2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 7,251,528,388.14 | 5,605,935,955.49 | 2,529,735,426.88 | 7,884,186,802.14 | 5,583,799,133.96 | 3,937,757,593.74 | 2,091,045,441.12 | 7,467,361,797.21 | 5,509,953,298.17 | 3,503,726,053.69 | 1,681,933,323.31 |
收到的税费返还(元) | 305,534,420.43 | 173,282,612.64 | 90,723,455.23 | 385,226,515.31 | 229,976,738.45 | 161,690,726.36 | 64,661,291.42 | 322,567,599.07 | 273,045,094.92 | 194,644,400.26 | 44,929,773.47 |
收到其他与经营活动有关的现金(元) | 40,582,704.86 | 20,371,750.73 | 9,129,862.24 | 27,440,193.30 | 42,858,018.79 | 32,763,352.73 | 9,815,137.55 | 125,475,230.71 | 39,428,452.80 | 15,722,454.18 | 20,086,900.75 |
经营活动现金流入小计(元) | 7,597,645,513.43 | 5,799,590,318.86 | 2,629,588,744.35 | 8,296,853,510.75 | 5,856,633,891.20 | 4,132,211,672.83 | 2,165,521,870.09 | 7,915,404,626.99 | 5,822,426,845.89 | 3,714,092,908.13 | 1,746,949,997.53 |
购买商品、接受劳务支付的现金(元) | 6,131,191,858.55 | 4,719,388,004.73 | 2,065,994,137.91 | 6,924,090,865.75 | 4,935,402,651.13 | 2,995,242,539.61 | 1,539,744,498.62 | 6,731,421,110.91 | 5,100,487,740.57 | 3,457,599,549.98 | 2,074,101,440.25 |
支付给职工以及为职工支付的现金(元) | 362,474,490.30 | 264,023,277.73 | 160,970,628.46 | 439,032,618.03 | 333,985,095.50 | 235,395,693.55 | 144,211,849.51 | 399,319,078.38 | 293,630,964.70 | 203,320,386.81 | 117,284,457.31 |
支付的各项税费(元) | 267,840,835.24 | 186,935,377.77 | 99,209,041.56 | 318,318,586.37 | 244,224,718.11 | 179,267,837.40 | 58,241,341.20 | 99,135,322.32 | 91,509,428.90 | 39,660,508.91 | 15,111,766.71 |
支付其他与经营活动有关的现金(元) | 164,129,833.34 | 119,892,252.45 | 48,625,624.30 | 241,814,553.30 | 191,165,058.76 | 110,257,531.73 | 47,372,487.62 | 359,023,153.80 | 233,437,890.21 | 128,243,126.98 | 64,629,638.54 |
经营活动现金流出小计(元) | 6,925,637,017.43 | 5,290,238,912.68 | 2,374,799,432.23 | 7,923,256,623.45 | 5,704,777,523.50 | 3,520,163,602.29 | 1,789,570,176.95 | 7,588,898,665.41 | 5,719,066,024.38 | 3,828,823,572.68 | 2,271,127,302.81 |
经营活动产生的现金流量净额(元) | 672,008,496.00 | 509,351,406.18 | 254,789,312.12 | 373,596,887.30 | 151,856,367.70 | 612,048,070.54 | 375,951,693.14 | 326,505,961.58 | - | -114,730,664.55 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | - | - | - | 312,060,100.00 | 1,158,500.00 | - | - | 1,578,725,953.77 | 690,169,969.24 | 105,369,766.67 | 106,141,912.78 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 3,486,665.54 | 3,018,642.09 | 1,548,099.50 | 1,769,644.04 | 78,767.34 | 62,840.65 | 37,958.05 | 726,276.62 | 719,759.86 | 25,954.54 | 5,373.99 |
收到其他与投资活动有关的现金(元) | - | - | - | - | - | - | - | - | 32,804,842.50 | 32,804,842.50 | - |
投资活动现金流入小计(元) | 3,486,665.54 | 3,018,642.09 | 1,548,099.50 | 313,829,744.04 | 1,237,267.34 | 62,840.65 | 37,958.05 | 1,579,452,230.39 | 723,694,571.60 | 138,200,563.71 | 106,147,286.77 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 20,905,152.91 | 37,903,016.47 | 55,160,638.52 | 21,318,687.17 | 54,243,965.90 | 36,312,468.09 | 26,443,163.67 | 70,700,651.53 | 45,896,017.99 | 11,263,323.32 | 34,309,299.37 |
投资支付的现金(元) | - | - | - | 317,848,150.00 | 15,446,550.00 | 6,946,550.00 | 1,762,050.00 | 1,477,900,000.00 | 634,000,000.00 | 35,000,000.00 | - |
支付其他与投资活动有关的现金(元) | - | - | - | - | - | - | - | - | 32,804,842.50 | 32,804,842.50 | 23,004,085.00 |
投资活动现金流出小计(元) | 20,905,152.91 | 37,903,016.47 | 55,160,638.52 | 339,166,837.17 | 69,690,515.90 | 43,259,018.09 | 28,205,213.67 | 1,548,600,651.53 | 712,700,860.49 | 79,068,165.82 | 57,313,384.37 |
投资活动产生的现金流量净额(元) | -17,418,487.37 | -34,884,374.38 | -53,612,539.02 | -25,337,093.13 | -68,453,248.56 | -43,196,177.44 | -28,167,255.62 | 30,851,578.86 | 10,993,711.11 | 59,132,397.89 | 48,833,902.40 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | - | 8,500,000.00 | - | - | - | - | - | - |
取得借款收到的现金(元) | 1,850,000,000.00 | 940,000,000.00 | 260,000,000.00 | 1,838,000,000.00 | 1,499,000,000.00 | 819,000,000.00 | 260,000,000.00 | 1,824,000,000.00 | 1,474,000,000.00 | 1,054,000,000.00 | 400,000,000.00 |
筹资活动现金流入小计(元) | 1,850,000,000.00 | 940,000,000.00 | 260,000,000.00 | 1,838,000,000.00 | 1,507,500,000.00 | 819,000,000.00 | 260,000,000.00 | 1,824,000,000.00 | 1,474,000,000.00 | 1,054,000,000.00 | 400,000,000.00 |
偿还债务支付的现金(元) | 2,149,000,000.00 | 1,269,010,000.00 | 300,010,000.00 | 1,993,000,000.00 | 1,578,000,000.00 | 959,000,000.00 | 253,000,000.00 | 2,035,500,000.00 | 1,523,500,000.00 | 736,500,000.00 | 151,500,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 230,478,960.99 | 221,577,804.06 | 11,583,845.15 | 148,661,883.01 | 135,975,657.21 | 125,633,296.50 | 12,388,215.29 | 133,997,097.23 | 117,453,520.82 | 105,429,987.46 | 15,631,552.11 |
支付其他与筹资活动有关的现金(元) | 2,047,059.00 | 1,364,706.00 | 682,353.00 | 2,365,025.00 | 1,759,059.00 | 851,247.28 | 586,353.00 | 2,356,566.00 | 1,767,424.50 | 1,178,283.00 | 589,141.50 |
筹资活动现金流出小计(元) | 2,381,526,019.99 | 1,491,952,510.06 | 312,276,198.15 | 2,144,026,908.01 | 1,715,734,716.21 | 1,085,484,543.78 | 265,974,568.29 | 2,171,853,663.23 | 1,642,720,945.32 | 843,108,270.46 | 167,720,693.61 |
筹资活动产生的现金流量净额(元) | -531,526,019.99 | -551,952,510.06 | -52,276,198.15 | -306,026,908.01 | -208,234,716.21 | -266,484,543.78 | -5,974,568.29 | -347,853,663.23 | -168,720,945.32 | 210,891,729.54 | 232,279,306.39 |
四、汇率变动对现金及现金等价物的影响(元) | 22,626,047.76 | 23,218,339.44 | 7,298,834.03 | 25,186,746.29 | 18,590,300.43 | 11,820,192.95 | -6,971,462.29 | 14,454,182.90 | 17,413,048.75 | 14,365,657.25 | -1,558,739.17 |
五、现金及现金等价物净增加额(元) | 145,690,036.40 | -54,267,138.82 | 156,199,408.98 | 67,419,632.45 | -106,241,296.64 | 314,187,542.27 | 334,838,406.94 | 23,958,060.11 | -36,953,363.95 | 169,659,120.13 | -244,622,835.66 |
加:期初现金及现金等价物余额(元) | 397,935,200.51 | 397,935,200.51 | 397,935,200.51 | 330,515,568.06 | 330,515,568.06 | 330,515,568.06 | 330,515,568.06 | 306,557,507.95 | 306,557,507.95 | 306,557,507.95 | 306,557,507.95 |
期末现金及现金等价物余额(元) | 543,625,236.91 | 343,668,061.69 | 554,134,609.49 | 397,935,200.51 | 224,274,271.42 | 644,703,110.33 | 665,353,975.00 | 330,515,568.06 | 269,604,144.00 | 476,216,628.08 | 61,934,672.29 |
补充资料: | |||||||||||
净利润(元) | - | 558,454,162.60 | - | 899,227,524.17 | - | 413,106,608.66 | - | 665,785,812.85 | - | 308,219,775.36 | - |
资产减值准备(元) | - | 13,650,128.71 | - | 18,124,385.57 | - | 27,129,967.20 | - | 27,156,692.06 | - | 7,728,250.47 | - |
固定资产和投资性房地产折旧(元) | - | 102,370,777.53 | - | 203,123,940.06 | - | 102,383,360.97 | - | 193,826,823.20 | - | 95,578,090.74 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 102,370,777.53 | - | 203,123,940.06 | - | 102,383,360.97 | - | 193,826,823.20 | - | 95,578,090.74 | - |
无形资产摊销(元) | - | 3,219,892.24 | - | 6,316,156.26 | - | 3,113,777.53 | - | 6,157,477.35 | - | 3,059,413.98 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -104,179.63 | - | 402,522.06 | - | 377,248.41 | - | 1,655,210.03 | - | -1,805.80 | - |
固定资产报废损失(元) | - | 204,630.89 | - | 1,051,252.54 | - | 40,582.89 | - | 176,348.86 | - | 24,367.04 | - |
公允价值变动损失(元) | - | - | - | -5,308,999.99 | - | -5,308,999.99 | - | 5,538,299.99 | - | 1,824,150.66 | - |
财务费用(元) | - | -3,304,658.84 | - | 17,011,844.44 | - | 13,808,864.83 | - | 43,784,217.35 | - | 14,809,961.32 | - |
投资损失(元) | - | - | - | 5,788,050.00 | - | 6,946,550.00 | - | 4,674,046.23 | - | 130,233.33 | - |
递延所得税(元) | - | 1,090,557.22 | - | -3,076,080.09 | - | -1,215,280.26 | - | 7,301,856.49 | - | -11,621,070.25 | - |
其中:递延所得税资产减少(元) | - | 1,783,510.88 | - | -4,108,106.60 | - | -2,234,269.91 | - | -2,317,905.54 | - | -11,746,361.93 | - |
递延所得税负债增加(元) | - | -692,953.66 | - | 1,032,026.51 | - | 1,018,989.65 | - | 9,619,762.03 | - | 125,291.68 | - |
存货的减少(元) | - | -177,523,540.66 | - | -191,483,025.12 | - | -540,816.08 | - | -326,852,256.61 | - | -266,877,046.26 | - |
经营性应收项目的减少(元) | - | 156,640,056.66 | - | -840,651,394.20 | - | 12,668,642.06 | - | -393,567,940.43 | - | -256,636,585.52 | - |
经营性应付项目的增加(元) | - | -138,346,013.93 | - | 233,727,747.26 | - | 38,493,366.68 | - | 67,667,600.56 | - | -26,176,068.52 | - |
现金的期末余额(元) | - | 343,668,061.69 | - | 397,935,200.51 | - | 644,703,110.33 | - | 330,515,568.06 | - | 476,216,628.08 | - |
减:现金的期初余额(元) | - | 397,935,200.51 | - | 330,515,568.06 | - | 330,515,568.06 | - | 306,557,507.95 | - | 306,557,507.95 | - |
现金及现金等价物的净增加额(元) | - | -54,267,138.82 | - | 67,419,632.45 | - | 314,187,542.27 | - | 23,958,060.11 | - | 169,659,120.13 | - |
公告日期 | 2024-10-29 | 2024-07-31 | 2024-04-26 | 2024-04-26 | 2023-10-27 | 2023-08-28 | 2023-04-27 | 2023-04-27 | 2022-10-29 | 2022-08-19 | 2022-04-27 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |