| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,679,915,079.11 | 1,032,394,439.53 | 625,600,711.48 | 1,865,216,266.39 | 1,239,339,375.95 | 865,441,520.00 | 469,976,764.29 |
| 收到的税费返还(元) | - | - | - | 会员可见 | - | - | 1,052,426.51 | 4,867,580.62 | 4,135,455.97 | 641,311.73 | - |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,123,622.69 | 60,604,583.57 | 26,337,324.07 | 176,183,341.61 | 54,201,977.29 | 47,866,268.74 | 22,470,834.93 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,710,038,701.80 | 1,092,999,023.10 | 652,990,462.06 | 2,046,267,188.62 | 1,297,676,809.21 | 913,949,100.47 | 492,447,599.22 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 692,669,059.34 | 413,222,261.48 | 270,454,738.05 | 951,189,425.11 | 658,946,022.94 | 432,710,556.48 | 255,176,952.70 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 380,300,026.44 | 279,378,569.61 | 179,914,273.64 | 464,336,493.27 | 348,543,390.11 | 251,222,688.23 | 154,170,722.60 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 107,064,391.34 | 71,856,718.19 | 41,432,535.63 | 122,469,111.03 | 107,321,476.81 | 68,509,898.60 | 28,657,895.79 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,752,774.10 | 32,102,349.55 | 23,728,947.78 | 277,760,985.06 | 40,193,777.07 | 25,358,556.92 | 23,615,527.43 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,199,786,251.22 | 796,559,898.83 | 515,530,495.10 | 1,815,756,014.47 | 1,155,004,666.93 | 777,801,700.23 | 461,621,098.52 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 510,252,450.58 | 296,439,124.27 | 137,459,966.96 | 230,511,174.15 | 142,672,142.28 | 136,147,400.24 | 30,826,500.70 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 930,397,278.87 | 655,090,700.23 | 75,169,829.14 | 218,129,371.68 | 142,858,672.61 | 104,641,268.46 | 53,444,151.53 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | - | - | 会员可见 | 250,884.96 | 250,884.96 | 237,610.62 | 217,778.34 | - | - | - |
| 处置子公司及其他营业单位收到的现金净额(元) | - | - | - | - | - | - | - | 88,234,183.56 | - | - | - |
| 收到其他与投资活动有关的现金(元) | - | - | - | 会员可见 | 2,646.62 | - | - | 4,255,000.00 | - | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 930,650,810.45 | 655,341,585.19 | 75,407,439.76 | 310,836,333.58 | 142,858,672.61 | 104,641,268.46 | 53,444,151.53 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 269,043,904.85 | 224,449,935.52 | 89,957,603.96 | 342,539,107.49 | 228,377,683.53 | 145,802,137.70 | 78,523,891.98 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,078,006,300.00 | 700,600,000.00 | 127,500,000.00 | 244,185,061.30 | 121,000,000.00 | 123,500,000.00 | 63,500,000.00 |
| 取得子公司及其他营业单位支付的现金净额(元) | - | - | - | - | - | - | - | 225,274,938.70 | - | - | - |
| 支付其他与投资活动有关的现金(元) | 会员可见 | - | 会员可见 | - | - | - | - | 3,000,000.00 | - | - | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,347,050,204.85 | 925,049,935.52 | 217,457,603.96 | 814,999,107.49 | 349,377,683.53 | 269,302,137.70 | 142,023,891.98 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -416,399,394.40 | -269,708,350.33 | -142,050,164.20 | -504,162,773.91 | -206,519,010.92 | -164,660,869.24 | -88,579,740.45 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,598,071.60 | - | - | 423,322,497.43 | 368,415,177.35 | 104,636,094.50 | - |
| 其中:子公司吸收少数股东投资收到的现金(元) | - | - | - | - | - | - | - | 40,385,385.11 | - | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | 773,318,180.35 | 775,855,269.48 | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,598,071.60 | - | - | 1,196,640,677.78 | 1,144,270,446.83 | 104,636,094.50 | - |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,174,800.24 | 62,990,716.66 | 170,191.24 | 60,943,341.69 | 60,558,781.06 | 60,501,426.57 | 68,491.24 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 134,602,971.14 | 134,612,971.14 | 120,508,521.90 | 135,529,349.73 | 1,120,543.32 | - | 128,512.77 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 199,777,771.38 | 197,603,687.80 | 120,678,713.14 | 196,472,691.42 | 61,679,324.38 | 60,501,426.57 | 197,004.01 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -193,179,699.78 | -197,603,687.80 | -120,678,713.14 | 1,000,167,986.36 | 1,082,591,122.45 | 44,134,667.93 | -197,004.01 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,480,518,083.13 | 1,480,518,083.13 | 1,480,518,083.13 | 750,630,415.75 | 750,630,415.75 | 750,630,415.75 | 750,630,415.75 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,378,234,278.70 | 1,308,725,465.46 | 1,355,328,840.87 | 1,480,518,083.13 | 1,769,800,844.77 | 766,856,771.40 | 691,951,029.49 |
| 补充资料: | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 130,840,920.00 | - | 228,336,032.20 | - | 70,579,862.30 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 7,296,060.94 | - | 31,353,265.45 | - | 10,946,875.70 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 56,813,184.15 | - | 109,510,047.80 | - | 54,712,688.19 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 56,813,184.15 | - | 109,510,047.80 | - | 54,712,688.19 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 3,203,994.25 | - | 9,205,374.98 | - | 4,832,974.52 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 99,371.06 | - | 298,113.20 | - | 149,056.60 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | 4,374,772.81 | - | -53,683.80 | - | -23,475.73 | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | 1,288,157.33 | - | -109,324.62 | - | -388,266.54 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 8,556,687.22 | - | 6,931,015.12 | - | -1,426,901.02 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -1,964,590.83 | - | 13,366,234.69 | - | 12,309,400.70 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | 12,483,227.86 | - | 9,688,898.12 | - | 5,472,936.60 | - |
| 其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | 1,057,413.91 | - | 5,892,781.52 | - | 4,023,842.99 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | 11,425,813.95 | - | 3,796,116.60 | - | 1,449,093.61 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | 19,792,163.47 | - | -35,842,070.58 | - | -10,688,515.92 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | 113,362,282.11 | - | -181,068,679.72 | - | 6,009,399.59 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -54,932,610.35 | - | -6,951,489.61 | - | -15,984,259.42 | - |
| 其他(元) | - | 会员可见 | - | 会员可见 | - | - | - | 10,839,081.63 | - | - | - |
| 现金的期末余额(元) | - | - | - | 会员可见 | - | 1,308,725,465.46 | - | 1,480,518,083.13 | - | 766,856,771.40 | - |
| 减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 1,480,518,083.13 | - | 750,630,415.75 | - | 750,630,415.75 | - |
| 加:现金等价物的期末余额(元) | - | 会员可见 | - | - | - | - | - | - | - | - | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -171,792,617.67 | - | 729,887,667.38 | - | 16,226,355.65 | - |
| 公告日期 | 2025-10-29 | 2025-08-30 | 2025-04-29 | 2025-04-29 | 2024-10-30 | 2024-08-31 | 2024-04-30 | 2024-04-30 | 2023-10-27 | 2023-08-30 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
