,049.41681,258,029.87397,649,657.03197,631,250.4158,588,111.11
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 3,491,701.471,341,023.06135,000.005,009,153.182,658,475.601,969,063.42634,745.12
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 2,215.16580.00-3,213.00---
 收到其他与投资活动有关的现金(元) 557,000,000.00267,000,000.00110,000,000.00859,000,000.00783,000,000.00598,000,000.00250,000,000.00
 投资活动现金流入小计(元) 560,493,916.63268,341,603.06110,135,000.00864,012,366.18785,658,475.60599,969,063.42250,634,745.12
 购建固定资产、无形资产和其他长期资产支付的现金(元) 129,081,476.01100,623,416.1560,637,176.90161,983,499.28134,696,651.1577,294,524.8062,910,876.37
 支付其他与投资活动有关的现金(元) 640,000,000.00350,000,000.00250,000,000.00986,000,000.00739,000,000.00598,000,000.00273,000,000.00
 投资活动现金流出小计(元) 769,081,476.01450,623,416.15310,637,176.901,147,983,499.28873,696,651.15675,294,524.80335,910,876.37
 投资活动产生的现金流量净额(元) -208,587,559.38-182,281,813.09-200,502,176.90-283,971,133.10-88,038,175.55-75,325,461.38-85,276,131.25
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 11,804,272.004,112,400.00-36,310,994.0025,154,614.0022,464,778.0010,407,530.00
 筹资活动现金流入小计(元) 11,804,272.004,112,400.00-36,310,994.0025,154,614.0022,464,778.0010,407,530.00
 分配股利、利润或偿付利息支付的现金(元) 83,660,160.00--104,482,000.00104,482,000.00--
 支付其他与筹资活动有关的现金(元) 14,056,282.6910,546,258.033,184,375.8917,387,049.2713,529,499.139,240,035.633,643,748.45
 筹资活动现金流出小计(元) 97,716,442.6910,546,258.033,184,375.89121,869,049.27118,011,499.139,240,035.633,643,748.45
 筹资活动产生的现金流量净额(元) -85,912,170.69-6,433,858.03-3,184,375.89-85,558,055.27-92,856,885.1313,224,742.376,763,781.55
四、汇率变动对现金及现金等价物的影响(元) -2,237,512.308,978,050.042,519,021.98318,340.057,808,247.799,804,478.68-608,694.78
五、现金及现金等价物净增加额(元) 554,596,256.18455,040,106.9110,401,518.60312,047,181.55224,562,844.14145,335,010.08-20,532,933.37
 加:期初现金及现金等价物余额(元) 993,398,242.99993,398,242.99993,398,242.99681,351,061.44681,351,061.44681,351,061.44681,351,061.44
 期末现金及现金等价物余额(元) 1,547,994,499.171,448,438,349.901,003,799,761.59993,398,242.99905,913,905.58826,686,071.52660,818,128.07
补充资料:
 净利润(元) -182,772,073.78-134,885,044.41-24,799,813.66-
 资产减值准备(元) -417.40-26,564,325.32-3,518,151.37-
 固定资产和投资性房地产折旧(元) -12,034,531.51-31,915,513.40-16,449,405.10-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -12,034,531.51-31,915,513.40-16,449,405.10-
 无形资产摊销(元) -44,811,989.98-104,761,374.51-44,140,346.50-
 长期待摊费用摊销(元) -21,240,584.43-43,212,788.22-16,708,410.89-
 固定资产报废损失(元) ----3,000.61---
 公允价值变动损失(元) --2,532,913.08--615,580.16--1,594,020.07-
 财务费用(元) --7,179,689.92-1,282,845.51--2,734,552.62-
 投资损失(元) --1,341,023.06--5,009,153.18--1,969,063.42-
 递延所得税(元) --1,029,139.72--52,670,472.87--37,732,196.29-
  其中:递延所得税资产减少(元) --1,029,139.72--52,670,472.87--37,732,196.29-
 存货的减少(元) -219,495,986.06-186,353,328.35--43,694,973.31-
 经营性应收项目的减少(元) -2,141,350.26-98,068,079.23-72,713,910.52-
 经营性应付项目的增加(元) -148,359,140.37-74,933,525.74-81,855,748.17-
 其他(元) -8,810,257.80-26,402,000.00-21,007,206.48-
 现金的期末余额(元) -1,448,438,349.90-993,398,242.99-826,686,071.52-
 减:现金的期初余额(元) -993,398,242.99-681,351,061.44-681,351,061.44-
 现金及现金等价物的净增加额(元) -455,040,106.91-312,047,181.55-145,335,010.08-
公告日期 2024-10-232024-08-272024-04-262024-04-152023-10-192023-08-152023-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院