珀莱雅 (603605.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(珀莱雅)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 5,548,852,049.324,012,341,644.341,837,791,496.567,088,465,997.214,420,753,595.682,996,503,490.561,334,925,554.96
 收到的税费返还(元) 7,955,028.14---5,217,273.911,438,462.0947,205.42
 收到其他与经营活动有关的现金(元) 163,946,919.02139,316,229.9462,019,541.0499,500,140.4094,308,291.6464,342,142.1538,518,490.99
 经营活动现金流入小计(元) 5,720,753,996.484,151,657,874.281,899,811,037.607,187,966,137.614,520,279,161.233,062,284,094.801,373,491,251.37
 购买商品、接受劳务支付的现金(元) 1,403,830,030.60799,703,317.01313,127,083.342,241,842,834.781,333,409,994.35775,028,311.27364,344,313.82
 支付给职工以及为职工支付的现金(元) 492,793,046.51338,318,620.54208,007,778.64558,582,470.38381,128,046.79263,654,300.60140,426,002.53
 支付的各项税费(元) 720,756,917.19462,196,371.81199,179,137.21660,096,624.31398,116,900.07315,679,187.15116,848,805.19
 支付其他与经营活动有关的现金(元) 2,304,357,473.311,370,171,492.89769,723,077.972,616,308,090.911,635,750,886.35994,140,165.40409,765,074.14
 经营活动现金流出小计(元) 4,921,737,467.612,970,389,802.251,490,037,077.166,076,830,020.383,748,405,827.562,348,501,964.421,031,384,195.68
 经营活动产生的现金流量净额(元) -1,181,268,072.03-1,111,136,117.23-713,782,130.38-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) -338,439.51-----
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 338,439.513,018,142.61338,439.513,751,463.96---
 处置子公司及其他营业单位收到的现金净额(元) 3,018,142.61------
 投资活动现金流入小计(元) 3,356,582.123,356,582.12338,439.513,751,463.96---
 购建固定资产、无形资产和其他长期资产支付的现金(元) 147,851,445.9499,314,112.6642,428,654.52170,963,405.4398,040,024.4872,466,047.1835,510,518.32
 投资支付的现金(元) 6,818,181.826,818,181.826,818,181.82131,003,609.10104,185,427.27104,185,427.274,228,900.00
 投资活动现金流出小计(元) 154,669,627.76106,132,294.4849,246,836.34301,967,014.53202,225,451.75176,651,474.4539,739,418.32
 投资活动产生的现金流量净额(元) -151,313,045.64-102,775,712.36-48,908,396.83-298,215,550.57-202,225,451.75-176,651,474.45-39,739,418.32
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---165,676,000.00165,676,000.00700,000.00250,000.00
  其中:子公司吸收少数股东投资收到的现金(元) ---700,000.00700,000.00700,000.00250,000.00
 取得借款收到的现金(元) 200,000,000.00100,000,000.00100,000,000.00300,000,000.00200,000,000.00200,000,000.00100,000,000.00
 筹资活动现金流入小计(元) 200,000,000.00100,000,000.00100,000,000.00465,676,000.00365,676,000.00200,700,000.00100,250,000.00
 偿还债务支付的现金(元) 200,000,000.00100,000,000.00100,000,000.00300,000,000.00200,000,000.00200,000,000.00100,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 250,827,139.38249,213,328.271,302,222.22182,663,748.85178,569,824.95176,619,542.241,898,750.01
 支付其他与筹资活动有关的现金(元) 9,931,260.233,017,591.46-48,263,571.8845,800,000.0045,000,000.0045,000,000.00
 筹资活动现金流出小计(元) 460,758,399.61352,230,919.73101,302,222.22530,927,320.73424,369,824.95421,619,542.24146,898,750.01
 筹资活动产生的现金流量净额(元) -260,758,399.61-252,230,919.73-1,302,222.22-65,251,320.73-58,693,824.95-220,919,542.24-46,648,750.01
四、汇率变动对现金及现金等价物的影响(元) -318,571.651,269,633.36304,058.24-670,928.97-364,148.31-249,117.09-107,248.66
五、现金及现金等价物净增加额(元) 386,626,511.97827,531,073.30359,867,399.63746,998,316.96510,589,908.66315,961,996.60255,611,638.70
 加:期初现金及现金等价物余额(元) 3,125,333,085.053,125,333,085.053,125,333,085.052,378,334,768.092,378,334,768.092,378,334,768.092,378,334,768.09
 期末现金及现金等价物余额(元) 3,511,959,597.023,952,864,158.353,485,200,484.683,125,333,085.052,888,924,676.752,694,296,764.692,633,946,406.79
补充资料:
 净利润(元) -528,268,321.22-831,283,806.37-308,556,365.92-
 资产减值准备(元) -52,178,199.75-169,941,980.71-89,555,181.24-
 固定资产和投资性房地产折旧(元) -17,248,552.10-52,552,861.25-25,408,239.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -17,248,552.10-52,552,861.25-25,408,239.42-
 无形资产摊销(元) -9,008,229.23-17,445,985.14-8,420,860.43-
 长期待摊费用摊销(元) -6,398,143.87-17,522,556.64-8,386,299.09-
 处置固定资产、无形资产和其他长期资产的损失(元) -217,694.21--60,155.60---
 固定资产报废损失(元) -100,854.99-136,692.79---
 财务费用(元) -5,817,515.18-13,019,503.91-6,535,131.18-
 投资损失(元) -1,164,626.88-5,658,023.28-3,658,316.04-
 递延所得税(元) --13,991,718.91--16,798,498.26-6,438,084.69-
  其中:递延所得税资产减少(元) --18,921,309.65--27,409,771.12-7,323,122.04-
 递延所得税负债增加(元) -4,929,590.74-10,611,272.86--885,037.35-
 存货的减少(元) --102,571,881.18--315,753,506.27--138,821,424.14-
 经营性应收项目的减少(元) -69,128,299.79--28,573,373.07-42,008,373.99-
 经营性应付项目的增加(元) -563,359,566.28-316,331,819.20-354,512,254.57-
 其他(元) -49,961,246.32-47,357,121.24---
 现金的期末余额(元) -3,952,864,158.35-3,125,333,085.05-2,694,296,764.69-
 减:现金的期初余额(元) -3,125,333,085.05-2,378,334,768.09-2,378,334,768.09-
 现金及现金等价物的净增加额(元) -827,531,073.30-746,998,316.96-315,961,996.60-
公告日期 2023-10-242023-08-302023-04-212023-04-212022-10-282022-08-262022-04-22
审计意见(境内)
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院