杭叉集团 (603298.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(杭叉集团)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 9,830,686,071.606,373,290,595.592,578,010,405.7511,704,344,872.528,525,413,167.035,587,238,465.792,212,557,750.83
 收到的税费返还(元) 525,986,050.41334,417,221.90172,511,685.63547,859,056.32416,385,835.07257,071,480.75113,434,290.97
 收到其他与经营活动有关的现金(元) 163,975,714.93127,250,607.1545,893,408.93397,481,729.57187,360,066.62138,002,426.4647,494,338.43
 经营活动现金流入小计(元) 10,520,647,836.946,834,958,424.642,796,415,500.3112,649,685,658.419,129,159,068.725,982,312,373.002,373,486,380.23
 购买商品、接受劳务支付的现金(元) 8,031,494,238.155,136,039,459.521,886,815,500.089,992,946,656.177,119,839,872.654,589,105,999.221,671,343,525.88
 支付给职工以及为职工支付的现金(元) 714,422,719.51487,944,314.39266,722,944.22920,196,686.88651,322,648.35453,988,897.61233,492,340.11
 支付的各项税费(元) 459,603,014.14294,056,998.21171,419,797.25575,661,431.36427,586,765.17259,678,383.95121,717,735.15
 支付其他与经营活动有关的现金(元) 380,161,662.20242,229,883.43113,458,618.67535,398,252.24382,515,297.67236,098,257.52121,879,240.43
 经营活动现金流出小计(元) 9,585,681,634.006,160,270,655.552,438,416,860.2212,024,203,026.658,581,264,583.845,538,871,538.302,148,432,841.57
 经营活动产生的现金流量净额(元) -674,687,769.09-625,482,631.76-443,440,834.70-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 104,287,750.00104,287,750.00103,252,750.00481,270,814.33473,063,500.00320,400,000.0070,000,000.00
 取得投资收益收到的现金(元) 12,419,812.7811,998,146.1211,576,479.4512,831,999.8730,552,586.7722,803,915.518,807,718.62
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 11,748,414.759,332,878.205,811,803.3911,922,255.5010,524,476.504,440,012.821,919,164.89
 处置子公司及其他营业单位收到的现金净额(元) ---8,995,975.14---
 投资活动现金流入小计(元) 128,455,977.53125,618,774.32120,641,032.84515,021,044.84514,140,563.27347,643,928.3380,726,883.51
 购建固定资产、无形资产和其他长期资产支付的现金(元) 351,221,167.42238,053,316.54108,618,531.07263,675,322.71123,627,250.6959,191,091.6644,352,139.99
 投资支付的现金(元) ---117,932,600.00100,000,000.00--
 支付其他与投资活动有关的现金(元) ---33,474,619.98---
 投资活动现金流出小计(元) 351,221,167.42238,053,316.54108,618,531.07415,082,542.69223,627,250.6959,191,091.6644,352,139.99
 投资活动产生的现金流量净额(元) -222,765,189.89-112,434,542.2212,022,501.7799,938,502.15290,513,312.58288,452,836.6736,374,743.52
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 21,946,400.0014,840,000.00-55,525,000.0049,000,000.0049,000,000.00-
  其中:子公司吸收少数股东投资收到的现金(元) 21,946,400.0014,840,000.00-55,525,000.0049,000,000.0049,000,000.00-
 取得借款收到的现金(元) 1,008,000,000.00678,180,000.00359,500,000.001,446,003,151.631,335,283,242.08830,283,215.09566,482,000.00
 收到其他与筹资活动有关的现金(元) ---49,288,500.00---
 筹资活动现金流入小计(元) 1,029,946,400.00693,020,000.00359,500,000.001,550,816,651.631,384,283,242.08879,283,215.09566,482,000.00
 偿还债务支付的现金(元) 741,090,000.00358,000,000.00200,000,000.001,145,003,151.631,134,283,215.09633,283,215.093,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 441,139,672.14431,749,642.5930,457,063.42435,533,650.67429,624,815.52421,922,455.5433,011,443.13
  其中:子公司支付给少数股东的股利、利润(元) 50,595,258.3050,595,258.3023,318,600.0057,521,590.5059,098,090.5059,098,090.5027,981,917.20
 支付其他与筹资活动有关的现金(元) 143,249,573.21130,555,370.84118,698,456.3332,057,838.5332,943,623.3027,068,560.2813,010,554.19
 筹资活动现金流出小计(元) 1,325,479,245.35920,305,013.43349,155,519.751,612,594,640.831,596,851,653.911,082,274,230.9149,021,997.32
 筹资活动产生的现金流量净额(元) -295,532,845.35-227,285,013.4310,344,480.25-61,777,989.20-212,568,411.83-202,991,015.82517,460,002.68
四、汇率变动对现金及现金等价物的影响(元) 39,459,578.1470,150,452.43-16,190,066.8537,191,756.1166,991,097.3826,452,804.03-4,752,999.77
五、现金及现金等价物净增加额(元) 456,127,745.84405,118,665.87364,175,555.26700,834,900.82692,830,483.01555,355,459.58774,135,285.09
 加:期初现金及现金等价物余额(元) 3,023,277,202.273,015,810,886.093,023,277,202.272,314,975,985.272,314,975,985.272,314,975,985.272,314,975,985.27
 期末现金及现金等价物余额(元) 3,479,404,948.113,420,929,551.963,387,452,757.533,015,810,886.093,007,806,468.282,870,331,444.853,089,111,270.36
补充资料:
 净利润(元) -828,129,135.01-1,073,685,961.62-491,960,060.20-
 资产减值准备(元) -6,553,904.74-4,386,078.39-6,138,522.06-
 固定资产和投资性房地产折旧(元) -118,998,945.75-216,199,387.59-107,165,560.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -118,998,945.75-216,199,387.59-107,165,560.64-
 无形资产摊销(元) -5,369,876.83-10,277,306.44-5,147,777.66-
 长期待摊费用摊销(元) -1,511,962.76-3,922,590.38-1,189,354.28-
 处置固定资产、无形资产和其他长期资产的损失(元) --1,112,054.38--2,740,591.86--1,165,416.66-
 固定资产报废损失(元) --536,288.76-40,146.95-11,850.66-
 公允价值变动损失(元) -6,980,410.17-14,055,828.09-31,379,908.37-
 财务费用(元) --36,544,165.90-62,032,288.81--7,615,328.29-
 投资损失(元) --188,113,706.67--102,192,978.72--58,969,145.20-
 递延所得税(元) --35,033,670.35--17,803,565.72--20,516,768.30-
  其中:递延所得税资产减少(元) --28,182,427.70--19,353,854.30--14,618,699.23-
 递延所得税负债增加(元) --6,851,242.65-1,550,288.58--5,898,069.07-
 存货的减少(元) --19,593,496.02--192,707,326.36-290,081,733.39-
 经营性应收项目的减少(元) --413,972,937.84--670,035,045.78--443,315,384.92-
 经营性应付项目的增加(元) -358,633,419.79-166,323,164.96-15,693,856.20-
 其他(元) ---1,748,632.94---
 现金的期末余额(元) -3,420,929,551.96-3,015,810,886.09-2,870,331,444.85-
 减:现金的期初余额(元) -3,015,810,886.09-2,314,975,985.27-2,314,975,985.27-
 现金及现金等价物的净增加额(元) -405,118,665.87-700,834,900.82-555,355,459.58-
公告日期 2023-10-182023-08-182023-04-212023-04-192022-10-222022-08-182022-04-20
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院