神力股份 (603819.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(神力股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 703,812,024.88478,087,994.76402,875,694.061,096,646,896.28782,859,815.32558,134,225.30260,595,438.91
 收到的税费返还(元) 7,695,966.227,690,644.864,278,163.1818,195,344.9419,381,445.2913,430,732.907,710,752.84
 收到其他与经营活动有关的现金(元) 12,203,763.128,276,809.827,456,158.8670,211,166.403,521,707.221,421,521.384,523,485.19
 经营活动现金流入小计(元) 723,711,754.22494,055,449.44414,610,016.101,185,053,407.62805,762,967.83572,986,479.58272,829,676.94
 购买商品、接受劳务支付的现金(元) 619,977,654.44431,535,007.83363,905,292.48844,570,809.24696,913,116.68428,077,569.09193,633,479.16
 支付给职工以及为职工支付的现金(元) 71,231,731.7856,503,372.6129,889,365.3393,806,808.0161,354,908.9753,530,121.1031,870,835.75
 支付的各项税费(元) 22,134,437.5812,638,186.123,182,472.6327,343,361.2426,019,435.7819,756,280.8411,208,878.70
 支付其他与经营活动有关的现金(元) 33,235,699.0818,099,565.888,443,718.5833,104,188.4120,038,124.4714,461,115.816,798,015.70
 经营活动现金流出小计(元) 746,579,522.88518,776,132.44405,420,849.02998,825,166.90804,325,585.90515,825,086.84243,511,209.31
 经营活动产生的现金流量净额(元) --24,720,683.00-186,228,240.72-57,161,392.74-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 170,563,857.5392,000,000.0050,000,000.0034,000,000.00---
 取得投资收益收到的现金(元) 375,893.17281,537.00133,972.61128,209.05---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 227,500.00219,500.0019,500.002,342,000.0053,000.0053,000.00-
 投资活动现金流入小计(元) 171,167,250.7092,501,037.0050,153,472.6136,470,209.0553,000.0053,000.00-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 3,252,880.192,156,201.94886,950.0021,613,842.0616,550,976.0015,559,704.831,394,661.55
 投资支付的现金(元) 80,000,000.0074,000,000.0052,000,000.0064,000,000.00---
 投资活动现金流出小计(元) 83,252,880.1976,156,201.9452,886,950.0085,613,842.0616,550,976.0015,559,704.831,394,661.55
 投资活动产生的现金流量净额(元) 87,914,370.5116,344,835.06-2,733,477.39-49,143,633.01-16,497,976.00-15,506,704.83-1,394,661.55
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 660,139,600.00307,139,600.00239,000,000.00935,000,000.00795,000,000.00489,000,000.00237,000,000.00
 筹资活动现金流入小计(元) 660,139,600.00307,139,600.00239,000,000.00935,000,000.00795,000,000.00489,000,000.00237,000,000.00
 偿还债务支付的现金(元) 631,000,000.00253,000,000.00181,000,000.001,024,000,000.00662,750,000.00408,500,000.00187,250,000.00
 分配股利、利润或偿付利息支付的现金(元) 18,798,477.2613,493,358.103,453,476.3738,588,618.8126,591,666.3723,603,790.136,395,622.21
 支付其他与筹资活动有关的现金(元) -819,843.74-2,021,656.351,202,980.091,202,980.09-
 筹资活动现金流出小计(元) 649,798,477.26267,313,201.84184,453,476.371,064,610,275.16690,544,646.46433,306,770.22193,645,622.21
 筹资活动产生的现金流量净额(元) 10,341,122.7439,826,398.1654,546,523.63-129,610,275.16104,455,353.5455,693,229.7843,354,377.79
四、汇率变动对现金及现金等价物的影响(元) 1,488,832.421,578,546.41-553,502.86-11,462.162,151,267.841,428,064.14-429,350.51
五、现金及现金等价物净增加额(元) 76,876,557.0133,029,096.6360,448,710.467,462,870.3991,546,027.3198,775,981.8370,848,833.36
 加:期初现金及现金等价物余额(元) 150,366,014.50150,366,014.50150,366,014.50142,903,144.11142,903,144.11142,903,144.11142,903,144.11
 期末现金及现金等价物余额(元) 227,242,571.51183,395,111.13210,814,724.96150,366,014.50234,449,171.42241,679,125.94213,751,977.47
补充资料:
 净利润(元) --4,666,784.87--116,434,507.05-32,474,830.11-
 资产减值准备(元) -2,403,209.83-236,606,503.72-1,106,483.81-
 固定资产和投资性房地产折旧(元) -16,165,660.58-31,602,617.08-15,705,758.60-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -16,165,660.58-31,602,617.08-15,705,758.60-
 无形资产摊销(元) -6,717,849.19-13,301,030.69-6,545,796.44-
 长期待摊费用摊销(元) -425,482.68-849,589.20-424,106.52-
 处置固定资产、无形资产和其他长期资产的损失(元) --24,503.56--566,819.00-136,484.55-
 公允价值变动损失(元) --25,841.10--97,261,716.53---
 财务费用(元) -10,818,334.68-28,083,144.15-13,290,822.36-
 投资损失(元) --226,057.55--128,209.05---
 递延所得税(元) --1,036,373.60-1,292,432.13--1,184,920.33-
  其中:递延所得税资产减少(元) --274,455.72-301,820.52--35,866.70-
 递延所得税负债增加(元) --761,917.88-990,611.61--1,149,053.63-
 存货的减少(元) -47,215,652.44-14,628,318.83--27,310,084.39-
 经营性应收项目的减少(元) --97,948,448.07-52,926,706.91--28,450,099.39-
 经营性应付项目的增加(元) --5,313,725.01-11,054,983.01-34,480,498.27-
 其他(元) -784,157.20-11,500,972.19-9,148,500.61-
 现金的期末余额(元) -183,395,111.13-150,366,014.50-241,679,125.94-
 减:现金的期初余额(元) -150,366,014.50-142,903,144.11-142,903,144.11-
 现金及现金等价物的净增加额(元) -33,029,096.63-7,462,870.39-98,775,981.83-
公告日期 2023-10-282023-08-302023-04-282023-04-282022-10-292022-08-302022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院