沐邦高科 (603398.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(沐邦高科)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 435,161,439.49296,653,526.42129,684,119.90333,635,168.06248,424,766.66178,382,963.5869,021,225.13
 收到的税费返还(元) 2,652,597.8619,581.31-263,052.04237,733.5582,423.5670,455.63
 收到其他与经营活动有关的现金(元) 308,332,397.18252,779,904.131,214,967,257.73400,717,156.70839,932,127.22130,437,025.6931,674,192.43
 经营活动现金流入小计(元) 746,146,434.53549,453,011.861,344,651,377.63734,615,376.801,088,594,627.43308,902,412.83100,765,873.19
 购买商品、接受劳务支付的现金(元) 284,099,237.16154,046,735.3597,835,287.28272,700,630.11155,123,282.01127,079,845.5042,908,178.79
 支付给职工以及为职工支付的现金(元) 135,427,480.4787,023,497.0941,899,441.59101,546,883.9466,564,438.4035,642,157.7615,101,004.72
 支付的各项税费(元) 19,415,447.6410,384,394.296,085,969.7225,279,693.1426,030,701.0013,161,589.846,188,353.17
 支付其他与经营活动有关的现金(元) 74,777,248.3071,415,887.39917,206,247.95168,994,027.28493,965,701.05101,601,796.453,123,158.00
 经营活动现金流出小计(元) 513,719,413.57322,870,514.121,063,026,946.54568,521,234.47741,684,122.46277,485,389.5567,320,694.68
 经营活动产生的现金流量净额(元) -226,582,497.74-166,094,142.33-31,417,023.28-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 120,576,795.53105,395,078.52-100.00---
 取得投资收益收到的现金(元) 3,631.583,210.61-0.01---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 144,000.00144,000.00144,000.00127,000.00127,000.00120,000.00120,000.00
 收到其他与投资活动有关的现金(元) ---12,611,336.10---
 投资活动现金流入小计(元) 120,724,427.11105,542,289.13144,000.0012,738,436.11127,000.00120,000.00120,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 168,663,510.48155,174,162.30123,087,966.84382,469,059.56339,039,733.8028,476,930.4313,596,417.95
 投资支付的现金(元) 120,576,764.42105,395,047.41-10,000,000.0010,000,000.0010,000,000.0010,000,000.00
 取得子公司及其他营业单位支付的现金净额(元) 351,000,000.00131,000,000.0016,000,000.00260,644,257.86250,644,257.86201,644,257.86-
 支付其他与投资活动有关的现金(元) --46,090,351.18---90,000,000.00
 投资活动现金流出小计(元) 640,240,274.90391,569,209.71185,178,318.02653,113,317.42599,683,991.66240,121,188.29113,596,417.95
 投资活动产生的现金流量净额(元) -519,515,847.79-286,026,920.58-185,034,318.02-640,374,881.31-599,556,991.66-240,001,188.29-113,476,417.95
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 537,280,000.00160,000,000.00140,000,000.00262,959,277.78258,000,000.00143,000,000.00-
 收到其他与筹资活动有关的现金(元) 1,053,947,000.00517,187,000.00113,680,000.00716,170,000.00108,738,179.7835,330,000.00-
 筹资活动现金流入小计(元) 1,591,227,000.00677,187,000.00253,680,000.00979,129,277.78366,738,179.78178,330,000.00-
 偿还债务支付的现金(元) 250,990,988.60161,800,000.00159,150,000.0060,150,000.0041,000,000.0031,000,000.00-
 分配股利、利润或偿付利息支付的现金(元) 12,970,290.147,905,744.453,638,538.8810,139,724.166,804,150.301,715,080.57664,708.34
 支付其他与筹资活动有关的现金(元) 1,065,582,054.35476,304,327.3594,588,910.00533,337,419.34156,193,951.1326,430,766.00232,687.50
 筹资活动现金流出小计(元) 1,329,543,333.09646,010,071.80257,377,448.88603,627,143.50203,998,101.4359,145,846.57897,395.84
 筹资活动产生的现金流量净额(元) 261,683,666.9131,176,928.20-3,697,448.88375,502,134.28162,740,078.35119,184,153.43-897,395.84
四、汇率变动对现金及现金等价物的影响(元) 8,367.07-2,120.34-3,380.1732,379.3849,096.7827,444.5211,915.96
五、现金及现金等价物净增加额(元) -25,396,792.85-28,269,614.9892,889,284.02-98,746,225.32-89,857,311.56-89,372,567.06-80,916,719.32
 加:期初现金及现金等价物余额(元) 45,891,106.7345,891,106.7345,891,106.73144,637,332.05144,637,332.05144,637,332.05144,637,332.05
 期末现金及现金等价物余额(元) 20,494,313.8817,621,491.75138,780,390.7545,891,106.7354,780,020.4955,264,764.9963,720,612.73
补充资料:
 净利润(元) -11,223,395.23--229,077,484.19-8,711,867.11-
 资产减值准备(元) -6,795,315.21-176,034,941.45---
 固定资产和投资性房地产折旧(元) -33,020,009.29-61,087,679.20-64,139,803.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -33,020,009.29-61,087,679.20-64,139,803.85-
 无形资产摊销(元) -845,387.38-1,988,008.26-1,767,978.71-
 长期待摊费用摊销(元) -5,030,842.13-8,140,640.10-3,306,305.46-
 处置固定资产、无形资产和其他长期资产的损失(元) -493,068.61--294,316.98--141,228.19-
 固定资产报废损失(元) ---3,308,909.50-506,366.74-
 财务费用(元) -11,169,115.80-12,878,732.84-3,484,421.56-
 递延所得税(元) --2,418,483.04-8,193,051.18-6,742,543.37-
  其中:递延所得税资产减少(元) --2,206,959.36-5,238,954.99--1,805,560.08-
 递延所得税负债增加(元) --211,523.68-2,954,096.19-8,548,103.45-
 存货的减少(元) --105,777,072.66--105,913,117.19--131,608,893.33-
 经营性应收项目的减少(元) -69,092,595.24-30,591,227.48--502,211,802.21-
 经营性应付项目的增加(元) -194,808,922.32-182,065,778.95-574,377,802.44-
 现金的期末余额(元) -17,621,491.75-45,891,106.73-55,264,764.99-
 减:现金的期初余额(元) -45,891,106.73-144,637,332.05-144,637,332.05-
 现金及现金等价物的净增加额(元) --28,269,614.98--98,746,225.32--89,372,567.06-
公告日期 2023-10-312023-08-312023-04-282023-04-282022-10-272022-08-272022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院