2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 1,268,226,611.24 | 735,398,407.09 | 376,952,629.74 | 1,753,478,868.50 | 1,149,806,820.49 | 679,668,203.31 | 331,586,677.01 | 1,941,661,968.21 | 1,353,542,682.76 | 790,152,560.30 | 381,593,572.41 |
收到的税费返还(元) | 199,868.92 | 199,868.92 | - | 1,179,756.81 | 4,150,656.80 | 4,150,656.80 | - | - | - | 1,568,139.14 | - |
收到其他与经营活动有关的现金(元) | 40,402,049.93 | 12,917,833.48 | 20,781,725.31 | 108,021,049.71 | 48,618,436.20 | 29,158,133.10 | 39,576,541.59 | 48,505,739.87 | 41,632,502.18 | 14,056,800.32 | 6,342,796.78 |
经营活动现金流入小计(元) | 1,308,828,530.09 | 748,516,109.49 | 397,734,355.05 | 1,862,679,675.02 | 1,202,575,913.49 | 712,976,993.21 | 371,163,218.60 | 1,990,167,708.08 | 1,395,175,184.94 | 805,777,499.76 | 387,936,369.19 |
购买商品、接受劳务支付的现金(元) | 933,346,846.48 | 570,229,253.36 | 388,349,978.96 | 1,146,312,969.26 | 895,417,888.94 | 583,503,519.32 | 362,444,833.57 | 1,062,477,504.06 | 913,164,535.73 | 631,293,148.19 | 447,181,698.11 |
支付给职工以及为职工支付的现金(元) | 334,383,386.72 | 247,595,592.84 | 156,398,340.71 | 410,268,813.96 | 320,112,878.60 | 220,583,601.62 | 140,507,399.66 | 408,012,263.52 | 321,860,893.36 | 233,533,280.79 | 156,918,443.36 |
支付的各项税费(元) | 81,213,325.43 | 64,073,558.61 | 36,897,361.73 | 121,689,369.23 | 84,009,554.37 | 62,898,346.95 | 34,146,131.27 | 108,364,284.24 | 84,814,748.22 | 57,337,717.03 | 14,350,074.43 |
支付其他与经营活动有关的现金(元) | 161,446,184.13 | 101,521,047.32 | 36,294,069.67 | 181,952,142.10 | 121,849,198.15 | 73,520,059.50 | 38,912,644.28 | 169,623,428.53 | 191,889,471.57 | 87,413,456.18 | 57,313,321.00 |
经营活动现金流出小计(元) | 1,510,389,742.76 | 983,419,452.13 | 617,939,751.07 | 1,860,223,294.55 | 1,421,389,520.06 | 940,505,527.39 | 576,011,008.78 | 1,748,477,480.35 | 1,511,729,648.88 | 1,009,577,602.19 | 675,763,536.90 |
经营活动产生的现金流量净额(元) | -201,561,212.67 | -234,903,342.64 | -220,205,396.02 | 2,456,380.47 | -218,813,606.57 | -227,528,534.18 | -204,847,790.18 | 241,690,227.73 | - | -203,800,102.43 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 5,000,000.00 | - | - | 5,000,000.00 | - | - | 217,391.58 | - | - | - | - |
取得投资收益收到的现金(元) | 7,604,747.92 | 5,322,384.76 | 4,442,738.35 | 28,409,081.24 | 2,813,278.95 | 1,893,967.73 | 693,367.55 | 15,580,005.82 | 14,070,526.14 | 6,577,183.26 | 2,745,745.38 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | - | - | 43,600.00 | 43,600.00 | 43,600.00 | - | - | - | - | - |
收到其他与投资活动有关的现金(元) | 620,000,000.00 | 320,000,000.00 | 220,000,000.00 | 671,050,555.55 | 351,671,805.55 | 250,621,250.00 | 100,000,000.00 | 960,000,000.00 | 560,000,000.00 | 240,000,000.00 | 180,000,000.00 |
投资活动现金流入小计(元) | 632,604,747.92 | 325,322,384.76 | 224,442,738.35 | 704,503,236.79 | 354,528,684.50 | 252,558,817.73 | 100,910,759.13 | 975,580,005.82 | 574,070,526.14 | 246,577,183.26 | 182,745,745.38 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 148,143.90 | 148,143.90 | - | 4,598,735.15 | 1,596,374.38 | 544,662.92 | 541,676.20 | 819,000.00 | - | - | - |
投资支付的现金(元) | 490,000.00 | - | - | - | - | - | - | 66,689,600.00 | 66,689,600.00 | 60,189,600.00 | 15,000,000.00 |
支付其他与投资活动有关的现金(元) | 691,344,277.78 | 400,000,000.00 | 100,000,000.00 | 584,098,472.21 | 151,454,861.10 | 151,454,861.10 | - | 990,000,000.00 | 750,000,000.00 | 300,000,000.00 | 100,000,000.00 |
投资活动现金流出小计(元) | 691,982,421.68 | 400,148,143.90 | 100,000,000.00 | 588,697,207.36 | 153,051,235.48 | 151,999,524.02 | 541,676.20 | 1,057,508,600.00 | 816,689,600.00 | 360,189,600.00 | 115,000,000.00 |
投资活动产生的现金流量净额(元) | -59,377,673.76 | -74,825,759.14 | 124,442,738.35 | 115,806,029.43 | 201,477,449.02 | 100,559,293.71 | 100,369,082.93 | -81,928,594.18 | -242,619,073.86 | -113,612,416.74 | 67,745,745.38 |
三、筹资活动产生的现金流量 | |||||||||||
取得借款收到的现金(元) | - | - | - | - | - | - | - | 500,065,359.94 | 493,000,000.00 | 493,000,000.00 | 493,000,000.00 |
筹资活动现金流入小计(元) | - | - | - | - | - | - | - | 500,065,359.94 | 493,000,000.00 | 493,000,000.00 | 493,000,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 121,455,075.40 | 121,455,075.40 | 2,499,490.00 | 22,316,966.17 | 22,316,966.17 | 22,316,966.17 | - | 202,022,781.04 | 202,022,781.04 | 253,750.00 | 253,750.00 |
支付其他与筹资活动有关的现金(元) | 1,800,000.00 | 900,000.00 | 450,000.00 | 1,800,000.00 | 443,571.43 | 443,571.43 | - | 12,493,417.98 | 1,008,319.76 | 1,008,319.76 | - |
筹资活动现金流出小计(元) | 123,255,075.40 | 122,355,075.40 | 2,949,490.00 | 24,116,966.17 | 22,760,537.60 | 22,760,537.60 | - | 214,516,199.02 | 203,031,100.80 | 1,262,069.76 | 253,750.00 |
筹资活动产生的现金流量净额(元) | -123,255,075.40 | -122,355,075.40 | -2,949,490.00 | -24,116,966.17 | -22,760,537.60 | -22,760,537.60 | - | 285,549,160.92 | 289,968,899.20 | 491,737,930.24 | 492,746,250.00 |
五、现金及现金等价物净增加额(元) | -384,193,961.83 | -432,084,177.18 | -98,712,147.67 | 94,145,443.73 | -40,096,695.15 | -149,729,778.07 | -104,478,707.25 | 445,310,794.47 | -69,204,638.60 | 174,325,411.07 | 272,664,827.67 |
加:期初现金及现金等价物余额(元) | 1,711,355,056.36 | 1,711,355,056.36 | 1,711,355,056.36 | 1,617,209,612.63 | 1,617,209,612.63 | 1,617,209,612.63 | 1,617,209,612.63 | 1,171,898,818.16 | 1,171,898,818.16 | 1,171,898,818.16 | 1,171,898,818.16 |
期末现金及现金等价物余额(元) | 1,327,161,094.53 | 1,279,270,879.18 | 1,612,642,908.69 | 1,711,355,056.36 | 1,577,112,917.48 | 1,467,479,834.56 | 1,512,730,905.38 | 1,617,209,612.63 | 1,102,694,179.56 | 1,346,224,229.23 | 1,444,563,645.83 |
补充资料: | |||||||||||
净利润(元) | - | -134,303,534.45 | - | 282,356,776.89 | - | 114,244,327.38 | - | 66,044,179.76 | - | -72,995,840.24 | - |
资产减值准备(元) | - | 3,619,622.63 | - | 14,822,119.76 | - | 10,057,307.80 | - | 9,347,541.48 | - | 12,656,098.95 | - |
固定资产和投资性房地产折旧(元) | - | 6,705,557.27 | - | 13,506,035.52 | - | 6,859,620.54 | - | 14,566,532.43 | - | 7,578,678.14 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 6,705,557.27 | - | 13,506,035.52 | - | 6,859,620.54 | - | 14,566,532.43 | - | 7,578,678.14 | - |
无形资产摊销(元) | - | 713,330.19 | - | 1,426,660.37 | - | 713,330.19 | - | 1,867,654.60 | - | 1,136,909.29 | - |
长期待摊费用摊销(元) | - | 44,802.30 | - | 132,591.49 | - | 40,343.82 | - | 1,272,358.52 | - | 1,217,623.11 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | -30,110.66 | - | -30,110.66 | - | - | - | - | - |
公允价值变动损失(元) | - | 27,765,416.82 | - | -60,471,089.77 | - | -55,857,076.46 | - | -18,575,233.57 | - | -4,555,774.94 | - |
财务费用(元) | - | 11,590,677.74 | - | 22,851,587.31 | - | 11,520,640.88 | - | 17,085,958.40 | - | 5,598,069.72 | - |
投资损失(元) | - | -3,839,814.75 | - | -30,382,127.31 | - | -5,871,743.67 | - | -14,679,207.25 | - | -1,052,120.55 | - |
递延所得税(元) | - | -29,919,434.36 | - | -19,566,733.80 | - | -24,779,960.70 | - | -25,413,075.58 | - | -20,044,764.79 | - |
其中:递延所得税资产减少(元) | - | -25,713,499.86 | - | -28,637,397.26 | - | -31,610,819.73 | - | -27,304,214.11 | - | -20,402,778.12 | - |
递延所得税负债增加(元) | - | -4,205,934.50 | - | 9,070,663.46 | - | 6,830,859.03 | - | 1,891,138.53 | - | 358,013.33 | - |
存货的减少(元) | - | -64,220,752.50 | - | 330,228,508.44 | - | -41,070,997.35 | - | -156,254,343.16 | - | -119,658,615.98 | - |
经营性应收项目的减少(元) | - | -1,948,229.53 | - | -249,458,221.60 | - | -124,177,880.45 | - | -160,587,148.39 | - | -77,527,200.56 | - |
经营性应付项目的增加(元) | - | -137,992,395.70 | - | -464,550,306.48 | - | -217,424,735.74 | - | 346,667,209.32 | - | -36,720,360.26 | - |
其他(元) | - | - | - | - | - | - | - | 4,145,622.23 | - | 2,653,676.65 | - |
现金的期末余额(元) | - | 1,279,270,879.18 | - | 1,711,355,056.36 | - | 1,467,479,834.56 | - | 1,617,209,612.63 | - | 1,346,224,229.23 | - |
减:现金的期初余额(元) | - | 1,711,355,056.36 | - | 1,617,209,612.63 | - | 1,617,209,612.63 | - | 1,171,898,818.16 | - | 1,171,898,818.16 | - |
现金及现金等价物的净增加额(元) | - | -432,084,177.18 | - | 94,145,443.73 | - | -149,729,778.07 | - | 445,310,794.47 | - | 174,325,411.07 | - |
公告日期 | 2024-10-30 | 2024-08-30 | 2024-04-26 | 2024-04-26 | 2023-10-28 | 2023-08-31 | 2023-04-26 | 2023-04-18 | 2022-10-26 | 2022-08-30 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |