| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 3,608,539,632.61 | 2,517,402,357.49 | 1,211,943,993.74 | 5,531,231,509.90 | 3,537,411,283.00 | 2,992,746,503.00 | 1,159,018,109.00 | 4,922,541,304.00 | 3,052,304,412.00 | 1,967,836,856.00 | 1,162,031,264.00 |
| 收到的税费返还(元) | 1,526,010.78 | 1,510,218.61 | 688,631.64 | - | 3,025,066.00 | 2,850,013.00 | 882,719.00 | 602,457.00 | - | - | 238,361.00 |
| 收到其他与经营活动有关的现金(元) | 31,264,591.84 | 27,012,775.22 | 4,414,148.83 | 58,092,753.02 | 14,346,679.00 | 11,084,307.00 | 3,951,251.00 | 28,753,797.00 | 22,869,662.00 | 8,993,041.00 | 7,174,171.00 |
| 经营活动现金流入小计(元) | 3,641,330,235.23 | 2,545,925,351.32 | 1,217,046,774.21 | 5,589,324,262.92 | 3,554,783,028.00 | 3,006,680,823.00 | 1,163,852,079.00 | 4,951,897,558.00 | 3,075,174,074.00 | 1,976,829,897.00 | 1,169,443,796.00 |
| 购买商品、接受劳务支付的现金(元) | 2,569,989,177.31 | 1,779,482,128.06 | 786,876,566.47 | 3,853,101,109.84 | 2,517,162,649.00 | 2,353,504,272.00 | 780,554,075.00 | 3,718,483,083.00 | 2,077,679,056.00 | 1,407,134,494.00 | 759,065,118.00 |
| 支付给职工以及为职工支付的现金(元) | 398,191,494.71 | 273,149,359.91 | 148,573,329.75 | 599,977,792.26 | 390,474,218.00 | 258,619,354.00 | 143,755,510.00 | 486,525,630.00 | 368,314,190.00 | 244,712,769.00 | 124,154,284.00 |
| 支付的各项税费(元) | 128,222,552.23 | 91,379,709.12 | 53,283,375.39 | 219,999,244.08 | 217,636,851.00 | 133,897,483.00 | 80,224,973.00 | 119,742,504.00 | 103,964,829.00 | 44,583,119.00 | 77,827,895.00 |
| 支付其他与经营活动有关的现金(元) | 208,067,610.20 | 156,407,739.63 | 104,646,332.21 | 409,731,868.06 | 295,817,029.00 | 186,523,673.00 | 114,818,388.00 | 370,681,723.00 | 292,591,666.00 | 168,013,305.00 | 116,504,204.00 |
| 经营活动现金流出小计(元) | 3,304,470,834.45 | 2,300,418,936.72 | 1,093,379,603.82 | 5,082,810,014.24 | 3,421,090,747.00 | 2,932,544,782.00 | 1,119,352,946.00 | 4,695,432,940.00 | 2,842,549,741.00 | 1,864,443,687.00 | 1,077,551,501.00 |
| 经营活动产生的现金流量净额(元) | 336,859,400.78 | 245,506,414.60 | 123,667,170.39 | 506,514,248.68 | 133,692,281.00 | 74,136,041.00 | 44,499,133.00 | 256,464,618.00 | - | 112,386,210.00 | - |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | - | - | - | 442,627.00 | 1,753,442,627.00 | 1,217,578,677.00 | 638,442,627.00 | 2,114,335,401.00 | 1,959,550,869.00 | 1,051,272,192.00 | 630,674,860.00 |
| 取得投资收益收到的现金(元) | 19,915,513.11 | 17,702,601.37 | 1,804,272.89 | 28,847,544.09 | 26,176,053.00 | 26,933,957.00 | 1,260,401.00 | 20,377,068.00 | 19,094,249.00 | 18,185,752.00 | 1,578,433.00 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 155,010.37 | 30,710.37 | 5,456.45 | 1,300,863.79 | 375,525.00 | 59,847.00 | 332,144.00 | 42,596,848.00 | 32,868,362.00 | 23,387,921.00 | 734,572.00 |
| 处置子公司及其他营业单位收到的现金净额(元) | - | - | - | - | - | - | - | 149,550,001.00 | - | - | - |
| 收到其他与投资活动有关的现金(元) | 2,897,500,000.00 | 2,025,500,000.00 | 1,050,000,000.00 | 2,654,242,157.32 | - | - | - | - | - | - | - |
| 投资活动现金流入小计(元) | 2,917,570,523.48 | 2,043,233,311.74 | 1,051,809,729.34 | 2,684,833,192.20 | 1,779,994,205.00 | 1,244,572,481.00 | 640,035,172.00 | 2,326,859,318.00 | 2,011,513,480.00 | 1,092,845,865.00 | 632,987,865.00 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 298,255,839.16 | 236,953,461.99 | 144,951,148.25 | 580,325,663.43 | 490,924,465.00 | 336,073,842.00 | 173,419,820.00 | 427,619,876.00 | 303,497,757.00 | 196,852,084.00 | 103,251,987.00 |
| 取得子公司及其他营业单位支付的现金净额(元) | - | - | - | - | - | - | - | 4,492,244.00 | - | - | - |
| 支付其他与投资活动有关的现金(元) | 2,897,500,000.00 | 2,025,500,000.00 | 1,060,000,000.00 | 2,654,242,157.32 | 1,753,000,000.00 | 1,216,699,658.00 | 638,000,000.00 | 2,113,840,960.00 | 1,959,136,692.00 | 1,050,495,952.00 | 629,972,677.00 |
| 投资活动现金流出小计(元) | 3,195,755,839.16 | 2,262,453,461.99 | 1,204,951,148.25 | 3,234,567,820.75 | 2,243,924,465.00 | 1,552,773,500.00 | 811,419,820.00 | 2,545,953,080.00 | 2,262,634,449.00 | 1,247,348,036.00 | 733,224,664.00 |
| 投资活动产生的现金流量净额(元) | -278,185,315.68 | -219,220,150.25 | -153,141,418.91 | -549,734,628.55 | -463,930,260.00 | -308,201,019.00 | -171,384,648.00 | -219,093,762.00 | -251,120,969.00 | -154,502,171.00 | -100,236,799.00 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | - | - | - | 480,288,905.51 | - | - | - | - | - | - | - |
| 取得借款收到的现金(元) | 357,351,619.56 | 274,249,735.53 | 264,249,735.53 | 974,960,963.65 | 917,078,161.00 | 806,243,422.00 | 381,246,066.00 | 917,806,650.00 | 204,005,572.00 | 219,205,404.00 | 165,315,404.00 |
| 筹资活动现金流入小计(元) | 357,351,619.56 | 274,249,735.53 | 264,249,735.53 | 1,455,249,869.16 | 917,078,161.00 | 806,243,422.00 | 381,246,066.00 | 917,806,650.00 | 204,005,572.00 | 219,205,404.00 | 165,315,404.00 |
| 偿还债务支付的现金(元) | 532,251,645.18 | 406,778,842.59 | 194,361,909.62 | 767,088,884.27 | 520,685,832.00 | 353,399,029.00 | 123,239,656.00 | 663,562,290.00 | 156,588,224.00 | 231,686,985.00 | 163,432,965.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 53,308,736.54 | 45,234,229.09 | 7,486,957.90 | 35,559,691.11 | 27,153,657.00 | 18,595,103.00 | 4,339,204.00 | 53,539,938.00 | 36,900,083.00 | 30,696,072.00 | 9,653,271.00 |
| 其中：子公司支付给少数股东的股利、利润(元) | - | - | - | - | - | - | - | 4,410,000.00 | - | - | - |
| 支付其他与筹资活动有关的现金(元) | 19,809,598.62 | 1,528,593.51 | 6,511,528.77 | 36,775,568.33 | 22,885,575.00 | 17,578,178.00 | 16,898,208.00 | 202,806,433.00 | 44,027,933.00 | 37,445,991.00 | 19,934,585.00 |
| 筹资活动现金流出小计(元) | 605,369,980.34 | 453,541,665.19 | 208,360,396.29 | 839,424,143.71 | 570,725,064.00 | 389,572,310.00 | 144,477,068.00 | 919,908,661.00 | 237,516,240.00 | 299,829,048.00 | 193,020,821.00 |
| 筹资活动产生的现金流量净额(元) | -248,018,360.78 | -179,291,929.66 | 55,889,339.24 | 615,825,725.45 | 346,353,097.00 | 416,671,112.00 | 236,768,998.00 | -2,102,011.00 | -33,510,668.00 | -80,623,644.00 | -27,705,417.00 |
| 四、汇率变动对现金及现金等价物的影响(元) | -73,094.51 | 42,115.20 | 11,520.59 | 203,040.19 | 187,065.00 | 253,480.00 | -99,870.00 | 508,184.00 | 752,095.00 | 268,315.00 | -86,114.00 |
| 五、现金及现金等价物净增加额(元) | -189,417,370.19 | -152,963,550.11 | 26,426,611.31 | 572,808,385.77 | 16,302,183.00 | 182,859,614.00 | 109,783,613.00 | 35,777,029.00 | -51,255,209.00 | -122,471,290.00 | -36,136,035.00 |
| 加：期初现金及现金等价物余额(元) | 1,313,451,390.67 | 1,313,451,390.67 | 1,313,451,390.67 | 740,643,004.90 | 740,643,004.00 | 740,643,004.00 | 740,643,004.00 | 704,865,975.00 | 704,865,975.00 | 704,865,975.00 | 704,865,975.00 |
| 期末现金及现金等价物余额(元) | 1,124,034,020.48 | 1,160,487,840.56 | 1,339,878,001.98 | 1,313,451,390.67 | 756,945,187.00 | 923,502,618.00 | 850,426,617.00 | 740,643,004.00 | 653,610,766.00 | 582,394,685.00 | 668,729,940.00 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 33,757,895.82 | - | 100,283,805.74 | - | 40,533,033.00 | - | 71,232,731.00 | - | -50,816,782.00 | - |
| 资产减值准备(元) | - | 14,422,145.10 | - | 37,224,896.42 | - | 9,650,212.00 | - | 48,629,574.00 | - | 35,480,965.00 | - |
| 固定资产和投资性房地产折旧(元) | - | 196,086,402.80 | - | 399,234,976.04 | - | 197,566,487.00 | - | 327,224,319.00 | - | 164,713,268.00 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 196,086,402.80 | - | 399,234,976.04 | - | 197,566,487.00 | - | 327,224,319.00 | - | 164,713,268.00 | - |
| 无形资产摊销(元) | - | 13,275,996.41 | - | 26,563,632.84 | - | 13,304,882.00 | - | 24,937,873.00 | - | 13,351,086.00 | - |
| 长期待摊费用摊销(元) | - | 8,982,318.35 | - | 6,667,650.80 | - | - | - | - | - | - | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 62,156.42 | - | -20,239.79 | - | -212,309.00 | - | -1,282,096.00 | - | 2,708,505.00 | - |
| 固定资产报废损失(元) | - | 199,412.46 | - | 657,578.89 | - | 91,531.00 | - | 516,605.00 | - | 356,370.00 | - |
| 公允价值变动损失(元) | - | - | - | - | - | - | - | 574,970.00 | - | 776,240.00 | - |
| 财务费用(元) | - | 14,862,808.44 | - | 44,498,082.05 | - | 18,269,645.00 | - | 30,157,504.00 | - | 17,741,693.00 | - |
| 投资损失(元) | - | -7,652,795.42 | - | -17,749,656.36 | - | -12,208,173.00 | - | -70,418,055.00 | - | -17,352,019.00 | - |
| 递延所得税(元) | - | -5,028,712.07 | - | -1,751,042.78 | - | 1,242,553.00 | - | -9,788,801.00 | - | -8,499,788.00 | - |
| 其中：递延所得税资产减少(元) | - | 4,361,556.13 | - | 1,887,384.02 | - | 2,817,247.00 | - | -8,167,126.00 | - | -7,637,541.00 | - |
| 递延所得税负债增加(元) | - | -9,390,268.20 | - | -3,638,426.80 | - | -1,574,694.00 | - | -1,621,675.00 | - | -862,247.00 | - |
| 存货的减少(元) | - | 163,323,163.86 | - | 94,104,277.23 | - | 94,818,908.00 | - | -119,940,571.00 | - | -234,427,986.00 | - |
| 经营性应收项目的减少(元) | - | 309,692,722.34 | - | -17,916,998.97 | - | -105,348,450.00 | - | -148,015,766.00 | - | 214,680,007.00 | - |
| 经营性应付项目的增加(元) | - | -507,713,730.50 | - | -190,529,591.76 | - | -193,022,090.00 | - | 67,465,392.00 | - | -41,299,550.00 | - |
| 不涉及现金收支的投资和筹资活动金额其他项目(元) | - | - | - | - | - | 598,950,747.00 | - | - | - | 532,292,685.00 | - |
| 现金的期末余额(元) | - | 1,160,487,840.56 | - | 1,313,451,390.67 | - | 923,502,618.00 | - | 740,643,004.00 | - | 582,394,685.00 | - |
| 减：现金的期初余额(元) | - | 1,313,451,390.67 | - | 740,643,004.90 | - | 740,643,004.00 | - | 704,865,975.00 | - | 704,865,975.00 | - |
| 现金及现金等价物的净增加额(元) | - | -152,963,550.11 | - | 572,808,385.77 | - | 182,859,614.00 | - | 35,777,029.00 | - | -122,471,290.00 | - |
| 公告日期 | 2024-10-31 | 2024-08-30 | 2024-04-30 | 2024-03-30 | 2023-10-31 | 2023-08-31 | 2023-04-29 | 2023-03-31 | 2022-10-28 | 2022-08-30 | 2022-04-30 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |