川仪股份 (603100.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(川仪股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 4,383,098,247.712,797,305,811.961,282,245,960.685,639,329,944.083,994,317,064.722,599,276,805.391,172,426,221.15
 收到的税费返还(元) 6,495,226.333,835,268.772,718,206.665,759,133.855,499,823.673,249,033.791,991,713.18
 收到其他与经营活动有关的现金(元) 110,476,196.5648,760,638.6753,912,285.53103,334,625.54102,847,321.4839,417,046.7811,843,237.44
 经营活动现金流入小计(元) 4,500,069,670.602,849,901,719.401,338,876,452.875,748,423,703.474,102,664,209.872,641,942,885.961,186,261,171.77
 购买商品、接受劳务支付的现金(元) 2,500,104,190.751,610,781,035.85806,690,233.952,974,727,495.072,227,539,813.551,524,791,060.64781,475,636.30
 支付给职工以及为职工支付的现金(元) 1,078,273,405.64725,445,429.04426,232,767.121,278,935,808.99991,443,824.18699,110,004.48392,663,355.55
 支付的各项税费(元) 335,240,589.46225,707,058.83100,808,691.51398,388,646.94257,509,367.03175,425,556.6179,583,529.44
 支付其他与经营活动有关的现金(元) 422,441,158.55267,602,767.77104,438,797.23527,408,872.00416,012,883.70254,261,337.10149,510,542.31
 经营活动现金流出小计(元) 4,336,059,344.402,829,536,291.491,438,170,489.815,179,460,823.003,892,505,888.462,653,587,958.831,403,233,063.60
 经营活动产生的现金流量净额(元) -20,365,427.91-568,962,880.47--11,645,072.87-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 503,149,889.623,149,889.623,149,889.62200,000,000.00---
 取得投资收益收到的现金(元) 142,459,129.6866,857,178.44-119,136,244.74114,851,536.3952,471,707.18-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,751,270.93731,906.34587,227.54543,225.46892,147.61355,257.3489,974.01
 收到其他与投资活动有关的现金(元) 608,647,222.22201,600,000.002,293,624.99673,750.00886,914.37673,750.00288,750.00
 投资活动现金流入小计(元) 1,256,007,512.45272,338,974.406,030,742.15320,353,220.20116,630,598.3753,500,714.52378,724.01
 购建固定资产、无形资产和其他长期资产支付的现金(元) 145,741,503.2082,763,730.2340,640,907.40102,731,797.9874,993,626.7659,391,261.4619,920,945.00
 投资支付的现金(元) ---850,000,000.00700,000,000.00--
 支付其他与投资活动有关的现金(元) 1,500,000,000.00400,000,000.00201,306,849.32200,000,000.00---
 投资活动现金流出小计(元) 1,645,741,503.20482,763,730.23241,947,756.721,152,731,797.98774,993,626.7659,391,261.4619,920,945.00
 投资活动产生的现金流量净额(元) -389,733,990.75-210,424,755.83-235,917,014.57-832,378,577.78-658,363,028.39-5,890,546.94-19,542,220.99
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---41,627,300.00---
 取得借款收到的现金(元) 200,000,000.00100,000,000.00102,750,058.49517,798,099.68510,000,000.00510,000,000.00-
 筹资活动现金流入小计(元) 200,000,000.00100,000,000.00102,750,058.49559,425,399.68510,000,000.00510,000,000.00-
 偿还债务支付的现金(元) 65,348,099.6813,848,099.686,906,559.51431,800,000.00425,750,000.00276,500,000.0090,500,000.00
 分配股利、利润或偿付利息支付的现金(元) 246,759,043.35229,407,485.212,896,458.82249,127,867.46245,866,538.79242,924,606.043,354,565.10
 支付其他与筹资活动有关的现金(元) 8,640,111.625,490,720.15243,067.82128,144,503.3911,801,967.754,014,063.372,151,476.35
 筹资活动现金流出小计(元) 320,747,254.65248,746,305.0410,046,086.15809,072,370.85683,418,506.54523,438,669.4196,006,041.45
 筹资活动产生的现金流量净额(元) -120,747,254.65-148,746,305.0492,703,972.34-249,646,971.17-173,418,506.54-13,438,669.41-96,006,041.45
四、汇率变动对现金及现金等价物的影响(元) 842,218.362,083,080.04-621,149.732,896,697.4494,909.921,666,703.08-221,248.67
五、现金及现金等价物净增加额(元) -345,628,700.84-336,722,552.92-243,128,228.90-510,165,971.04-621,528,303.60-29,307,586.13-332,741,402.94
 加:期初现金及现金等价物余额(元) 1,261,956,666.761,261,956,666.761,261,956,666.761,772,122,637.801,772,122,637.801,772,122,637.801,772,122,637.80
 期末现金及现金等价物余额(元) 916,327,965.92925,234,113.841,018,828,437.861,261,956,666.761,150,594,334.201,742,815,051.671,439,381,234.86
补充资料:
 净利润(元) -354,788,617.26-581,067,481.99-255,087,483.08-
 资产减值准备(元) -16,916,748.52-38,639,502.45-15,792,529.13-
 固定资产和投资性房地产折旧(元) -30,770,724.62-57,063,442.81-28,221,188.24-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -30,770,724.62-57,063,442.81-28,221,188.24-
 无形资产摊销(元) -1,079,230.32-2,170,242.14-1,079,230.62-
 长期待摊费用摊销(元) -11,077,607.22-21,295,853.94-9,885,957.72-
 处置固定资产、无形资产和其他长期资产的损失(元) -335,371.08-1,393,729.63-753,096.20-
 公允价值变动损失(元) --20,527,516.94-33,047,532.26-13,335,905.96-
 财务费用(元) -558,605.92-9,850,228.23-5,825,811.04-
 投资损失(元) --94,310,524.03--132,354,764.33--64,345,031.12-
 递延所得税(元) --5,288,040.60--4,447,398.66--8,604,187.91-
  其中:递延所得税资产减少(元) --8,398,281.30-423,054.38--6,634,393.83-
 递延所得税负债增加(元) -3,110,240.70--4,870,453.04--1,969,794.08-
 存货的减少(元) --85,533,602.09--173,657,996.93--104,004,147.03-
 经营性应收项目的减少(元) --369,296,742.67--338,492,904.00--216,148,804.14-
 经营性应付项目的增加(元) -126,902,662.20-464,640,528.79-36,647,195.70-
 其他(元) -13,243,119.28-953,825.67---
 现金的期末余额(元) -925,234,113.84-1,261,956,666.76-1,742,815,051.67-
 减:现金的期初余额(元) -1,261,956,666.76-1,772,122,637.80-1,772,122,637.80-
 现金及现金等价物的净增加额(元) --336,722,552.92--510,165,971.04--29,307,586.13-
公告日期 2023-10-312023-08-312023-04-292023-04-292022-10-312022-08-312022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院