福蓉科技 (603327.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(福蓉科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,459,295,034.051,039,652,256.46549,203,969.652,494,918,841.501,837,058,332.091,253,899,684.78532,091,187.16
 收到的税费返还(元) 35,931,913.7618,322,094.4611,275,257.416,510,562.866,472,930.546,222,775.842,091,039.04
 收到其他与经营活动有关的现金(元) 48,921,956.4337,871,516.3343,517,065.8590,167,696.3996,148,968.6881,916,975.569,430,906.01
 经营活动现金流入小计(元) 1,544,148,904.241,095,845,867.25603,996,292.912,591,597,100.751,939,680,231.311,342,039,436.18543,613,132.21
 购买商品、接受劳务支付的现金(元) 1,157,082,493.11720,208,987.02312,722,873.141,715,044,510.241,294,977,687.71855,932,772.86482,099,475.18
 支付给职工以及为职工支付的现金(元) 63,741,418.5241,547,209.4022,602,476.3291,405,928.3161,192,377.2242,999,055.6423,221,294.82
 支付的各项税费(元) 64,157,877.1749,425,627.0931,505,007.7488,850,711.0466,350,244.7643,022,186.1417,224,870.63
 支付其他与经营活动有关的现金(元) 78,755,091.3258,439,461.7227,832,792.3575,031,684.5685,532,394.4038,873,086.7224,676,509.78
 经营活动现金流出小计(元) 1,363,736,880.12869,621,285.23394,663,149.551,970,332,834.151,508,052,704.09980,827,101.36547,222,150.41
 经营活动产生的现金流量净额(元) -226,224,582.02-621,264,266.60-361,212,334.82-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 860,000,000.00780,000,000.00300,000,000.00457,136,278.14406,000,000.00346,000,000.0096,000,000.00
 取得投资收益收到的现金(元) 2,279,470.172,078,226.01629,321.91-1,002,990.47832,557.59374,235.61
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -20.00------
 投资活动现金流入小计(元) 862,279,450.17782,078,226.01300,629,321.91457,136,278.14407,002,990.47346,832,557.5996,374,235.61
 购建固定资产、无形资产和其他长期资产支付的现金(元) 310,848,226.81152,308,836.3969,956,747.32433,754,094.05308,691,497.66272,992,516.89210,160,607.43
 投资支付的现金(元) 1,210,000,000.00860,000,000.00400,000,000.00360,000,000.00360,000,000.00250,000,000.0040,000,000.00
 投资活动现金流出小计(元) 1,520,848,226.811,012,308,836.39469,956,747.32793,754,094.05668,691,497.66522,992,516.89250,160,607.43
 投资活动产生的现金流量净额(元) -658,568,776.64-230,230,610.38-169,327,425.41-336,617,815.91-261,688,507.19-176,159,959.30-153,786,371.82
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 839,071,021.50137,147,270.0061,379,155.00309,067,117.43251,069,363.00210,000,000.00180,000,000.00
 筹资活动现金流入小计(元) 839,071,021.50137,147,270.0061,379,155.00309,067,117.43251,069,363.00210,000,000.00180,000,000.00
 偿还债务支付的现金(元) 185,029,709.5035,000,000.0030,000,000.00115,000,000.0065,000,000.0015,000,000.00-
 分配股利、利润或偿付利息支付的现金(元) 214,429,582.10212,486,083.22975,569.45175,275,350.46173,417,948.25172,176,701.531,336,305.57
 支付其他与筹资活动有关的现金(元) 8,432,000.001,632,000.00-----
 筹资活动现金流出小计(元) 407,891,291.60249,118,083.2230,975,569.45290,275,350.46238,417,948.25187,176,701.531,336,305.57
 筹资活动产生的现金流量净额(元) 431,179,729.90-111,970,813.2230,403,585.5518,791,766.9712,651,414.7522,823,298.47178,663,694.43
四、汇率变动对现金及现金等价物的影响(元) 4,305,538.462,609,858.19-6,393,548.0912,710,225.6117,502,977.377,782,696.51-1,098,730.12
五、现金及现金等价物净增加额(元) -42,671,484.16-113,366,983.3964,015,755.41316,148,443.27200,093,412.15215,658,370.5020,169,574.29
 加:期初现金及现金等价物余额(元) 446,924,709.42446,924,709.42446,924,709.42130,776,266.15130,776,266.15130,776,266.15130,776,266.15
 期末现金及现金等价物余额(元) 404,253,225.26333,557,726.03510,940,464.83446,924,709.42330,869,678.30346,434,636.65150,945,840.44
补充资料:
 净利润(元) -160,572,878.20-391,253,338.45-239,765,041.60-
 资产减值准备(元) -279,690.93-499,541.34--580,241.66-
 固定资产和投资性房地产折旧(元) -15,666,161.53-30,916,473.16-15,354,206.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -15,666,161.53-30,916,473.16-15,354,206.22-
 无形资产摊销(元) -566,723.82-1,139,033.63-1,601,108.97-
 固定资产报废损失(元) -20.00-1,331,041.03---
 公允价值变动损失(元) --2,149,831.49--825,984.50-232,529.19-
 财务费用(元) --861,234.89--6,134,533.85--4,305,877.04-
 投资损失(元) ----181,479.45--832,557.59-
 递延所得税(元) -1,493,811.24--3,694,475.34-135,819.71-
  其中:递延所得税资产减少(元) -1,483,070.42--3,685,051.23-145,243.82-
 递延所得税负债增加(元) -10,740.82--9,424.11--9,424.11-
 存货的减少(元) --2,080,473.00-68,615,720.37-30,085,096.53-
 经营性应收项目的减少(元) -107,386,781.58-88,042,728.83-46,710,269.82-
 经营性应付项目的增加(元) --47,025,383.37-47,433,206.92-35,892,954.90-
 现金的期末余额(元) -333,557,726.03-446,924,709.42-346,434,636.65-
 减:现金的期初余额(元) -446,924,709.42-130,776,266.15-130,776,266.15-
 现金及现金等价物的净增加额(元) --113,366,983.39-316,148,443.27-215,658,370.50-
公告日期 2023-10-282023-08-262023-04-262023-04-262022-10-282022-08-262022-04-21
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院