爱玛科技 (603529.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(爱玛科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见19,947,271,032.7111,942,993,581.135,532,144,447.04
 收到的税费返还(元) 会员可见会员可见会员可见会员可见39,494,023.1522,982,783.735,667,418.63
 收到其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见553,259,823.31417,350,838.03202,215,986.61
 经营活动现金流入小计(元) 会员可见会员可见会员可见会员可见20,540,024,879.1712,383,327,202.895,740,027,852.28
 购买商品、接受劳务支付的现金(元) 会员可见会员可见会员可见会员可见13,956,164,736.179,567,386,259.154,374,513,275.17
 支付给职工以及为职工支付的现金(元) 会员可见会员可见会员可见会员可见1,116,973,023.62753,765,889.49399,483,487.04
 支付的各项税费(元) 会员可见会员可见会员可见会员可见675,558,162.07436,178,766.3099,277,691.11
 支付其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见916,948,547.54466,333,620.56185,812,835.10
 经营活动现金流出小计(元) 会员可见会员可见会员可见会员可见16,665,644,469.4011,223,664,535.505,059,087,288.42
 经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见3,874,380,409.771,159,662,667.39680,940,563.86
二、投资活动产生的现金流量
 收回投资收到的现金(元) 会员可见会员可见会员可见会员可见3,935,218,862.121,870,753,109.57645,300,000.00
 取得投资收益收到的现金(元) 会员可见会员可见会员可见会员可见124,353,181.9166,765,984.6350,470,826.74
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 会员可见会员可见会员可见会员可见10,085,152.438,431,824.293,653,376.43
 处置子公司及其他营业单位收到的现金净额(元) 会员可见会员可见-----
 投资活动现金流入的其他项目(元) 会员可见会员可见-----
 投资活动现金流入小计(元) 会员可见会员可见会员可见会员可见4,069,657,196.461,945,950,918.49699,424,203.17
 购建固定资产、无形资产和其他长期资产支付的现金(元) 会员可见会员可见会员可见会员可见2,297,475,897.061,407,673,297.73569,157,155.30
 投资支付的现金(元) 会员可见会员可见会员可见会员可见8,492,271,549.595,147,894,622.96723,647,490.79
 取得子公司及其他营业单位支付的现金净额(元) ---会员可见36,755,857.52--
 投资活动现金流出小计(元) 会员可见会员可见会员可见会员可见10,826,503,304.176,555,567,920.691,292,804,646.09
 投资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-6,756,846,107.71-4,609,617,002.20-593,380,442.92
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 会员可见会员可见-会员可见202,771,800.00181,771,800.007,350,000.00
  其中:子公司吸收少数股东投资收到的现金(元) ---会员可见34,050,000.0013,050,000.007,350,000.00
 取得借款收到的现金(元) 会员可见会员可见会员可见会员可见---
 收到其他与筹资活动有关的现金(元) ----16,000,000.00--
 筹资活动现金流入小计(元) 会员可见会员可见会员可见会员可见218,771,800.00181,771,800.007,350,000.00
 偿还债务支付的现金(元) 会员可见会员可见会员可见会员可见10,000,000.00--
 分配股利、利润或偿付利息支付的现金(元) 会员可见会员可见会员可见会员可见480,547,712.8620,400,170.996,000,170.99
  其中:子公司支付给少数股东的股利、利润(元) 会员可见会员可见会员可见会员可见14,400,000.0014,400,000.00-
 支付其他与筹资活动有关的现金(元) 会员可见会员可见会员可见会员可见12,983,832.7812,769,030.481,395,238.97
 筹资活动现金流出小计(元) 会员可见会员可见会员可见会员可见503,531,545.6433,169,201.477,395,409.96
 筹资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-284,759,745.64148,602,598.53-45,409.96
 加:期初现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见6,034,424,497.736,034,424,497.736,034,424,497.73
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见2,866,916,722.482,733,321,339.746,122,106,932.25
补充资料:
 净利润(元) -会员可见-会员可见-963,794,554.08-
 资产减值准备(元) -会员可见-会员可见-25,010.69-
 固定资产和投资性房地产折旧(元) -会员可见-会员可见-181,660,842.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -会员可见-会员可见-173,559,296.96-
     投资性房地产折旧(元) -会员可见-会员可见-8,101,545.39-
 无形资产摊销(元) -会员可见-会员可见-26,796,071.61-
 长期待摊费用摊销(元) -会员可见-会员可见-17,599,072.43-
 处置固定资产、无形资产和其他长期资产的损失(元) -会员可见-会员可见--8,701,975.23-
 固定资产报废损失(元) -会员可见---1,272,316.50-
 公允价值变动损失(元) -会员可见-会员可见--2,420,423.09-
 财务费用(元) -会员可见-会员可见--119,812,187.13-
 投资损失(元) -会员可见-会员可见--9,846,746.90-
 递延所得税(元) -会员可见-会员可见--36,551,470.77-
  其中:递延所得税资产减少(元) -会员可见-会员可见--39,131,020.75-
 递延所得税负债增加(元) -会员可见-会员可见-2,579,549.98-
 存货的减少(元) -会员可见-会员可见--40,412,121.84-
 经营性应收项目的减少(元) -会员可见-会员可见--152,678,191.36-
 经营性应付项目的增加(元) -会员可见-会员可见-260,441,355.36-
 其他(元) -会员可见-会员可见-70,810,541.39-
 现金的期末余额(元) -会员可见-会员可见-2,733,321,339.74-
 减:现金的期初余额(元) -会员可见-会员可见-6,034,424,497.73-
 现金及现金等价物的净增加额(元) -会员可见-会员可见--3,301,103,157.99-
公告日期 2025-10-242025-08-232025-04-262025-04-162024-10-262024-08-232024-04-27
审计意见(境内) ---标准无保留意见---
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院