2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 351,714,521.45 | 215,168,769.36 | 112,451,220.81 | 381,313,107.03 | 289,359,139.62 | 192,625,586.17 | 107,854,787.68 | 303,462,800.66 | 218,577,154.11 | 141,286,014.38 | 78,154,648.25 |
收到的税费返还(元) | - | - | - | 1,268,090.90 | - | - | - | 1,111,896.04 | - | - | - |
收到其他与经营活动有关的现金(元) | 6,742,565.91 | 6,148,728.20 | 3,787,813.99 | 38,964,122.37 | 11,157,347.38 | 4,180,301.98 | 2,044,244.89 | 55,002,712.28 | 5,301,271.36 | 3,466,808.92 | 2,524,843.10 |
经营活动现金流入小计(元) | 358,457,087.36 | 221,317,497.56 | 116,239,034.80 | 421,545,320.30 | 300,516,487.00 | 196,805,888.15 | 109,899,032.57 | 359,577,408.98 | 223,878,425.47 | 144,752,823.30 | 80,679,491.35 |
购买商品、接受劳务支付的现金(元) | 177,567,392.80 | 122,941,280.87 | 50,210,539.58 | 184,403,130.18 | 147,214,483.46 | 91,741,513.21 | 72,920,171.39 | 154,222,727.06 | 95,703,323.12 | 58,274,976.50 | 43,777,642.26 |
支付给职工以及为职工支付的现金(元) | 49,384,856.66 | 34,949,535.41 | 23,703,420.51 | 70,587,380.31 | 54,856,603.62 | 37,917,808.07 | 21,554,933.58 | 62,810,466.89 | 46,195,866.69 | 31,806,216.22 | 18,469,766.69 |
支付的各项税费(元) | 30,501,880.11 | 24,919,688.35 | 13,147,631.95 | 44,668,891.40 | 28,280,602.60 | 21,403,264.35 | 18,352,271.01 | 23,425,538.02 | 12,251,967.76 | 6,592,162.64 | 6,120,692.42 |
支付其他与经营活动有关的现金(元) | 44,774,519.20 | 27,460,954.82 | 15,886,935.55 | 66,777,839.85 | 27,353,579.60 | 16,954,853.80 | 7,775,679.07 | 69,531,105.09 | 18,625,975.27 | 11,832,744.32 | 5,615,919.11 |
经营活动现金流出的平衡项目(元) | - | - | - | 0.01 | - | - | - | - | - | - | - |
经营活动现金流出小计(元) | 302,228,648.77 | 210,271,459.45 | 102,948,527.59 | 366,437,241.75 | 257,705,269.28 | 168,017,439.43 | 120,603,055.05 | 309,989,837.06 | 172,777,132.84 | 108,506,099.68 | 73,984,020.48 |
经营活动产生的现金流量净额(元) | 56,228,438.59 | 11,046,038.11 | 13,290,507.21 | 55,108,078.55 | 42,811,217.72 | 28,788,448.72 | -10,704,022.48 | 49,587,571.92 | - | 36,246,723.62 | - |
二、投资活动产生的现金流量 | |||||||||||
取得投资收益收到的现金(元) | 7,774,633.72 | 3,353,457.26 | 2,147,069.73 | 19,564,224.74 | 8,813,697.47 | 4,436,096.55 | 1,473,933.93 | 14,273,299.79 | 9,343,472.27 | 4,486,972.05 | 2,459,886.74 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 12,566.95 | - | - | 110,000.00 | - | - | - | 5,600,200.00 | 143,745.86 | 111,453.59 | - |
收到其他与投资活动有关的现金(元) | 704,000,000.00 | 414,000,000.00 | 160,000,000.00 | 895,000,000.00 | 571,000,000.00 | 332,000,000.00 | 130,000,000.00 | 1,200,580,000.00 | 769,500,000.00 | 451,500,000.00 | 226,500,000.00 |
投资活动现金流入小计(元) | 711,787,200.67 | 417,353,457.26 | 162,147,069.73 | 914,674,224.74 | 579,813,697.47 | 336,436,096.55 | 131,473,933.93 | 1,220,453,499.79 | 778,987,218.13 | 456,098,425.64 | 228,959,886.74 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 14,104,952.21 | 12,266,755.95 | 3,546,380.12 | 6,952,082.27 | 4,253,226.00 | 2,046,918.04 | 205,860.67 | 5,381,118.19 | 17,971,403.62 | 17,476,863.20 | 1,629,282.97 |
投资支付的现金(元) | - | - | - | - | - | - | - | 8,000,000.00 | 8,000,000.00 | 8,000,000.00 | 8,000,000.00 |
支付其他与投资活动有关的现金(元) | 924,000,000.00 | 669,000,000.00 | 354,000,000.00 | 893,000,000.00 | 753,000,000.00 | 419,000,000.00 | 247,000,000.00 | 1,206,000,000.00 | 944,905,650.05 | 596,843,550.98 | 362,995,746.44 |
投资活动现金流出小计(元) | 938,104,952.21 | 681,266,755.95 | 357,546,380.12 | 899,952,082.27 | 757,253,226.00 | 421,046,918.04 | 247,205,860.67 | 1,219,381,118.19 | 970,877,053.67 | 622,320,414.18 | 372,625,029.41 |
投资活动产生的现金流量净额(元) | -226,317,751.54 | -263,913,298.69 | -195,399,310.39 | 14,722,142.47 | -177,439,528.53 | -84,610,821.49 | -115,731,926.74 | 1,072,381.60 | -191,889,835.54 | -166,221,988.54 | -143,665,142.67 |
三、筹资活动产生的现金流量 | |||||||||||
分配股利、利润或偿付利息支付的现金(元) | 41,201,205.00 | 41,201,205.00 | - | 39,141,144.75 | 39,141,144.75 | 39,141,144.75 | - | 24,796,608.00 | 24,796,608.00 | 24,796,608.00 | - |
支付其他与筹资活动有关的现金(元) | - | - | - | - | - | - | - | 5,632,109.99 | 5,916,311.48 | 5,916,311.48 | 5,675,427.53 |
筹资活动现金流出小计(元) | 41,201,205.00 | 41,201,205.00 | - | 39,141,144.75 | 39,141,144.75 | 39,141,144.75 | - | 30,428,717.99 | 30,712,919.48 | 30,712,919.48 | 5,675,427.53 |
筹资活动产生的现金流量净额(元) | -41,201,205.00 | -41,201,205.00 | - | -39,141,144.75 | -39,141,144.75 | -39,141,144.75 | - | -30,428,717.99 | -30,712,919.48 | -30,712,919.48 | -5,675,427.53 |
四、汇率变动对现金及现金等价物的影响(元) | 317,882.99 | 620,950.57 | 167,838.56 | 625,277.30 | 1,168,830.42 | -1,463,083.59 | 925,201.41 | 9,286,230.37 | 10,675,293.05 | 5,014,015.12 | -458,058.16 |
五、现金及现金等价物净增加额(元) | -210,972,634.96 | -293,447,515.01 | -181,940,964.62 | 31,314,353.57 | -172,600,625.14 | -96,426,601.11 | -125,510,747.81 | 29,517,465.90 | -160,826,169.34 | -155,674,169.28 | -143,103,157.49 |
加:期初现金及现金等价物余额(元) | 431,501,847.66 | 431,501,847.66 | 431,501,847.66 | 400,187,494.09 | 400,187,494.09 | 400,187,494.09 | 400,187,494.09 | 370,670,028.19 | 370,670,028.19 | 370,670,028.19 | 369,872,588.44 |
期末现金及现金等价物余额(元) | 220,529,212.70 | 138,054,332.65 | 249,560,883.04 | 431,501,847.66 | 227,586,868.95 | 303,760,892.98 | 274,676,746.28 | 400,187,494.09 | 209,843,858.85 | 214,995,858.91 | 226,769,430.95 |
补充资料: | |||||||||||
净利润(元) | - | 44,748,948.67 | - | 94,744,257.96 | - | 34,935,122.52 | - | 79,691,350.18 | - | 29,434,998.94 | - |
资产减值准备(元) | - | 3,106,248.55 | - | 9,696,418.17 | - | - | - | 8,927,614.74 | - | 4,049,249.07 | - |
固定资产和投资性房地产折旧(元) | - | 7,134,030.84 | - | 14,067,074.13 | - | 8,019,482.69 | - | 14,152,685.93 | - | 7,011,763.04 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 7,134,030.84 | - | 14,067,074.13 | - | 8,019,482.69 | - | 14,152,685.93 | - | 7,011,763.04 | - |
无形资产摊销(元) | - | 1,092,351.93 | - | 2,384,680.14 | - | 1,239,700.80 | - | 2,606,149.73 | - | 1,275,870.98 | - |
长期待摊费用摊销(元) | - | 373,333.33 | - | 746,666.67 | - | 448,000.00 | - | 746,666.67 | - | 224,000.00 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 71,207.39 | - | 372,806.43 | - | - | - | -2,243,060.01 | - | 171,993.30 | - |
固定资产报废损失(元) | - | - | - | 22,747.22 | - | - | - | - | - | - | - |
公允价值变动损失(元) | - | - | - | -3,118,939.77 | - | - | - | - | - | - | - |
财务费用(元) | - | -1,931,894.22 | - | -625,277.30 | - | -2,812,924.11 | - | -9,286,230.37 | - | -268,275.49 | - |
投资损失(元) | - | -785,020.66 | - | -19,378,905.14 | - | -5,024,371.82 | - | -14,484,499.73 | - | -4,185,001.76 | - |
递延所得税(元) | - | 657,394.69 | - | 37,878.46 | - | 83,616.38 | - | 1,621,158.69 | - | -657,433.56 | - |
其中:递延所得税资产减少(元) | - | 657,394.69 | - | 37,878.46 | - | 83,616.38 | - | 1,621,158.69 | - | -657,433.56 | - |
存货的减少(元) | - | -12,888,399.51 | - | -54,870,136.73 | - | -35,059,094.11 | - | -12,608,991.19 | - | -7,198,201.40 | - |
经营性应收项目的减少(元) | - | -23,135,015.94 | - | -17,927,119.21 | - | 14,076,416.22 | - | -34,748,455.24 | - | -8,359,638.60 | - |
经营性应付项目的增加(元) | - | -7,397,146.96 | - | 27,416,040.17 | - | 10,465,991.43 | - | 13,153,268.19 | - | 14,747,399.10 | - |
其他(元) | - | - | - | 1,539,887.35 | - | - | - | 2,059,914.33 | - | - | - |
现金的期末余额(元) | - | 138,054,332.65 | - | 431,501,847.66 | - | 303,760,892.98 | - | 400,187,494.09 | - | 214,995,858.91 | - |
减:现金的期初余额(元) | - | 431,501,847.66 | - | 400,187,494.09 | - | 400,187,494.09 | - | 370,670,028.19 | - | 370,670,028.19 | - |
现金及现金等价物的净增加额(元) | - | -293,447,515.01 | - | 31,314,353.57 | - | -96,426,601.11 | - | 29,517,465.90 | - | -155,674,169.28 | - |
公告日期 | 2024-10-30 | 2024-08-22 | 2024-04-27 | 2024-04-12 | 2023-10-27 | 2023-08-17 | 2023-04-29 | 2023-04-14 | 2022-10-31 | 2022-08-13 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |