| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,614,591,842.77 | 1,003,113,895.40 | 419,169,016.57 | 1,461,750,996.89 | 1,330,672,531.22 | 844,246,223.70 | 419,415,478.48 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,075,438.92 | 18,736,888.63 | 10,218,469.59 | 19,338,006.90 | 31,134,559.31 | 18,955,213.59 | 8,479,205.09 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,567,484.33 | 24,484,635.56 | 67,427,874.87 | 66,961,438.00 | 89,360,511.36 | 32,950,530.18 | 36,908,744.63 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,688,234,766.02 | 1,046,335,419.59 | 496,815,361.03 | 1,548,050,441.79 | 1,451,167,601.89 | 896,151,967.47 | 464,803,428.20 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,004,758,807.99 | 665,275,582.78 | 331,812,667.80 | 889,620,482.92 | 1,061,254,084.43 | 720,425,146.22 | 377,581,397.86 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 276,904,421.15 | 199,172,993.59 | 120,067,123.50 | 327,503,524.96 | 212,067,422.64 | 153,300,802.05 | 100,928,972.44 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 75,989,910.43 | 47,643,000.04 | 30,163,013.34 | 76,060,305.84 | 65,694,257.35 | 45,272,393.85 | 23,737,719.68 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 143,703,204.89 | 75,204,854.20 | 89,454,692.97 | 146,919,628.87 | 139,027,561.36 | 77,373,434.01 | 56,574,717.75 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,501,356,344.46 | 987,296,430.61 | 571,497,497.61 | 1,440,103,942.59 | 1,478,043,325.78 | 996,371,776.13 | 558,822,807.73 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 186,878,421.56 | 59,038,988.98 | -74,682,136.58 | 107,946,499.20 | -26,875,723.89 | -100,219,808.66 | -94,019,379.53 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 140,019,135.60 | 30,000,000.00 | 30,000,000.00 | 646,010,000.00 | 296,830,000.00 | 191,840,000.00 | 139,230,000.00 |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 620,876.71 | 61,479.45 | 343,600.00 | 19,286,442.70 | 1,608,098.66 | 1,521,534.11 | 903,291.84 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 176,845.63 | 65,492.73 | - | 2,243,395.58 | 1,743,001.58 | 147,619.47 | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 140,816,857.94 | 30,126,972.18 | 30,343,600.00 | 667,539,838.28 | 300,181,100.24 | 193,509,153.58 | 140,133,291.84 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 86,573,671.64 | 56,402,116.89 | 28,439,158.09 | 130,682,748.04 | 77,238,923.38 | 25,548,542.15 | 17,161,521.46 |
| 投资支付的现金(元) | - | - | - | 会员可见 | 140,000,000.00 | 140,000,000.00 | - | 646,000,000.00 | 635,060,000.00 | 530,830,000.00 | 482,230,000.00 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 226,573,671.64 | 196,402,116.89 | 28,439,158.09 | 776,682,748.04 | 712,298,923.38 | 556,378,542.15 | 499,391,521.46 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -85,756,813.70 | -166,275,144.71 | 1,904,441.91 | -109,142,909.76 | -412,117,823.14 | -362,869,388.57 | -359,258,229.62 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 461,465,276.00 | 259,507,746.00 | 157,500,000.00 | 773,000,000.00 | 614,000,000.00 | 413,000,000.00 | 171,000,000.00 |
| 收到其他与筹资活动有关的现金(元) | - | - | - | - | - | - | 12,033,945.70 | - | 2,507,530.91 | 25,555.56 | 25,707.36 |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 461,465,276.00 | 259,507,746.00 | 169,533,945.70 | 773,000,000.00 | 616,507,530.91 | 413,025,555.56 | 171,025,707.36 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 663,378,784.63 | 434,340,000.00 | 230,010,000.00 | 661,000,000.00 | 550,500,000.00 | 327,500,000.00 | 116,500,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,978,906.48 | 12,351,184.93 | 36,448,688.55 | 29,920,957.24 | 19,207,776.17 | 12,660,264.61 | 5,647,411.06 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,944,098.95 | 8,110,679.85 | 3,774,698.44 | 51,123,697.90 | 11,182,615.36 | 5,179,658.66 | 5,012,965.37 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 690,301,790.06 | 454,801,864.78 | 270,233,386.99 | 742,044,655.14 | 580,890,391.53 | 345,339,923.27 | 127,160,376.43 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -228,836,514.06 | -195,294,118.78 | -100,699,441.29 | 30,955,344.86 | 35,617,139.38 | 67,685,632.29 | 43,865,330.93 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 585,581,469.68 | 585,581,469.68 | 580,941,868.08 | 555,729,652.09 | 554,223,748.45 | 555,729,652.09 | 556,987,130.14 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 459,608,085.64 | 285,572,445.03 | 408,970,678.75 | 585,581,469.68 | 151,453,834.90 | 159,890,461.70 | 145,923,195.29 |
| 补充资料: | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 10,659,277.50 | - | 15,447,097.45 | - | 46,159,525.32 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 7,268,444.77 | - | 29,258,227.22 | - | 12,745,629.82 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 17,585,010.76 | - | 32,218,227.59 | - | 16,074,422.46 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 17,585,010.76 | - | 32,218,227.59 | - | 16,074,422.46 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 2,941,228.72 | - | 5,081,932.81 | - | 2,567,338.78 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 1,506,250.12 | - | 2,219,933.69 | - | 550,458.66 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | -95,479.57 | - | 786,251.20 | - | 236,847.84 | - |
| 固定资产报废损失(元) | - | - | - | 会员可见 | - | - | - | 5,762.74 | - | -236,847.84 | - |
| 公允价值变动损失(元) | - | - | - | 会员可见 | - | -648,585.90 | - | 2,094.40 | - | -7,525,576.72 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 9,154,051.53 | - | 30,682,660.87 | - | 13,383,499.08 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | 7,360,176.75 | - | -18,569,606.51 | - | 1,722,839.06 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | 3,660,608.40 | - | 25,241,283.86 | - | -1,362,362.99 | - |
| 其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | 3,563,612.23 | - | 25,351,984.57 | - | -1,717,536.05 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | 96,996.17 | - | -110,700.71 | - | 355,173.06 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -59,635,013.04 | - | -250,496,125.74 | - | -96,883,180.14 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -18,798,165.21 | - | -8,004,450.27 | - | -39,059,733.40 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | 67,676,866.09 | - | 196,430,219.41 | - | -100,357,091.36 | - |
| 其他(元) | - | 会员可见 | - | 会员可见 | - | 4,684,758.29 | - | 13,329,096.87 | - | 42,647,966.25 | - |
| 不涉及现金收支的投资和筹资活动金额其他项目(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 285,572,445.03 | - | 585,581,469.68 | - | 159,890,461.70 | - |
| 减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 585,581,469.68 | - | 555,729,652.09 | - | 555,729,652.09 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -300,009,024.65 | - | 29,851,817.59 | - | -395,839,190.39 | - |
| 公告日期 | 2025-10-30 | 2025-08-27 | 2025-04-29 | 2025-04-29 | 2024-10-30 | 2024-08-28 | 2024-04-30 | 2024-04-24 | 2023-10-27 | 2023-08-29 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 带强调事项段的无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
