快克智能 (603203.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(快克智能)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 696,085,058.61489,194,366.16237,626,644.58925,849,735.25730,599,174.43523,313,087.07295,988,233.58
 收到的税费返还(元) 11,803,038.367,610,387.553,962,877.6915,087,868.2011,239,360.936,942,754.612,501,432.71
 收到其他与经营活动有关的现金(元) 30,673,172.8225,256,799.6222,482,754.7127,968,238.819,218,279.916,397,233.142,243,616.91
 经营活动现金流入小计(元) 738,561,269.79522,061,553.33264,072,276.98968,905,842.26751,056,815.27536,653,074.82300,733,283.20
 购买商品、接受劳务支付的现金(元) 298,696,486.10194,554,890.9797,767,800.34404,031,003.50319,981,800.67207,971,156.63121,316,165.25
 支付给职工以及为职工支付的现金(元) 168,038,196.90116,124,532.4866,309,748.42190,436,524.65139,110,871.7796,622,657.6954,467,979.53
 支付的各项税费(元) 51,082,049.9934,090,169.3027,176,740.3783,990,163.8961,014,865.5139,605,144.6422,986,281.30
 支付其他与经营活动有关的现金(元) 43,931,379.3430,013,311.1614,314,340.3248,666,658.3533,252,174.5719,902,850.328,033,453.21
 经营活动现金流出小计(元) 561,748,112.33374,782,903.91205,568,629.45727,124,350.39553,359,712.52364,101,809.28206,803,879.29
 经营活动产生的现金流量净额(元) -147,278,649.42-241,781,491.87-172,551,265.54-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 1,332,356,503.54305,392,294.00450,979,000.001,623,538,000.001,382,348,000.001,172,348,000.00528,618,000.00
 取得投资收益收到的现金(元) 12,810,990.967,335,453.463,623,370.1819,513,780.5215,544,056.3614,048,266.835,730,933.59
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 378,865.28216,883.78210,008.2546,000.0046,000.002,000.00-
 收到其他与投资活动有关的现金(元) 298,962,576.74298,962,576.74277,720,546.74100,285,152.51131,735,417.11100,183,681.214,933,884.61
 投资活动现金流入小计(元) 1,644,508,936.52611,907,207.98732,532,925.171,743,382,933.031,529,673,473.471,286,581,948.04539,282,818.20
 购建固定资产、无形资产和其他长期资产支付的现金(元) 30,371,896.6619,514,839.7517,418,160.4927,999,258.1422,386,423.3112,582,331.957,907,619.93
 投资支付的现金(元) 1,715,980,000.00436,750,000.00544,380,000.001,418,225,600.001,231,120,000.00956,870,000.00560,640,000.00
 取得子公司及其他营业单位支付的现金净额(元) 9,180,000.009,180,000.00-34,621,668.1534,621,668.1530,327,366.946,850,000.00
 支付其他与投资活动有关的现金(元) 4,000,000.009,913,076.155,913,076.15298,962,576.7441,021,147.2335,291,901.8029,658,923.40
 投资活动现金流出小计(元) 1,759,531,896.66475,357,915.90567,711,236.641,779,809,103.031,329,149,238.691,035,071,600.69605,056,543.33
 投资活动产生的现金流量净额(元) -115,022,960.14136,549,292.08164,821,688.53-36,426,170.00200,524,234.78251,510,347.35-65,773,725.13
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 15,030,931.40--27,443,319.5027,443,319.502,940,000.00-
  其中:子公司吸收少数股东投资收到的现金(元) ---2,940,000.002,940,000.00--
 取得借款收到的现金(元) 5,000,000.00--14,500,000.0013,000,000.00--
 筹资活动现金流入小计(元) 20,030,931.40--41,943,319.5040,443,319.502,940,000.00-
 偿还债务支付的现金(元) 14,500,000.005,500,000.004,000,000.0010,547,842.8610,547,842.864,547,842.864,548,181.21
 分配股利、利润或偿付利息支付的现金(元) 249,873,806.69249,793,423.36114,204.15248,544,736.97248,417,102.87248,350,710.60159,203.40
 支付其他与筹资活动有关的现金(元) 1,541,725.97562,182.06314,442.932,190,145.401,843,001.701,283,305.01530,822.68
 筹资活动现金流出小计(元) 265,915,532.66255,855,605.424,428,647.08261,282,725.23260,807,947.43254,181,858.475,238,207.29
 筹资活动产生的现金流量净额(元) -245,884,601.26-255,855,605.42-4,428,647.08-219,339,405.73-220,364,627.93-251,241,858.47-5,238,207.29
四、汇率变动对现金及现金等价物的影响(元) -1,739,950.28-1,870,838.62-5,494,013.0031,572,312.6339,663,935.3718,962,971.22-1,450,292.94
五、现金及现金等价物净增加额(元) -185,834,354.2226,101,497.46213,402,675.9817,588,228.77217,520,644.97191,782,725.6421,467,178.55
 加:期初现金及现金等价物余额(元) 278,695,891.32278,695,891.32278,695,891.32261,107,662.55261,107,662.55261,107,662.55261,107,662.55
 期末现金及现金等价物余额(元) 92,861,537.10304,797,388.78492,098,567.30278,695,891.32478,628,307.52452,890,388.19282,574,841.10
补充资料:
 净利润(元) -107,907,702.61-274,615,854.84-141,134,096.18-
 资产减值准备(元) -591,918.41-2,026,930.59-792,500.97-
 固定资产和投资性房地产折旧(元) -7,670,458.81-14,467,800.94-7,268,766.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -7,267,525.69-13,661,934.70-6,865,833.54-
     投资性房地产折旧(元) -402,933.12-805,866.24-402,933.12-
 无形资产摊销(元) -897,806.75-1,286,954.39-629,913.09-
 长期待摊费用摊销(元) -915,118.26-1,032,052.78-499,856.95-
 处置固定资产、无形资产和其他长期资产的损失(元) -9,177.25--40,899.22-105,465.95-
 固定资产报废损失(元) -7,909.72-325,007.89-358.98-
 财务费用(元) -1,427,606.49--31,159,282.86--18,821,677.73-
 投资损失(元) --7,335,453.46--19,513,780.51--14,048,266.83-
 递延所得税(元) --3,448,194.33--4,072,324.03--5,340,562.11-
  其中:递延所得税资产减少(元) --3,180,740.70--4,351,479.67--5,035,814.97-
 递延所得税负债增加(元) --267,453.63-279,155.64--304,747.14-
 存货的减少(元) --31,834,471.42--33,363,287.75--38,579,745.05-
 经营性应收项目的减少(元) -58,340,980.67--71,156,476.42-24,137,868.99-
 经营性应付项目的增加(元) --2,037,559.18-57,293,910.55-47,494,579.29-
 其他(元) -12,822,892.04-46,496,945.19-26,563,949.80-
 现金的期末余额(元) -304,797,388.78-278,695,891.32-452,890,388.19-
 减:现金的期初余额(元) -278,695,891.32-261,107,662.55-261,107,662.55-
 现金及现金等价物的净增加额(元) -26,101,497.46-17,588,228.77-191,782,725.64-
公告日期 2023-10-312023-08-302023-04-292023-04-292022-10-312022-08-302022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院