川仪股份 (603100.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(川仪股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 4,307,000,646.782,796,096,355.101,188,583,569.206,471,261,526.414,383,098,247.712,797,305,811.961,282,245,960.68
 收到的税费返还(元) 6,135,985.493,282,149.005,406,929.038,657,099.806,495,226.333,835,268.772,718,206.66
 收到其他与经营活动有关的现金(元) 120,532,964.4177,154,232.6821,726,636.3094,298,641.12110,476,196.5648,760,638.6753,912,285.53
 经营活动现金流入小计(元) 4,433,669,596.682,876,532,736.781,215,717,134.536,574,217,267.334,500,069,670.602,849,901,719.401,338,876,452.87
 购买商品、接受劳务支付的现金(元) 2,758,800,101.711,894,534,218.37930,659,093.633,445,913,995.972,500,104,190.751,610,781,035.85806,690,233.95
 支付给职工以及为职工支付的现金(元) 1,076,390,315.22769,947,674.37458,598,739.141,406,989,799.091,078,273,405.64725,445,429.04426,232,767.12
 支付的各项税费(元) 324,963,203.16210,079,775.5796,317,233.16453,650,877.60335,240,589.46225,707,058.83100,808,691.51
 支付其他与经营活动有关的现金(元) 415,988,837.81329,464,571.53110,170,084.63559,773,394.71422,441,158.55267,602,767.77104,438,797.23
 经营活动现金流出小计(元) 4,576,142,457.903,204,026,239.841,595,745,150.565,866,328,067.374,336,059,344.402,829,536,291.491,438,170,489.81
 经营活动产生的现金流量净额(元) -142,472,861.22-327,493,503.06-380,028,016.03707,889,199.96164,010,326.2020,365,427.91-99,294,036.94
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---653,149,889.62503,149,889.623,149,889.623,149,889.62
 取得投资收益收到的现金(元) 180,863,013.2587,587,003.40-145,338,532.86142,459,129.6866,857,178.44-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 440,803.7557,814.79195,296.671,943,681.481,751,270.93731,906.34587,227.54
 收到其他与投资活动有关的现金(元) ---205,447,222.22608,647,222.22201,600,000.002,293,624.99
 投资活动现金流入小计(元) 181,303,817.0087,644,818.19195,296.671,005,879,326.181,256,007,512.45272,338,974.406,030,742.15
 购建固定资产、无形资产和其他长期资产支付的现金(元) 70,171,619.1436,411,337.6012,493,920.90145,663,982.15145,741,503.2082,763,730.2340,640,907.40
 支付其他与投资活动有关的现金(元) ---28,330,800.001,500,000,000.00400,000,000.00201,306,849.32
 投资活动现金流出小计(元) 70,171,619.1436,411,337.6012,493,920.90173,994,782.151,645,741,503.20482,763,730.23241,947,756.72
 投资活动产生的现金流量净额(元) 111,132,197.8651,233,480.59-12,298,624.23831,884,544.03-389,733,990.75-210,424,755.83-235,917,014.57
三、筹资活动产生的现金流量
 取得借款收到的现金(元) ---200,000,000.00200,000,000.00100,000,000.00102,750,058.49
 筹资活动现金流入小计(元) ---200,000,000.00200,000,000.00100,000,000.00102,750,058.49
 偿还债务支付的现金(元) 5,000,000.002,500,000.002,500,000.00265,950,000.0065,348,099.6813,848,099.686,906,559.51
 分配股利、利润或偿付利息支付的现金(元) 303,844,299.844,746,511.112,048,072.21249,504,350.88246,759,043.35229,407,485.212,896,458.82
  其中:子公司支付给少数股东的股利、利润(元) 637,000.00637,000.00-----
 支付其他与筹资活动有关的现金(元) 8,989,436.685,585,168.021,740,856.3622,967,642.618,640,111.625,490,720.15243,067.82
 筹资活动现金流出小计(元) 317,833,736.5212,831,679.136,288,928.57538,421,993.49320,747,254.65248,746,305.0410,046,086.15
 筹资活动产生的现金流量净额(元) -317,833,736.52-12,831,679.13-6,288,928.57-338,421,993.49-120,747,254.65-148,746,305.0492,703,972.34
四、汇率变动对现金及现金等价物的影响(元) -710,696.12-3,111,527.86-404,815.223,817,746.82842,218.362,083,080.04-621,149.73
五、现金及现金等价物净增加额(元) -349,885,096.00-292,203,229.46-399,020,384.051,205,169,497.32-345,628,700.84-336,722,552.92-243,128,228.90
 加:期初现金及现金等价物余额(元) 2,467,126,164.082,467,126,164.082,467,126,164.081,261,956,666.761,261,956,666.761,261,956,666.761,261,956,666.76
 期末现金及现金等价物余额(元) 2,117,241,068.082,174,922,934.622,068,105,780.032,467,126,164.08916,327,965.92925,234,113.841,018,828,437.86
补充资料:
 净利润(元) -363,019,476.94-746,263,230.56-354,788,617.26-
 资产减值准备(元) -10,256,233.88-37,254,760.53-16,916,748.52-
 固定资产和投资性房地产折旧(元) -35,452,174.61-64,703,955.99-30,770,724.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -33,564,340.45-60,934,495.42-30,770,724.62-
     投资性房地产折旧(元) -1,887,834.16-3,769,460.57---
 无形资产摊销(元) -797,808.00-1,593,053.60-1,079,230.32-
 长期待摊费用摊销(元) -11,682,107.13-24,240,782.79-11,077,607.22-
 处置固定资产、无形资产和其他长期资产的损失(元) -93,913.23-132,794.18-335,371.08-
 固定资产报废损失(元) -6,575.32-297,025.63---
 公允价值变动损失(元) --21,708,325.80--11,038,693.66--20,527,516.94-
 财务费用(元) -4,855,191.41-14,838,130.14-558,605.92-
 投资损失(元) --90,224,646.07--199,087,464.57--94,310,524.03-
 递延所得税(元) --4,159,063.76--10,539,561.37--5,288,040.60-
  其中:递延所得税资产减少(元) --6,475,616.70--13,540,065.20--8,398,281.30-
 递延所得税负债增加(元) -2,316,552.94-3,000,503.83-3,110,240.70-
 存货的减少(元) -106,492,743.86--134,687,473.14--85,533,602.09-
 经营性应收项目的减少(元) --428,640,820.78--195,744,741.32--369,296,742.67-
 经营性应付项目的增加(元) --365,954,594.89-309,295,228.20-126,902,662.20-
 其他(元) -12,711,369.65-26,643,444.85-13,243,119.28-
 现金的期末余额(元) -2,174,922,934.62-2,467,126,164.08-925,234,113.84-
 减:现金的期初余额(元) -2,467,126,164.08-1,261,956,666.76-1,261,956,666.76-
 现金及现金等价物的净增加额(元) --292,203,229.46-1,205,169,497.32--336,722,552.92-
公告日期 2024-10-302024-08-242024-04-262024-04-252023-10-312023-08-312023-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院