| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 940,013,890.56 | 662,884,742.09 | 346,327,309.64 | 1,133,610,281.79 | 849,179,314.85 | 563,471,244.24 | 287,128,114.96 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,868,691.12 | 23,033,444.74 | 12,184,220.05 | 54,671,506.19 | 42,007,881.07 | 25,801,203.54 | 12,780,869.13 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,042,342.96 | 7,893,272.70 | 5,005,787.60 | 29,860,662.70 | 16,024,365.74 | 9,595,421.94 | 2,886,209.06 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 982,924,924.64 | 693,811,459.53 | 363,517,317.29 | 1,218,142,450.68 | 907,211,561.66 | 598,867,869.72 | 302,795,193.15 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 484,411,198.52 | 325,909,922.81 | 173,039,624.98 | 799,158,391.15 | 600,874,521.15 | 418,532,959.80 | 266,814,554.93 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 182,934,794.42 | 121,149,878.94 | 57,417,153.09 | 248,460,748.55 | 178,750,123.50 | 123,522,744.29 | 63,280,389.20 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 59,424,229.58 | 48,566,630.77 | 22,402,963.54 | 99,304,810.59 | 76,506,611.60 | 56,211,443.74 | 16,780,387.41 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,416,040.72 | 26,536,516.79 | 13,313,510.05 | 62,656,950.66 | 47,768,596.96 | 29,102,407.28 | 14,348,742.13 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 766,186,263.24 | 522,162,949.31 | 266,173,251.66 | 1,209,580,900.95 | 903,899,853.21 | 627,369,555.11 | 361,224,073.67 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 216,738,661.40 | 171,648,510.22 | 97,344,065.63 | 8,561,549.73 | 3,311,708.45 | -28,501,685.39 | -58,428,880.52 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | - | - | - | 会员可见 | - | - | - | 155,170,519.09 | 154,249,144.00 | 124,030,500.00 | 100,000,000.00 |
| 取得投资收益收到的现金(元) | - | - | - | - | - | - | - | 1,681,834.68 | 1,681,834.68 | 1,441,407.85 | 1,441,407.85 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 360,422.07 | 140,746.50 | 435.00 | 6,595,913.17 | 3,353,662.79 | 2,888,619.79 | 24,030,500.00 |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 360,422.07 | 140,746.50 | 435.00 | 163,448,266.94 | 159,284,641.47 | 128,360,527.64 | 125,471,907.85 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,956,776.11 | 41,622,473.20 | 17,684,610.30 | 75,804,705.58 | 68,269,296.80 | 41,865,013.58 | 22,724,244.88 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,000,000.00 | 20,000,000.00 | - | 31,563,839.74 | 31,563,839.74 | 6,159,080.72 | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,956,776.11 | 61,622,473.20 | 17,684,610.30 | 107,368,545.32 | 99,833,136.54 | 48,024,094.30 | 22,724,244.88 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -100,596,354.04 | -61,481,726.70 | -17,684,175.30 | 56,079,721.62 | 59,451,504.93 | 80,336,433.34 | 102,747,662.97 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 362,643,663.58 | 299,600,000.00 | 143,000,000.00 | 438,200,000.00 | 287,690,000.00 | 257,030,000.00 | 89,600,000.00 |
| 收到其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | - | 6,777,038.06 | 6,770,698.86 | 6,482,866.76 | 26,651,459.85 | 20,734,013.49 | 19,095,508.41 | 10,900,000.00 |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 369,420,701.64 | 306,370,698.86 | 149,482,866.76 | 464,851,459.85 | 308,424,013.49 | 276,125,508.41 | 100,500,000.00 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 311,913,462.02 | 257,193,462.02 | 136,000,000.00 | 462,801,356.69 | 283,167,125.44 | 201,167,125.44 | 87,997,125.44 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,460,948.15 | 7,552,198.31 | 3,328,124.19 | 13,657,664.48 | 11,447,243.56 | 8,018,512.62 | 3,822,264.58 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,049,558.54 | 8,095,786.68 | 6,653,179.73 | 51,167,454.44 | 38,158,640.14 | 28,688,805.83 | 18,977,549.22 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 337,423,968.71 | 272,841,447.01 | 145,981,303.92 | 527,626,475.61 | 332,773,009.14 | 237,874,443.89 | 110,796,939.24 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,996,732.93 | 33,529,251.85 | 3,501,562.84 | -62,775,015.76 | -24,348,995.65 | 38,251,064.52 | -10,296,939.24 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 152,902,272.95 | 152,902,272.95 | 152,902,272.95 | 146,180,591.86 | 146,180,591.86 | 146,180,591.86 | 146,180,591.86 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 302,081,778.01 | 299,107,701.68 | 236,210,521.91 | 152,902,272.95 | 189,098,128.28 | 240,358,864.45 | 179,196,632.63 |
| 补充资料: | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 53,857,796.54 | - | 91,716,702.86 | - | 50,736,592.38 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 5,167,519.46 | - | 60,026,392.89 | - | 14,664,963.93 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 36,942,096.85 | - | 74,259,997.56 | - | 36,429,921.12 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 36,942,096.85 | - | 74,259,997.56 | - | 36,429,921.12 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 7,306,450.37 | - | 14,720,037.82 | - | 7,316,147.82 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 4,880,782.94 | - | 9,456,633.95 | - | 4,830,680.72 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | 138,940.63 | - | 46,863.96 | - | -7,137.50 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 73,494.45 | - | 118,512.78 | - | 38,544.03 | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | - | - | - | - | - | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 7,452,112.62 | - | 8,656,837.98 | - | 304,079.57 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | 996,533.87 | - | -62,440,462.44 | - | -49,824,291.71 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -173,433.63 | - | -6,140,805.69 | - | -1,862,358.54 | - |
| 其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | 610,624.07 | - | -1,402,095.57 | - | 205,923.72 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -784,057.70 | - | -4,738,710.12 | - | -2,068,282.26 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | 7,170,094.18 | - | -27,759,587.75 | - | 10,207,064.73 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | 69,884,119.50 | - | -282,974,606.86 | - | -20,095,419.73 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -21,117,002.89 | - | 121,646,690.97 | - | -84,952,243.58 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 299,107,701.68 | - | 152,902,272.95 | - | 240,358,864.45 | - |
| 减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 152,902,272.95 | - | 146,180,591.86 | - | 146,180,591.86 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | 146,205,428.73 | - | 6,721,681.09 | - | 94,178,272.59 | - |
| 公告日期 | 2025-10-30 | 2025-08-26 | 2025-04-25 | 2025-04-25 | 2024-10-30 | 2024-08-21 | 2024-04-25 | 2024-04-25 | 2023-10-31 | 2023-08-23 | 2023-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
