明阳智能 (601615.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(明阳智能)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 16,336,690,290.129,064,420,839.013,784,646,203.4123,447,945,107.1313,373,600,067.269,959,460,918.263,009,379,287.71
 收到的税费返还(元) 152,351,047.0695,024,384.4665,448,749.40499,775,250.65371,421,506.81347,094,859.0842,819,218.41
 收到其他与经营活动有关的现金(元) 911,002,094.64585,462,458.33249,036,415.74898,971,006.94691,165,340.38457,558,517.94243,943,590.27
 经营活动现金流入小计(元) 17,400,043,431.829,744,907,681.804,099,131,368.5524,846,691,364.7214,436,186,914.4510,764,114,295.283,296,142,096.39
 购买商品、接受劳务支付的现金(元) 16,217,079,562.7610,807,673,919.454,658,127,291.3520,425,556,780.5115,421,671,219.7710,411,378,406.595,946,396,275.56
 支付给职工以及为职工支付的现金(元) 1,518,928,673.75980,710,113.19504,187,305.261,709,155,124.981,294,485,315.88886,404,203.46472,849,781.40
 支付的各项税费(元) 781,288,889.63534,678,797.34274,710,196.671,712,718,384.231,423,872,743.03993,001,711.27536,321,878.83
 支付其他与经营活动有关的现金(元) 1,201,955,264.37760,301,965.91425,787,963.121,795,159,018.831,515,618,754.24888,220,004.28401,237,455.44
 经营活动现金流出小计(元) 19,719,252,390.5113,083,364,795.895,862,812,756.4025,642,589,308.5519,655,648,032.9213,179,004,325.607,356,805,391.23
 经营活动产生的现金流量净额平衡项目(元) -----0.01-
 经营活动产生的现金流量净额(元) --3,338,457,114.09--795,897,943.83--2,414,890,030.32-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 829,717,827.60610,405,613.60384,000,000.003,604,302,574.433,324,708,055.522,147,708,055.52230,498,055.52
 取得投资收益收到的现金(元) 15,349,427.437,419,260.777,300,037.9864,484,142.9336,357,913.5820,870,030.973,335,705.97
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 950,925.75564,600.0013,800.004,647,089.69354,444.50344,718.50261,629.00
 处置子公司及其他营业单位收到的现金净额(元) 606,958,905.78284,407,509.1553,032,000.00400,164,336.791,160,059,601.78726,317,774.13726,317,774.13
 收到其他与投资活动有关的现金(元) 100,537,042.01--812,921,929.684,163,288,248.984,159,522,702.623,909,529,056.58
 投资活动现金流入小计(元) 1,553,514,128.57902,796,983.52444,345,837.984,886,520,073.528,684,768,264.367,054,763,281.744,869,942,221.20
 购建固定资产、无形资产和其他长期资产支付的现金(元) 6,331,558,726.443,796,429,101.002,123,138,299.598,009,114,388.486,043,023,153.164,133,392,274.491,442,168,570.94
 投资支付的现金(元) 300,582,115.33188,787,083.33118,000,000.006,816,724,607.176,378,724,616.775,268,926,960.782,760,765,024.11
 支付其他与投资活动有关的现金(元) 33,728,000.00--10,816,899.86---
 投资活动现金流出小计(元) 6,665,868,841.773,985,216,184.332,241,138,299.5914,836,655,895.5112,421,747,769.939,402,319,235.274,202,933,595.05
 投资活动产生的现金流量净额(元) -5,112,354,713.20-3,082,419,200.81-1,796,792,461.61-9,950,135,821.99-3,736,979,505.57-2,347,555,953.53667,008,626.15
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 52,670,000.00--6,667,740,231.736,679,401,501.281,993,125,360.891,994,229,175.75
  其中:子公司吸收少数股东投资收到的现金(元) 52,670,000.00------
 取得借款收到的现金(元) 7,636,154,201.535,421,111,662.771,692,830,949.276,165,420,989.004,814,108,683.003,312,808,683.0050,000,000.00
 收到其他与筹资活动有关的现金(元) 688,222,801.39688,222,801.39515,747,661.944,500,000.004,421,780.672,116,780.675,572,870.64
 筹资活动现金流入小计(元) 8,377,047,002.926,109,334,464.162,208,578,611.2112,837,661,220.7311,497,931,964.955,308,050,824.562,049,802,046.39
 偿还债务支付的现金(元) 574,602,466.53515,168,594.0614,460,000.003,394,772,291.202,692,784,212.432,639,517,862.19446,753,586.60
 分配股利、利润或偿付利息支付的现金(元) 806,361,836.01796,080,970.2532,379,161.41614,730,323.32557,766,944.77503,134,797.8952,946,168.64
 支付其他与筹资活动有关的现金(元) 381,795,295.11103,502,971.7533,834,810.271,010,904,067.64882,314,335.41831,425,405.99142,522,564.81
 筹资活动现金流出小计(元) 1,762,759,597.651,414,752,536.0680,673,971.685,020,406,682.164,132,865,492.613,974,078,066.07642,222,320.05
 筹资活动产生的现金流量净额(元) 6,614,287,405.274,694,581,928.102,127,904,639.537,817,254,538.577,365,066,472.341,333,972,758.491,407,579,726.34
四、汇率变动对现金及现金等价物的影响(元) 104,204,680.75114,392,658.44-42,590,331.55353,013,519.27385,903,277.3578,050,587.66-7,767,309.40
五、现金及现金等价物净增加额(元) -713,071,585.87-1,611,901,728.36-1,475,159,541.48-2,575,765,707.98-1,205,470,874.35-3,350,422,637.70-1,993,842,251.75
 加:期初现金及现金等价物余额(元) 10,530,081,360.6510,530,081,360.6510,530,081,360.6513,105,847,068.6313,105,847,068.6313,105,847,068.6313,105,847,068.63
 期末现金及现金等价物余额(元) 9,817,009,774.788,918,179,632.299,054,921,819.1710,530,081,360.6511,900,376,194.289,755,424,430.9311,112,004,816.88
补充资料:
 净利润(元) -657,959,242.44-3,449,212,329.06-2,442,717,786.12-
 资产减值准备(元) -8,213,080.58-182,825,915.35-1,822,734.95-
 固定资产和投资性房地产折旧(元) -426,927,256.27-871,373,485.76-504,047,858.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -426,927,256.27-871,373,485.76-504,047,858.06-
 无形资产摊销(元) -55,338,656.49-95,025,053.62-46,029,566.33-
 长期待摊费用摊销(元) -10,420,837.70-16,930,995.38-6,980,487.00-
 处置固定资产、无形资产和其他长期资产的损失(元) --1,126,372.09-795,154.59-35,949.07-
 固定资产报废损失(元) -5,408,350.43-783,002.85-572,161.87-
 公允价值变动损失(元) -35,429,347.37--18,089,410.60--4,765,892.93-
 财务费用(元) --199,294,567.84-143,967,594.16--69,868,059.99-
 投资损失(元) --288,429,566.26--703,698,766.47--640,501,559.12-
 递延所得税(元) --64,475,662.49-258,301,603.41-173,681,540.16-
  其中:递延所得税资产减少(元) --159,198,624.47--87,242,043.27-4,913,933.07-
 递延所得税负债增加(元) -94,722,961.98-345,543,646.68-168,767,607.09-
 存货的减少(元) --4,094,409,119.68-1,548,369,637.37-317,606,118.52-
 经营性应收项目的减少(元) --2,802,426,288.55--7,738,546,248.93--2,476,370,142.48-
 经营性应付项目的增加(元) -2,694,198,852.76-819,342,242.71--2,870,272,246.32-
 不涉及现金收支的投资和筹资活动金额其他项目(元) -6,819,754.99-90,168,587.89-189,217,056.57-
 现金的期末余额(元) -8,918,179,632.29-10,530,081,360.65-9,755,424,430.93-
 减:现金的期初余额(元) -10,530,081,360.65-13,105,847,068.63-13,105,847,068.63-
 现金及现金等价物的净增加额(元) --1,611,901,728.36--2,575,765,707.98--3,350,422,637.70-
公告日期 2023-10-282023-08-312023-04-292023-04-292022-10-282022-08-312022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院