| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 236,736,688.94 | 863,612,273.32 | 585,917,308.92 | 379,269,794.06 | 243,518,153.58 |
| 收到的税费返还(元) | - | 会员可见 | 会员可见 | 会员可见 | 1,200,429.34 | - | - | 5,333.19 | - |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 496,944.83 | 9,117,601.29 | 6,261,513.65 | 7,074,452.69 | 1,110,330.93 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 238,434,063.11 | 872,729,874.61 | 592,178,822.57 | 386,349,579.94 | 244,628,484.51 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 72,474,316.19 | 243,295,962.79 | 173,449,892.98 | 101,404,228.99 | 70,184,976.78 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 134,890,658.91 | 358,002,459.40 | 282,637,518.78 | 212,167,624.97 | 141,097,948.52 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,495,538.91 | 81,297,527.00 | 66,031,282.51 | 51,884,717.30 | 32,233,333.46 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,257,284.43 | 83,210,119.93 | 68,423,431.54 | 33,540,419.01 | 27,413,985.45 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 258,117,798.44 | 765,806,069.12 | 590,542,125.81 | 398,996,990.27 | 270,930,244.21 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -19,683,735.33 | 106,923,805.49 | 1,636,696.76 | -12,647,410.33 | -26,301,759.70 |
| 二、投资活动产生的现金流量 | |||||||||
| 收回投资收到的现金(元) | - | 会员可见 | 会员可见 | 会员可见 | - | 75,000,000.00 | 5,000,000.00 | - | - |
| 取得投资收益收到的现金(元) | - | 会员可见 | 会员可见 | 会员可见 | - | 117,948.69 | - | - | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,750.00 | 65,000.00 | 41,550.00 | 30,900.00 | 30,400.00 |
| 处置子公司及其他营业单位收到的现金净额(元) | - | - | - | - | - | 4,270,000.00 | 4,270,000.00 | 4,270,000.00 | 4,270,000.00 |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,750.00 | 79,452,948.69 | 9,311,550.00 | 4,300,900.00 | 4,300,400.00 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,410,272.02 | 153,609,726.87 | 97,304,720.93 | 37,970,151.30 | 22,129,725.17 |
| 投资支付的现金(元) | - | 会员可见 | 会员可见 | 会员可见 | 40,000,000.00 | 75,000,000.00 | - | - | - |
| 取得子公司及其他营业单位支付的现金净额(元) | - | 会员可见 | 会员可见 | 会员可见 | - | 32,188,265.42 | 26,785,660.00 | 26,785,660.00 | 20,020,000.00 |
| 支付其他与投资活动有关的现金(元) | - | - | - | - | - | 2,233,536.80 | 2,233,536.80 | 2,233,536.80 | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 97,410,272.02 | 263,031,529.09 | 126,323,917.73 | 66,989,348.10 | 42,149,725.17 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -97,396,522.02 | -183,578,580.40 | -117,012,367.73 | -62,688,448.10 | -37,849,325.17 |
| 三、筹资活动产生的现金流量 | |||||||||
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 5,112,500.00 | 4,800,000.00 | - | - |
| 其中：子公司吸收少数股东投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 5,112,500.00 | 4,800,000.00 | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 90,000,000.00 | 144,000,000.00 | 40,000,000.00 | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 90,000,000.00 | 149,112,500.00 | 44,800,000.00 | - | - |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 84,000,000.00 | 20,000,000.00 | - | - | - |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 225,238.89 | 42,633,177.77 | 40,177,471.27 | 25,547,121.80 | 3,000,000.00 |
| 其中：子公司支付给少数股东的股利、利润(元) | - | 会员可见 | 会员可见 | - | - | 19,217,802.35 | 17,597,802.35 | 3,000,000.00 | 3,000,000.00 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 669,397.81 | 20,075,188.18 | 15,198,437.21 | 14,644,921.20 | 927,853.74 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 84,894,636.70 | 82,708,365.95 | 55,375,908.48 | 40,192,043.00 | 3,927,853.74 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,105,363.30 | 66,404,134.05 | -10,575,908.48 | -40,192,043.00 | -3,927,853.74 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 256,886,145.42 | 267,136,786.28 | 267,136,786.28 | 267,136,786.28 | 267,136,786.28 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 144,911,251.37 | 256,886,145.42 | 141,185,206.83 | 151,608,884.85 | 199,057,847.67 |
| 补充资料： | |||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 73,555,616.07 | - | 28,867,584.01 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 7,336,390.98 | - | -13,123,021.86 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 38,208,165.83 | - | 21,476,604.25 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 38,208,165.83 | - | 21,476,604.25 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 3,647,323.45 | - | 1,669,588.98 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 4,704,444.54 | - | 2,083,949.63 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | 11,446.20 | - | 7,815.39 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 92,154.91 | - | 46,355.04 | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | 107,000.00 | - | 74,000.00 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 1,633,436.13 | - | 316,381.56 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -131,192.38 | - | - | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -15,099,531.80 | - | 260,191.96 | - |
| 其中：递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -14,825,178.77 | - | 111,300.97 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -274,353.03 | - | 148,890.99 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | 9,496,495.22 | - | 14,435,120.58 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -78,109,942.68 | - | 19,968,860.65 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | 25,151,842.73 | - | -85,692,704.77 | - |
| 其他(元) | - | 会员可见 | - | 会员可见 | - | -649,374.23 | - | 1,265,180.07 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 256,886,145.42 | - | 151,608,884.85 | - |
| 减：现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 267,136,786.28 | - | 267,136,786.28 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -10,250,640.86 | - | -115,527,901.43 | - |
| 公告日期 | 2026-04-18 | 2026-04-18 | 2025-10-28 | 2025-08-20 | 2025-04-30 | 2025-04-16 | 2024-10-26 | 2024-08-20 | 2024-04-30 |
| 审计意见(境内) | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |