邦基科技 (603151.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(邦基科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市前上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,027,812,590.79672,199,785.93294,211,330.731,644,951,004.131,166,064,835.47748,431,046.33304,372,947.69
 收到的税费返还(元) ---184,020.79-160,774.35-
 收到其他与经营活动有关的现金(元) 17,789,471.925,775,489.875,768,333.4729,022,420.4815,553,574.0510,325,904.267,516,403.41
 经营活动现金流入小计(元) 1,045,602,062.71677,975,275.80299,979,664.201,674,157,445.401,181,618,409.52758,917,724.94311,889,351.10
 购买商品、接受劳务支付的现金(元) 1,025,910,935.30640,435,791.73338,395,696.171,490,759,523.011,037,837,769.75653,739,723.13328,364,974.26
 支付给职工以及为职工支付的现金(元) 50,995,590.9334,309,875.1118,510,814.9764,073,176.6247,087,266.8531,691,795.5116,995,166.39
 支付的各项税费(元) 19,835,648.7314,955,508.0110,223,153.6519,959,591.8416,741,130.3910,876,950.375,894,479.07
 支付其他与经营活动有关的现金(元) 24,801,419.3219,514,772.178,284,349.5640,291,638.5922,057,167.5023,437,498.405,865,038.61
 经营活动现金流出小计(元) 1,121,543,594.28709,215,947.02375,414,014.351,615,083,930.061,123,723,334.49719,745,967.41357,119,658.33
 经营活动产生的现金流量净额(元) --31,240,671.22-59,073,515.34-39,171,757.53-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 1,055,635.74955,402.7288,598.36566,411.35468,387.73292,814.20283,159.67
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 84,486.00--51,000.0050,000.0050,000.0049,029.13
 收到其他与投资活动有关的现金(元) 394,000,000.00277,000,000.0082,000,000.00297,000,000.00261,000,000.00134,000,000.00129,000,000.00
 投资活动现金流入小计(元) 395,140,121.74277,955,402.7282,088,598.36297,617,411.35261,518,387.73134,342,814.20129,332,188.80
 购建固定资产、无形资产和其他长期资产支付的现金(元) 228,779,109.20123,498,418.6163,944,047.09172,412,372.75150,797,862.00117,072,036.7084,377,247.50
 投资支付的现金(元) ---10,000,000.00---
 取得子公司及其他营业单位支付的现金净额(元) 3,864,918.812,341,052.83-----
 支付其他与投资活动有关的现金(元) 394,000,000.00277,000,000.00180,000,000.00297,000,000.00267,000,000.00134,000,000.00129,000,000.00
 投资活动现金流出小计(元) 626,644,028.01402,839,471.44243,944,047.09479,412,372.75417,797,862.00251,072,036.70213,377,247.50
 投资活动产生的现金流量净额(元) -231,503,906.27-124,884,068.72-161,855,448.73-181,794,961.40-156,279,474.27-116,729,222.50-84,045,058.70
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---698,103,600.00---
 取得借款收到的现金(元) 10,000,000.00--30,000,000.0030,000,000.0030,000,000.0010,000,000.00
 筹资活动现金流入小计(元) 10,000,000.00--728,103,600.0030,000,000.0030,000,000.0010,000,000.00
 偿还债务支付的现金(元) 20,000,000.0020,000,000.0010,000,000.0030,000,000.0020,000,000.00--
 分配股利、利润或偿付利息支付的现金(元) 84,185,416.6684,185,416.66111,458.331,337,958.331,053,847.22628,291.68279,152.79
 支付其他与筹资活动有关的现金(元) 3,996,593.53965,600.00-14,311,026.41-2,058,784.00553,784.00
 筹资活动现金流出小计(元) 108,182,010.19105,151,016.6610,111,458.3345,648,984.7421,053,847.222,687,075.68832,936.79
 筹资活动产生的现金流量净额(元) -98,182,010.19-105,151,016.66-10,111,458.33682,454,615.268,946,152.7827,312,924.329,167,063.21
四、汇率变动对现金及现金等价物的影响(元) ----0.15---
五、现金及现金等价物净增加额(元) -405,627,448.03-261,275,756.60-247,401,257.21559,733,169.05-89,438,246.46-50,244,540.65-120,108,302.72
 加:期初现金及现金等价物余额(元) 747,401,456.81747,401,456.81747,401,456.81187,668,287.76187,668,287.76187,668,287.76187,668,287.76
 期末现金及现金等价物余额(元) 341,774,008.78486,125,700.21500,000,199.60747,401,456.8198,230,041.30137,423,747.1167,559,985.04
补充资料:
 净利润(元) -44,423,239.65-119,707,399.05-56,883,152.97-
 资产减值准备(元) -7,133.62-128,364.65-125,117.20-
 固定资产和投资性房地产折旧(元) -10,535,078.44-11,259,138.68-6,114,108.55-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -10,535,078.44-11,259,138.68-6,114,108.55-
 无形资产摊销(元) -625,022.52-1,178,613.52-583,658.26-
 长期待摊费用摊销(元) -51,697.11-237,724.85-134,396.32-
 处置固定资产、无形资产和其他长期资产的损失(元) ----40,409.71--40,779.13-
 固定资产报废损失(元) ---6,791.47---
 财务费用(元) -275,556.50-1,606,403.81-777,127.63-
 投资损失(元) --964,572.00--582,244.96--299,100.79-
 递延所得税(元) -437,975.33--1,773,480.03--378,478.02-
  其中:递延所得税资产减少(元) -437,975.33--1,773,480.03--378,478.02-
 存货的减少(元) -89,475,509.31--84,394,877.45--1,773,810.04-
 经营性应收项目的减少(元) --110,166,152.06--27,433,967.34--26,327,075.51-
 经营性应付项目的增加(元) --70,968,599.81-33,599,733.41-1,779,081.97-
 现金的期末余额(元) -486,125,700.21-747,401,456.81-137,423,747.11-
 减:现金的期初余额(元) -747,401,456.81-187,668,287.76-187,668,287.76-
 现金及现金等价物的净增加额(元) --261,275,756.60-559,733,169.05--50,244,540.65-
公告日期 2023-10-272023-08-252023-04-252023-03-312022-10-182022-09-232023-04-25
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院