傲农生物 (603363.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(傲农生物)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 15,203,716,654.4710,125,544,278.714,812,041,400.2821,787,127,631.8315,378,352,499.768,876,622,705.724,324,718,561.06
 收到的税费返还(元) ----1,358.401,358.40-
 收到其他与经营活动有关的现金(元) 337,283,176.87203,841,868.5595,721,602.52382,981,035.99376,734,493.25170,807,598.62205,205,953.23
 经营活动现金流入小计(元) 15,540,999,831.3410,329,386,147.264,907,763,002.8022,170,108,667.8215,755,088,351.419,047,431,662.744,529,924,514.29
 购买商品、接受劳务支付的现金(元) 13,250,043,426.478,844,722,295.744,040,264,629.5619,317,265,168.8814,114,707,478.858,168,187,477.523,905,438,597.36
 支付给职工以及为职工支付的现金(元) 1,111,819,444.05760,350,956.59404,815,409.141,476,931,881.771,080,670,264.68705,658,160.76334,930,791.06
 支付的各项税费(元) 88,160,214.9568,143,316.8739,755,583.4699,927,093.1163,132,154.1740,785,899.4922,033,568.98
 支付其他与经营活动有关的现金(元) 429,682,755.92294,950,462.07170,221,609.96612,347,832.87478,188,716.61319,130,394.12134,001,366.34
 经营活动现金流出小计(元) 14,879,705,841.399,968,167,031.274,655,057,232.1221,506,471,976.6315,736,698,614.319,233,761,931.894,396,404,323.74
 经营活动产生的现金流量净额平衡项目(元) --0.01-----
 经营活动产生的现金流量净额(元) -361,219,115.99-663,636,691.19--186,330,269.15-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 4,612,764.203,603,008.98206,264.009,124,296.006,824,296.004,324,296.004,324,296.00
 取得投资收益收到的现金(元) 163,119.36163,104.90154,173.541,172.381,172.381,172.381,170.42
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 7,234,811.204,965,457.602,054,853.0013,825,145.3511,806,292.767,381,436.88123,542.52
 处置子公司及其他营业单位收到的现金净额(元) 131,779,067.49121,779,067.4955,555,408.933,126,156.663,126,156.66--
 收到其他与投资活动有关的现金(元) 30,903,157.9026,896,037.7118,706,625.74252,135,312.18250,056,204.9629,795,376.688,693,843.30
 投资活动现金流入小计(元) 174,692,920.15157,406,676.6876,677,325.21278,212,082.57271,814,122.7641,502,281.9413,142,852.24
 购建固定资产、无形资产和其他长期资产支付的现金(元) 416,584,715.73326,209,253.12222,280,152.151,498,944,892.401,171,757,058.60736,688,131.68404,861,278.91
 投资支付的现金(元) --5,000,000.00107,530,769.0059,415,000.0056,615,000.0051,400,000.00
 取得子公司及其他营业单位支付的现金净额(元) 28,134,920.9324,025,000.0017,475,000.0064,893,627.3854,069,825.9045,240,000.0020,240,000.00
 支付其他与投资活动有关的现金(元) 117,018,619.50116,914,174.6422,565,959.91310,055,860.07311,212,644.04244,697,152.139,958,148.63
 投资活动现金流出小计(元) 561,738,256.16467,148,427.76267,321,112.061,981,425,148.851,596,454,528.541,083,240,283.81486,459,427.54
 投资活动产生的现金流量净额(元) -387,045,336.01-309,741,751.08-190,643,786.85-1,703,213,066.28-1,324,640,405.78-1,041,738,001.87-473,316,575.30
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 38,905,054.0019,875,054.0011,010,554.001,617,512,596.481,607,891,596.481,531,165,289.9338,727,000.00
  其中:子公司吸收少数股东投资收到的现金(元) 38,905,054.0019,875,054.0011,010,554.00185,037,000.00175,416,000.0098,643,500.0038,727,000.00
 取得借款收到的现金(元) 4,709,494,177.083,080,685,416.341,293,055,642.545,564,415,006.044,606,755,120.883,447,300,241.412,066,528,627.70
 收到其他与筹资活动有关的现金(元) 579,222,769.43300,227,150.61206,216,777.641,006,767,199.93551,062,824.39271,702,332.47296,527,967.50
 筹资活动现金流入小计(元) 5,327,622,000.513,400,787,620.951,510,282,974.188,188,694,802.456,765,709,541.755,250,167,863.812,401,783,595.20
 偿还债务支付的现金(元) 4,694,129,177.702,951,545,437.711,462,570,208.885,220,800,224.873,975,485,563.872,934,253,684.611,678,629,796.00
 分配股利、利润或偿付利息支付的现金(元) 262,721,342.54182,686,629.4990,140,295.48373,665,464.32266,501,995.31185,289,036.6983,396,435.16
  其中:子公司支付给少数股东的股利、利润(元) 30,317,183.2928,141,183.2910,703,136.7351,653,854.4920,887,854.4920,887,854.491,828,516.81
 支付其他与筹资活动有关的现金(元) 1,069,223,345.63680,663,020.96245,573,827.581,374,053,663.661,085,876,560.41713,887,881.95333,400,873.86
 筹资活动现金流出小计(元) 6,026,073,865.873,814,895,088.161,798,284,331.946,968,519,352.855,327,864,119.593,833,430,603.252,095,427,105.02
 筹资活动产生的现金流量净额(元) -698,451,865.36-414,107,467.21-288,001,357.761,220,175,449.601,437,845,422.161,416,737,260.56306,356,490.18
四、汇率变动对现金及现金等价物的影响(元) -1,220,031.74-110,364.13201,680.39-2,053,302.20-2,692,718.8722,452.36106,897.54
五、现金及现金等价物净增加额(元) -425,423,243.16-362,740,466.43-225,737,693.54178,545,772.31128,902,034.61188,691,441.90-33,332,997.03
 加:期初现金及现金等价物余额(元) 622,508,210.41622,508,210.41622,508,210.41443,962,438.10443,962,438.10443,962,438.10443,962,438.10
 期末现金及现金等价物余额(元) 197,084,967.25259,767,743.98396,770,516.87622,508,210.41572,864,472.71632,653,880.00410,629,441.07
补充资料:
 净利润(元) --979,105,672.10--1,226,950,653.42--903,732,660.98-
 资产减值准备(元) -71,463,439.52-330,235,546.25--74,267.60-
 固定资产和投资性房地产折旧(元) -428,899,343.26-844,035,889.09-406,331,278.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -428,899,343.26-844,035,889.09-406,331,278.09-
 无形资产摊销(元) -9,726,873.09-16,863,778.58-8,009,786.19-
 长期待摊费用摊销(元) -33,446,671.00-59,472,414.22-27,757,101.85-
 处置固定资产、无形资产和其他长期资产的损失(元) --4,491,061.44--2,555,018.49--1,194,211.63-
 固定资产报废损失(元) -3,602,696.22-11,965,697.57-3,399,495.42-
 公允价值变动损失(元) --1,757,389.16-105,324,370.85---
 财务费用(元) -250,096,742.34-532,603,044.50-274,861,762.33-
 投资损失(元) --41,511,976.65-14,440,449.26-10,358,069.70-
 递延所得税(元) --19,486,072.62--103,267,371.30--62,931,945.20-
  其中:递延所得税资产减少(元) --13,986,128.98--101,417,882.58--61,699,311.69-
 递延所得税负债增加(元) --5,499,943.64--1,849,488.72--1,232,633.51-
 存货的减少(元) -457,825,320.83--1,223,488,605.02--476,213,420.11-
 经营性应收项目的减少(元) --302,323,621.96--47,361,408.23--195,558,493.23-
 经营性应付项目的增加(元) -173,923,272.36-796,910,142.81-474,865,930.09-
 其他(元) -26,516,961.40-51,822,549.82--11,029,990.67-
 现金的期末余额(元) -259,767,743.98-622,508,210.41-632,653,880.00-
 减:现金的期初余额(元) -622,508,210.41-443,962,438.10-443,962,438.10-
 现金及现金等价物的净增加额(元) --362,740,466.43-178,545,772.31-188,691,441.90-
公告日期 2023-10-282023-08-312023-04-292023-04-292022-10-292022-08-312022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院