淳中科技 (603516.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(淳中科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 458,531,862.58338,676,099.98154,645,387.38506,386,935.17359,380,354.76236,035,846.05127,235,602.86
 收到的税费返还(元) 8,835,899.835,619,758.773,033,599.5616,847,510.0612,482,692.758,673,635.612,950,734.96
 收到其他与经营活动有关的现金(元) 7,020,778.175,328,227.242,678,032.6112,882,657.049,906,427.785,609,543.652,583,135.87
 经营活动现金流入小计(元) 474,388,540.58349,624,085.99160,357,019.55536,117,102.27381,769,475.29250,319,025.31132,769,473.69
 购买商品、接受劳务支付的现金(元) 218,123,110.91130,943,678.6688,812,625.40264,053,543.29152,615,056.09101,475,187.8858,011,920.26
 支付给职工以及为职工支付的现金(元) 122,473,298.3680,375,962.5945,823,756.31147,120,309.15117,916,073.0278,014,407.5947,358,627.51
 支付的各项税费(元) 27,883,848.5220,394,350.807,346,423.6451,062,430.2141,078,118.4826,688,111.3920,418,431.03
 支付其他与经营活动有关的现金(元) 34,295,951.2919,516,064.2110,291,307.2633,645,199.4223,918,144.3914,542,890.007,438,253.06
 经营活动现金流出小计(元) 402,776,209.08251,230,056.26152,274,112.61495,881,482.07335,527,391.98220,720,596.86133,227,231.86
 经营活动产生的现金流量净额(元) -98,394,029.73-40,235,620.20-29,598,428.45-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 632,700,758.76340,663,238.55251,218,352.531,257,563,524.29986,350,920.92556,749,437.80371,693,535.14
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 360.00--11,780.003,180.003,000.00-
 投资活动现金流入小计(元) 632,701,118.76340,663,238.55251,218,352.531,257,575,304.29986,354,100.92556,752,437.80371,693,535.14
 购建固定资产、无形资产和其他长期资产支付的现金(元) 3,303,319.611,178,313.72268,971.1015,199,656.4714,776,600.9014,026,511.294,809,771.82
 投资支付的现金(元) 500,000,000.00210,000,000.0080,000,000.001,222,500,000.001,064,400,000.00652,500,000.00436,900,000.00
 投资活动现金流出小计(元) 503,303,319.61211,178,313.7280,268,971.101,237,699,656.471,079,176,600.90666,526,511.29441,709,771.82
 投资活动产生的现金流量净额(元) 129,397,799.15129,484,924.83170,949,381.4319,875,647.82-92,822,499.98-109,774,073.49-70,016,236.68
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 41,730,710.0041,380,710.00-320,000.00320,000.00320,000.00320,000.00
  其中:子公司吸收少数股东投资收到的现金(元) 1,715,000.001,365,000.00-320,000.00---
 收到其他与筹资活动有关的现金(元) 28,758,832.9228,758,832.92-----
 筹资活动现金流入小计(元) 70,489,542.9270,139,542.92-320,000.00320,000.00320,000.00320,000.00
 分配股利、利润或偿付利息支付的现金(元) 22,518,116.2118,921,908.21-38,447,300.0039,252,860.0037,154,596.00-
 支付其他与筹资活动有关的现金(元) 2,095,391.901,884,794.001,722,779.8255,612,650.7238,625,703.9725,492,158.183,095,338.95
 筹资活动现金流出小计(元) 24,613,508.1120,806,702.211,722,779.8294,059,950.7277,878,563.9762,646,754.183,095,338.95
 筹资活动产生的现金流量净额(元) 45,876,034.8149,332,840.71-1,722,779.82-93,739,950.72-77,558,563.97-62,326,754.18-2,775,338.95
四、汇率变动对现金及现金等价物的影响(元) 1,437,580.631,911,557.92-494,022.523,201,023.413,794,468.321,662,320.36-197,798.01
五、现金及现金等价物净增加额(元) 248,323,746.09279,123,353.19176,815,486.03-30,427,659.29-120,344,512.32-140,840,078.86-73,447,131.81
 加:期初现金及现金等价物余额(元) 247,895,887.35247,895,887.35247,895,887.35278,323,546.64278,323,546.64278,323,546.64278,323,546.64
 期末现金及现金等价物余额(元) 496,219,633.44527,019,240.54424,711,373.38247,895,887.35157,979,034.32137,483,467.78204,876,414.83
补充资料:
 净利润(元) -6,292,537.79-29,261,469.64-18,599,734.94-
 固定资产和投资性房地产折旧(元) -9,476,783.12-20,049,442.56-10,367,681.90-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -8,539,592.12-18,260,640.40-9,473,280.82-
     投资性房地产折旧(元) -937,191.00-1,788,802.16-894,401.08-
 无形资产摊销(元) -2,104,831.02-4,193,982.86-2,085,158.32-
 长期待摊费用摊销(元) -2,177,862.36-4,599,518.98-2,311,011.08-
 处置固定资产、无形资产和其他长期资产的损失(元) ----19,931.58---
 固定资产报废损失(元) -12,202.66-10,193.58--13,286.93-
 公允价值变动损失(元) --2,531,131.07--4,244,584.80--3,438,372.03-
 财务费用(元) -9,649,969.69-18,625,215.11-9,055,824.43-
 投资损失(元) --4,863,805.63--13,821,525.63--4,836,172.32-
 递延所得税(元) -283,762.00-2,596,104.63-3,340,898.97-
  其中:递延所得税资产减少(元) --95,907.66-1,971,147.18-2,820,846.12-
 递延所得税负债增加(元) -379,669.66-624,957.45-520,052.85-
 存货的减少(元) --13,670,967.15-2,089,378.72--5,852,450.64-
 经营性应收项目的减少(元) -311,338,347.63--12,030,721.17-39,129,556.49-
 经营性应付项目的增加(元) --225,529,286.72--12,218,379.36--36,456,087.84-
 其他(元) -1,964,298.14--1,507,891.11--1,435,544.31-
 现金的期末余额(元) -527,019,240.54-247,895,887.35-137,483,467.78-
 减:现金的期初余额(元) -247,895,887.35-278,323,546.64-278,323,546.64-
 现金及现金等价物的净增加额(元) -279,123,353.19--30,427,659.29--140,840,078.86-
公告日期 2023-10-282023-08-022023-04-182023-03-222022-10-272022-07-282022-04-20
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院