宏昌电子 (603002.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(宏昌电子)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,937,378,126.521,357,060,143.68794,226,771.843,583,344,663.113,249,464,537.602,225,700,931.921,220,738,909.32
 收到的税费返还(元) 5,383,711.422,920,445.672,538,249.785,505,248.367,193,977.734,156,282.662,560,903.60
 收到其他与经营活动有关的现金(元) 26,697,486.8012,291,165.296,350,238.3237,524,116.4721,379,211.5211,054,676.771,107,142.94
 经营活动现金流入小计(元) 1,969,459,324.741,372,271,754.64803,115,259.943,626,374,027.943,278,037,726.852,240,911,891.351,224,406,955.86
 购买商品、接受劳务支付的现金(元) 1,470,243,908.701,142,312,895.67600,687,928.763,281,371,494.922,801,720,398.911,752,451,228.321,008,340,153.36
 支付给职工以及为职工支付的现金(元) 80,992,256.8149,586,626.1932,731,663.61129,810,723.6291,698,843.6966,929,300.9044,434,805.66
 支付的各项税费(元) 28,998,229.2822,399,972.4910,950,007.68106,367,426.9690,381,458.2871,291,443.0249,370,162.28
 支付其他与经营活动有关的现金(元) 113,973,378.1130,361,249.4818,126,793.5259,191,644.2474,220,229.1255,176,657.4335,750,274.53
 经营活动现金流出小计(元) 1,694,207,772.901,244,660,743.83662,496,393.573,576,741,289.743,058,020,930.001,945,848,629.671,137,895,395.83
 经营活动产生的现金流量净额(元) -127,611,010.81-49,632,738.20-295,063,261.68-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) ---1,443,119.70---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 34,469.83--175,321,576.66172,907,329.83172,900,271.40-
 收到其他与投资活动有关的现金(元) 1,263,097,945.211,155,218,821.19421,820,346.39551,443,948.17101,174,590.46101,079,293.7235,939,116.80
 投资活动现金流入小计(元) 1,263,132,415.041,155,218,821.19421,820,346.39728,208,644.53274,081,920.29273,979,565.1235,939,116.80
 购建固定资产、无形资产和其他长期资产支付的现金(元) 169,228,297.03126,078,514.3887,654,125.62134,073,657.8877,681,743.1240,848,055.37898,814.35
 支付其他与投资活动有关的现金(元) 1,265,830,307.411,113,000,000.00375,000,000.00604,600,000.0062,000,000.0011,000,000.00-
 投资活动现金流出小计(元) 1,435,058,604.441,239,078,514.38462,654,125.62738,673,657.88139,681,743.1251,848,055.37898,814.35
 投资活动产生的现金流量净额(元) -171,926,189.40-83,859,693.19-40,833,779.23-10,465,013.35134,400,177.17222,131,509.7535,040,302.45
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 1,154,144,584.29------
 取得借款收到的现金(元) 301,775,749.75297,920,785.49110,427,847.00150,201,639.004,590,000.0030,000,000.0029,892,076.90
 收到其他与筹资活动有关的现金(元) 374,866,754.87257,026,003.5650,000,000.0054,147,880.0916,455,260.62-23,256,325.92
 筹资活动现金流入小计(元) 1,830,787,088.91554,946,789.05160,427,847.00204,349,519.0921,045,260.6230,000,000.0053,148,402.82
 偿还债务支付的现金(元) 18,018,000.00120,220,980.754,590,000.00137,746,538.254,747,743.051,415,161.62686,970.87
 分配股利、利润或偿付利息支付的现金(元) 184,103,837.88180,578,438.961,048,756.81268,969,821.14266,646,689.72265,168,098.701,412,389.51
 支付其他与筹资活动有关的现金(元) 328,930,844.85102,563,573.844,328,846.113,339,982.01-13,449,589.53-
 筹资活动现金流出小计(元) 531,052,682.73403,362,993.559,967,602.92410,056,341.40271,394,432.77280,032,849.852,099,360.38
 筹资活动产生的现金流量净额(元) 1,299,734,406.18151,583,795.50150,460,244.08-205,706,822.31-250,349,172.15-250,032,849.8551,049,042.44
四、汇率变动对现金及现金等价物的影响(元) 3,112,013.363,285,027.90678,092.52783,765.71-915,933.45-2,046,351.46-595,155.32
五、现金及现金等价物净增加额(元) 1,406,171,781.98198,620,141.02250,923,423.74-165,755,331.75103,151,868.42265,115,570.12172,005,749.60
 加:期初现金及现金等价物余额(元) 635,162,400.67635,162,400.67635,162,400.67800,917,732.42800,917,732.42800,917,732.42800,917,732.42
 期末现金及现金等价物余额(元) 2,041,334,182.65833,782,541.69886,085,824.41635,162,400.67904,069,600.841,066,033,302.54972,923,482.02
补充资料:
 净利润(元) -38,777,147.12-556,783,676.47-498,119,483.51-
 资产减值准备(元) -1,415,452.51--3,655,122.09-1,018,694.30-
 固定资产和投资性房地产折旧(元) -24,901,381.66-50,448,159.41-25,167,244.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -24,901,381.66-50,448,159.41-25,167,244.54-
 无形资产摊销(元) -1,763,112.57-3,345,966.30-1,447,399.23-
 长期待摊费用摊销(元) -343,952.82-439,675.56-178,466.10-
 处置固定资产、无形资产和其他长期资产的损失(元) -15,216.00--484,630,207.06--484,609,274.56-
 固定资产报废损失(元) ---791,076.21---
 公允价值变动损失(元) ----97,945.21---
 财务费用(元) --1,147,355.99-6,147,909.01-5,256,976.88-
 投资损失(元) --2,120,875.98--1,380,749.84--1,016,923.86-
 递延所得税(元) --423,891.07-63,754,704.60-63,144,357.85-
  其中:递延所得税资产减少(元) --423,891.07-63,754,704.60-63,144,357.85-
 存货的减少(元) -27,167,650.28-104,952,414.26-39,497,153.18-
 经营性应收项目的减少(元) -114,593,039.49-720,574,324.87-449,986,154.78-
 经营性应付项目的增加(元) -1,896,881.20--968,257,413.13--156,471,748.22-
 其他(元) --79,941,084.01----147,483,239.69-
 现金的期末余额(元) -833,782,541.69-635,162,400.67-1,066,033,302.54-
 减:现金的期初余额(元) -635,162,400.67-800,917,732.42-800,917,732.42-
 现金及现金等价物的净增加额(元) -198,620,141.02--165,755,331.75-265,115,570.12-
公告日期 2023-10-262023-08-222023-04-292023-04-202022-10-312022-08-182022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院