华达科技 (603358.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(华达科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 3,127,966,982.092,209,538,860.771,092,421,808.144,455,013,595.643,277,490,241.202,126,064,357.441,210,844,939.95
 收到的税费返还(元) 51,522,551.1244,679,236.882,541,099.1742,049,299.9547,010,391.7632,431,030.041,181.63
 收到其他与经营活动有关的现金(元) 93,593,658.5740,174,357.9911,008,768.6843,598,026.3253,781,809.9724,082,923.8437,052,730.90
 经营活动现金流入小计(元) 3,273,083,191.782,294,392,455.641,105,971,675.994,540,660,921.913,378,282,442.932,182,578,311.321,247,898,852.48
 购买商品、接受劳务支付的现金(元) 2,334,932,172.191,600,208,106.56782,216,627.223,463,519,710.452,641,730,021.181,709,836,142.40971,541,315.85
 支付给职工以及为职工支付的现金(元) 291,397,133.67223,975,849.0588,841,472.71418,781,811.26248,369,052.21207,283,735.4899,390,722.40
 支付的各项税费(元) 159,086,916.7498,187,484.2954,027,738.88183,818,601.76130,171,605.2680,510,985.6934,085,827.79
 支付其他与经营活动有关的现金(元) 282,327,431.69187,392,970.4127,252,636.96276,032,429.34162,676,329.80152,876,365.3864,390,828.91
 经营活动现金流出小计(元) 3,067,743,654.292,109,764,410.31952,338,475.774,342,152,552.813,182,947,008.452,150,507,228.951,169,408,694.95
 经营活动产生的现金流量净额(元) -184,628,045.33-198,508,369.10-32,071,082.37-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 60,162,526.8047,571,183.04-17,651,628.4893,906.56--
 取得投资收益收到的现金(元) 75,741.1275,741.12-3,295,500.005,117,791.961,822,291.96184,471.32
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 6,392,220.824,155,557.10451,260.0021,659,216.813,193,860.131,277,503.13581,000.00
 收到其他与投资活动有关的现金(元) --40,455,564.67202,100,000.00202,100,000.00202,100,000.0012,100,000.00
 投资活动现金流入小计(元) 66,630,488.7451,802,481.2640,906,824.67244,706,345.29210,505,558.65205,199,795.0912,865,471.32
 购建固定资产、无形资产和其他长期资产支付的现金(元) 173,864,311.61155,476,326.4058,887,341.21208,552,054.02199,769,389.48145,057,246.6681,267,494.25
 投资支付的现金(元) 50,000,000.00--10,967,000.0010,967,000.0010,967,000.0010,967,000.00
 支付其他与投资活动有关的现金(元) ---190,239,232.30193,242,727.67193,242,727.67192,828,795.00
 投资活动现金流出小计(元) 223,864,311.61155,476,326.4058,887,341.21409,758,286.32403,979,117.15349,266,974.33285,063,289.25
 投资活动产生的现金流量净额(元) -157,233,822.87-103,673,845.14-17,980,516.54-165,051,941.03-193,473,558.50-144,067,179.24-272,197,817.93
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---135,000,000.00124,025,762.94124,025,762.94112,275,762.94
 取得借款收到的现金(元) 360,000,000.00300,000,000.00140,000,000.00287,042,021.67160,000,000.00125,000,000.0060,000,000.00
 收到其他与筹资活动有关的现金(元) 3,890,000.002,790,000.001,690,000.009,186,000.007,640,000.005,730,000.001,850,000.00
 筹资活动现金流入小计(元) 363,890,000.00302,790,000.00141,690,000.00431,228,021.67291,665,762.94254,755,762.94174,125,762.94
 偿还债务支付的现金(元) 170,935,696.00125,467,848.0015,467,848.00150,043,541.67130,000,000.00110,000,000.0030,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 141,561,734.42139,051,822.552,409,179.27149,331,994.48134,973,217.39133,157,533.131,189,650.04
 支付其他与筹资活动有关的现金(元) 19,768,147.4111,271,878.801,254,270.0027,869,010.8721,928,022.5112,828,178.776,574,212.11
 筹资活动现金流出小计(元) 332,265,577.83275,791,549.3519,131,297.27327,244,547.02286,901,239.90255,985,711.9037,763,862.15
 筹资活动产生的现金流量净额(元) 31,624,422.1726,998,450.65122,558,702.73103,983,474.654,764,523.04-1,229,948.96136,361,900.79
四、汇率变动对现金及现金等价物的影响(元) 12,267.7412,263.709,783.7627,520.7455,228.6915,672.22-
五、现金及现金等价物净增加额(元) 79,742,404.53107,964,914.54258,221,170.17137,467,423.466,681,627.71-113,210,373.61-57,345,759.61
 加:期初现金及现金等价物余额(元) 1,002,609,331.211,002,609,331.211,002,597,760.63865,141,907.75865,141,907.75865,141,907.75865,141,907.75
 期末现金及现金等价物余额(元) 1,082,351,735.741,110,574,245.751,260,818,930.801,002,609,331.21871,823,535.46751,931,534.14807,796,148.14
补充资料:
 净利润(元) -182,633,355.63-261,072,499.83-140,630,139.03-
 资产减值准备(元) -77,692,884.42-90,521,860.95--559,189.64-
 固定资产和投资性房地产折旧(元) -98,520,808.26-180,917,494.76-88,315,245.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -98,520,808.26-180,917,494.76-88,315,245.15-
 无形资产摊销(元) -4,677,258.85-9,879,641.72-4,979,317.32-
 长期待摊费用摊销(元) -5,906,514.20-10,295,665.87-4,555,406.26-
 处置固定资产、无形资产和其他长期资产的损失(元) --170,739.01--3,388,365.35--343,535.92-
 固定资产报废损失(元) -690,046.13-129,846.44---
 公允价值变动损失(元) ---198,669.73-225,666.28-
 财务费用(元) -9,095,387.21-10,077,096.89-3,051,896.67-
 投资损失(元) --45,274,311.95--42,902,713.31--5,179,883.79-
 递延所得税(元) -5,145,304.88-12,317,233.78--4,310,242.55-
  其中:递延所得税资产减少(元) --12,613,281.84--13,036,749.73--2,918,222.75-
 递延所得税负债增加(元) -17,758,586.72-25,353,983.51--1,392,019.80-
 存货的减少(元) -60,849,160.66--101,124,441.34--253,325,792.17-
 经营性应收项目的减少(元) -62,180,555.12--520,355,961.94-75,520,299.34-
 经营性应付项目的增加(元) --225,279,643.37-254,695,869.27--71,500,130.44-
 其他(元) --50,458,526.64----34,863,153.87-
 现金的期末余额(元) -1,110,574,245.75-1,002,609,331.21-751,931,534.14-
 减:现金的期初余额(元) -1,002,609,331.21-865,141,907.75-865,141,907.75-
 现金及现金等价物的净增加额(元) -107,964,914.54-137,467,423.46--113,210,373.61-
公告日期 2023-10-312023-08-312023-04-282023-04-282022-10-292022-08-312022-04-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院