宝立食品 (603170.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(宝立食品)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,934,746,462.721,258,997,388.09653,415,923.332,267,730,585.921,645,740,991.351,036,411,774.72500,742,492.92
 收到的税费返还(元) ---12,346,468.903,968,849.993,968,849.99-
 收到其他与经营活动有关的现金(元) 32,984,251.3924,586,305.268,055,337.4736,249,883.2743,669,110.2933,045,314.423,435,547.94
 经营活动现金流入小计(元) 1,967,730,714.111,283,583,693.35661,471,260.802,316,326,938.091,693,378,951.631,073,425,939.13504,178,040.86
 购买商品、接受劳务支付的现金(元) 1,054,776,517.02650,877,284.63373,080,589.681,383,039,067.72865,286,731.90496,032,895.92291,284,303.07
 支付给职工以及为职工支付的现金(元) 164,043,994.38113,494,194.1965,341,406.01194,508,733.01139,875,032.5796,741,523.4764,447,960.83
 支付的各项税费(元) 192,442,700.06120,359,347.7667,579,585.08194,760,659.01175,253,033.75125,085,171.2866,276,737.45
 支付其他与经营活动有关的现金(元) 413,656,384.66289,963,120.8795,625,970.15291,738,561.81335,740,631.43202,808,161.4461,231,117.88
 经营活动现金流出小计(元) 1,824,919,596.121,174,693,947.45601,627,550.922,064,047,021.551,516,155,429.65920,667,752.11483,240,119.23
 经营活动产生的现金流量净额其他项目(元) ---13,786,398.81---
 经营活动产生的现金流量净额(元) -108,889,745.90-252,279,916.54-152,758,187.02-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 14,970,251.83------
 取得投资收益收到的现金(元) 29,748.17------
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 147,057,015.00147,057,015.0067,074,189.00416,232.0423,000.0023,000.0015,200.00
 收到其他与投资活动有关的现金(元) ---200,000.00---
 投资活动现金流入小计(元) 162,057,015.00147,057,015.0067,074,189.00616,232.0423,000.0023,000.0015,200.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 168,101,569.18119,525,205.9861,540,665.2170,673,466.0651,262,676.8222,069,223.0317,231,733.33
 投资支付的现金(元) 38,379,496.20------
 支付其他与投资活动有关的现金(元) ---1,000,000.00---
 投资活动现金流出小计(元) 206,481,065.38119,525,205.9861,540,665.2171,673,466.0651,262,676.8222,069,223.0317,231,733.33
 投资活动产生的现金流量净额(元) -44,424,050.3827,531,809.025,533,523.79-71,057,234.02-51,239,676.82-22,046,223.03-17,216,533.33
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---362,100,500.00362,100,500.00--
 取得借款收到的现金(元) 29,999,999.00--19,900,000.0019,900,000.0019,900,000.0010,000,000.00
 筹资活动现金流入小计(元) 29,999,999.00--382,000,500.00382,000,500.0019,900,000.0010,000,000.00
 偿还债务支付的现金(元) 33,000,000.0011,000,000.004,312,300.00126,900,000.00126,900,000.0057,000,000.00-
 分配股利、利润或偿付利息支付的现金(元) 96,386,245.8796,744,492.43304,097.354,312,878.263,910,736.582,992,365.821,684,990.52
 支付其他与筹资活动有关的现金(元) ---128,114,068.32--866,326.87
 筹资活动现金流出小计(元) 129,386,245.87107,744,492.434,616,397.35259,326,946.58130,810,736.5859,992,365.822,551,317.39
 筹资活动产生的现金流量净额(元) -99,386,246.87-107,744,492.43-4,616,397.35122,673,553.42251,189,763.42-40,092,365.827,448,682.61
四、汇率变动对现金及现金等价物的影响(元) ------40,879.87
五、现金及现金等价物净增加额(元) -999,179.2628,677,062.4960,760,836.32303,896,235.94377,173,608.5890,619,598.1711,210,950.78
 加:期初现金及现金等价物余额(元) 403,941,133.26403,941,133.26403,941,133.26100,044,897.32100,044,897.32100,044,897.32100,044,897.32
 期末现金及现金等价物余额(元) 402,941,954.00432,618,195.75464,701,969.58403,941,133.26477,218,505.90190,664,495.49111,255,848.10
补充资料:
 净利润(元) -169,006,240.96-230,495,910.13-101,430,647.54-
 资产减值准备(元) --412,735.71---876,656.98-
 固定资产和投资性房地产折旧(元) -19,494,599.39-36,816,185.27-16,121,231.10-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -19,494,599.39-36,816,185.27-16,121,231.10-
 无形资产摊销(元) -1,846,331.61-3,439,507.85-1,724,463.98-
 长期待摊费用摊销(元) -1,406,208.02-1,760,790.23-192,683.30-
 处置固定资产、无形资产和其他长期资产的损失(元) --52,137,854.71--50,526.02---
 固定资产报废损失(元) ---16,674.25-92,902.07-
 财务费用(元) -420,898.26-3,575,055.50-1,732,393.05-
 递延所得税(元) -44,229.10--1,816,733.36--129,065.08-
  其中:递延所得税资产减少(元) -278,691.55--1,347,808.53-105,397.37-
 递延所得税负债增加(元) --234,462.45--468,924.83--234,462.45-
 存货的减少(元) -8,799,072.73--46,574,721.06--6,126,950.79-
 经营性应收项目的减少(元) --21,744,233.85--63,421,457.67--47,763,880.24-
 经营性应付项目的增加(元) --17,955,677.36-70,233,466.35-84,607,105.11-
 现金的期末余额(元) -432,618,195.75-403,941,133.26-190,664,495.49-
 减:现金的期初余额(元) -403,941,133.26-100,044,897.32-100,044,897.32-
 现金及现金等价物的净增加额(元) -28,677,062.49-303,896,235.94-90,619,598.17-
公告日期 2023-10-312023-08-312023-04-292023-04-112022-10-292022-08-272022-06-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院