朗迪集团 (603726.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(朗迪集团)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,053,259,863.41715,181,815.98329,278,753.701,360,934,531.081,028,094,359.35684,448,880.83326,075,394.55
 收到的税费返还(元) 13,855,648.0713,715,076.321,186,355.7212,267,189.5216,204,816.999,917,637.452,923,330.78
 收到其他与经营活动有关的现金(元) 12,409,374.508,961,694.843,824,972.5913,067,213.4311,309,041.958,259,487.611,344,447.07
 经营活动现金流入小计(元) 1,079,524,885.98737,858,587.14334,290,082.011,386,268,934.031,055,608,218.29702,626,005.89330,343,172.40
 购买商品、接受劳务支付的现金(元) 697,416,972.10469,976,166.42234,052,130.18908,780,238.03714,554,269.93459,728,130.98239,613,915.70
 支付给职工以及为职工支付的现金(元) 184,605,549.36121,950,362.8959,418,141.99241,608,635.39185,574,110.61128,592,709.1864,801,042.01
 支付的各项税费(元) 88,457,164.6960,672,144.4324,055,224.9269,026,275.0356,607,970.0426,382,073.728,290,289.33
 支付其他与经营活动有关的现金(元) 37,321,206.5225,311,022.0711,543,076.6543,973,112.0034,031,077.2023,410,957.009,510,719.14
 经营活动现金流出小计(元) 1,007,800,892.67677,909,695.81329,068,573.741,263,388,260.45990,767,427.78638,113,870.88322,215,966.18
 经营活动产生的现金流量净额(元) -59,948,891.33-122,880,673.58-64,512,135.01-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 3,255,000.00------
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 258,595.43118,355.4336,600.001,893,701.80837,936.00563,192.00127,300.00
 投资活动现金流入小计(元) 3,513,595.43118,355.4336,600.001,893,701.80837,936.00563,192.00127,300.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 10,302,906.267,358,377.865,000,343.0614,979,897.187,398,733.186,161,463.562,423,225.62
 投资支付的现金(元) 10,200,000.00--20,000,000.0020,000,000.0020,000,000.00-
 投资活动现金流出小计(元) 20,502,906.267,358,377.865,000,343.0634,979,897.1827,398,733.1826,161,463.562,423,225.62
 投资活动产生的现金流量净额(元) -16,989,310.83-7,240,022.43-4,963,743.06-33,086,195.38-26,560,797.18-25,598,271.56-2,295,925.62
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 312,000,000.00219,000,000.0056,000,000.00376,000,000.00306,000,000.00231,000,000.0066,000,000.00
 筹资活动现金流入小计(元) 312,000,000.00219,000,000.0056,000,000.00376,000,000.00306,000,000.00231,000,000.0066,000,000.00
 偿还债务支付的现金(元) 308,000,000.00218,000,000.0056,000,000.00364,000,000.00285,000,000.00210,000,000.0046,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 74,760,322.6772,032,758.864,165,449.9987,007,135.7784,039,214.9780,873,630.163,389,375.82
 支付其他与筹资活动有关的现金(元) 6,388,927.254,772,280.251,730,910.0011,647,796.447,571,628.964,852,291.602,189,390.56
 筹资活动现金流出小计(元) 389,149,249.92294,805,039.1161,896,359.99462,654,932.21376,610,843.93295,725,921.7651,578,766.38
 筹资活动产生的现金流量净额(元) -77,149,249.92-75,805,039.11-5,896,359.99-86,654,932.21-70,610,843.93-64,725,921.7614,421,233.62
四、汇率变动对现金及现金等价物的影响(元) 39,058.55-19,548.94-72,532.27278,569.88198,732.37124,716.2625,997.66
五、现金及现金等价物净增加额(元) -22,375,508.89-23,115,719.15-5,711,127.053,418,115.87-32,132,118.23-25,687,342.0520,278,511.88
 加:期初现金及现金等价物余额(元) 122,647,309.77122,647,309.77122,657,309.77119,229,193.90119,229,193.90119,229,193.90119,229,193.90
 期末现金及现金等价物余额(元) 100,271,800.8899,531,590.62116,946,182.72122,647,309.7787,097,075.6793,541,851.85139,507,705.78
补充资料:
 净利润(元) -53,977,974.87-89,072,468.38-57,602,347.75-
 资产减值准备(元) -2,099,592.02-4,320,200.46-2,590,138.51-
 固定资产和投资性房地产折旧(元) -30,497,836.54-58,192,820.92-29,424,434.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -30,497,836.54-58,192,820.92-29,424,434.03-
 无形资产摊销(元) -1,587,589.74-3,128,225.49-1,535,558.72-
 长期待摊费用摊销(元) -1,601,015.48-2,633,611.52-1,182,250.05-
 处置固定资产、无形资产和其他长期资产的损失(元) --36,206.66--787,277.69--94,137.69-
 固定资产报废损失(元) -254,485.24-693,533.62-41,779.48-
 财务费用(元) -6,670,555.94-14,934,371.18-7,606,903.54-
 投资损失(元) -6,429,873.21--11,702,695.49--9,751,491.90-
 递延所得税(元) -540,781.72-422,204.80--1,422,934.79-
  其中:递延所得税资产减少(元) -743,958.95--2,285,227.87--1,349,072.88-
 递延所得税负债增加(元) --203,177.23-2,707,432.67--73,861.91-
 存货的减少(元) -55,834,602.92-30,910,714.31-46,804,702.44-
 经营性应收项目的减少(元) --75,247,518.09--85,026,240.41--106,298,692.72-
 经营性应付项目的增加(元) --27,766,573.56-8,055,942.11-31,283,062.88-
 其他(元) --1,157,935.05--2,317,005.01--1,159,069.98-
 现金的期末余额(元) -99,531,590.62-122,647,309.77-93,541,851.85-
 减:现金的期初余额(元) -122,647,309.77-119,229,193.90-119,229,193.90-
 现金及现金等价物的净增加额(元) --23,115,719.15-3,418,115.87--25,687,342.05-
公告日期 2023-10-282023-08-292023-04-282023-04-282022-10-292022-08-302022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院