爱慕股份 (603511.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(爱慕股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,852,820,727.872,007,469,223.871,075,628,633.583,798,341,197.702,828,727,406.331,952,607,925.621,045,655,361.32
 收到的税费返还(元) 440,070.12439,230.12619,982.8769,397,184.1566,632,957.3419,285,568.74604,647.88
 收到其他与经营活动有关的现金(元) 50,745,906.1041,652,481.0722,472,801.7970,121,022.7343,002,384.8136,579,691.5514,217,795.59
 经营活动现金流入小计(元) 2,904,006,704.092,049,560,935.061,098,721,418.243,937,859,404.582,938,362,748.482,008,473,185.911,060,477,804.79
 购买商品、接受劳务支付的现金(元) 709,762,236.29420,186,112.37179,371,160.101,135,222,269.35867,845,077.86629,570,889.86337,511,398.39
 支付给职工以及为职工支付的现金(元) 758,260,153.93512,757,530.62260,986,490.761,072,744,516.29825,270,608.00576,694,858.16324,556,321.64
 支付的各项税费(元) 242,480,562.19182,596,764.80113,220,657.58273,787,444.92211,433,734.73134,039,363.4888,829,589.52
 支付其他与经营活动有关的现金(元) 462,397,277.33332,414,384.35167,657,696.09781,555,823.75498,557,699.75317,619,738.70151,865,654.64
 经营活动现金流出小计(元) 2,172,900,229.741,447,954,792.14721,236,004.533,263,310,054.312,403,107,120.341,657,924,850.20902,762,964.19
 经营活动产生的现金流量净额(元) -601,606,142.92-674,549,350.27-350,548,335.71-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 961,836.38961,836.38-12,299,294.6712,299,294.6710,532,313.2410,532,313.24
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,225,601.01882,985.17179,242.97338,603.40412,820.34315,476.68179,977.28
 收到其他与投资活动有关的现金(元) 4,581,172,316.883,119,164,653.64826,112,567.842,580,535,601.701,875,056,009.991,135,041,677.62549,763,266.85
 投资活动现金流入小计(元) 4,583,359,754.273,121,009,475.19826,291,810.812,593,173,499.771,887,768,125.001,145,889,467.54560,475,557.37
 购建固定资产、无形资产和其他长期资产支付的现金(元) 134,822,121.2480,054,914.3025,917,360.20232,047,854.32173,814,432.3390,999,728.6749,037,398.44
 支付其他与投资活动有关的现金(元) 4,939,300,500.003,131,456,082.73974,346,795.082,836,595,840.632,143,704,097.141,238,588,211.16654,966,266.67
 投资活动现金流出小计(元) 5,074,122,621.243,211,510,997.031,000,264,155.283,068,643,694.952,317,518,529.471,329,587,939.83704,003,665.11
 投资活动产生的现金流量净额(元) -490,762,866.97-90,501,521.84-173,972,344.47-475,470,195.18-429,750,404.47-183,698,472.29-143,528,107.74
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 63,759,770.0060,154,770.00-3,100,000.00100,000.00--
  其中:子公司吸收少数股东投资收到的现金(元) 6,415,000.002,810,000.00-3,100,000.00100,000.00--
 取得借款收到的现金(元) 3,000,000.003,000,000.00-----
 筹资活动现金流入小计(元) 66,759,770.0063,154,770.00-3,100,000.00100,000.00--
 偿还债务支付的现金(元) 3,000,000.00------
 分配股利、利润或偿付利息支付的现金(元) 300,144,112.80287,758,257.82-100,002,500.00100,002,500.00100,002,500.00-
 支付其他与筹资活动有关的现金(元) 128,001,062.5185,277,612.5337,143,235.71162,117,726.68125,204,933.7083,823,839.0242,293,939.36
 筹资活动现金流出小计(元) 431,145,175.31373,035,870.3537,143,235.71262,120,226.68225,207,433.70183,826,339.0242,293,939.36
 筹资活动产生的现金流量净额(元) -364,385,405.31-309,881,100.35-37,143,235.71-259,020,226.68-225,107,433.70-183,826,339.02-42,293,939.36
四、汇率变动对现金及现金等价物的影响(元) 1,525,912.772,671,584.60-620,432.094,934,988.313,702,005.981,472,599.61-258,446.20
五、现金及现金等价物净增加额(元) -122,515,885.16203,895,105.33165,749,401.44-55,006,083.28-115,900,204.05-15,503,875.99-28,365,652.70
 加:期初现金及现金等价物余额(元) 720,278,064.80720,278,064.80720,278,064.80775,284,148.08775,284,148.08775,284,148.08775,284,148.08
 期末现金及现金等价物余额(元) 597,762,179.64924,173,170.13886,027,466.24720,278,064.80659,383,944.03759,780,272.09746,918,495.38
补充资料:
 净利润(元) -193,991,246.57-204,539,453.42-150,963,474.59-
 资产减值准备(元) -1,423,674.94-45,405,385.14-12,959,864.24-
 固定资产和投资性房地产折旧(元) -36,910,631.34-75,448,079.99-37,538,292.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -36,910,631.34-75,448,079.99-37,538,292.69-
 无形资产摊销(元) -7,810,449.47-14,297,039.80-6,825,540.47-
 长期待摊费用摊销(元) -36,443,223.03-85,909,455.33-45,242,948.32-
 处置固定资产、无形资产和其他长期资产的损失(元) ----23,591.44---
 固定资产报废损失(元) -1,425,783.05-7,142,207.92--109,178.25-
 公允价值变动损失(元) -6,196,816.12-10,462,293.25-6,641,420.64-
 财务费用(元) -3,042,012.03-8,699,942.01-4,681,162.54-
 投资损失(元) --24,351,668.62--43,552,299.86--27,893,633.43-
 递延所得税(元) -5,144,574.86--26,093,133.40--13,842,894.51-
  其中:递延所得税资产减少(元) --24,244,468.36--24,878,471.42--13,114,893.00-
 递延所得税负债增加(元) -29,389,043.22--1,214,661.98--728,001.51-
 存货的减少(元) -170,285,365.35-68,027,577.04-581,930.45-
 经营性应收项目的减少(元) -19,845,528.96-98,365,271.84-68,152,501.65-
 经营性应付项目的增加(元) -66,967,144.45--38,736,536.38--23,712,981.17-
 现金的期末余额(元) -924,173,170.13-720,278,064.80-759,780,272.09-
 减:现金的期初余额(元) -720,278,064.80-775,284,148.08-775,284,148.08-
 现金及现金等价物的净增加额(元) -203,895,105.33--55,006,083.28--15,503,875.99-
公告日期 2023-10-282023-08-162023-04-292023-04-292022-10-292022-08-262022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院