2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
公司类型 | 银行 | 银行 | 银行 | 银行 | 银行 | 银行 | 银行 | 银行 | 银行 | 银行 | 银行 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
客户存款和同业及其他金融机构存放款项净增加额(元) | 41,886,208,000.00 | 37,448,718,000.00 | 36,508,196,000.00 | 117,148,244,000.00 | 60,871,335,000.00 | 109,136,484,000.00 | 136,858,510,000.00 | 270,496,945,000.00 | 198,780,941,000.00 | 153,889,269,000.00 | 137,443,897,000.00 |
向中央银行借款净增加额(元) | - | 1,999,102,000.00 | 2,156,101,000.00 | 23,157,783,000.00 | 26,204,337,000.00 | 15,161,381,000.00 | 10,650,715,000.00 | 20,924,739,000.00 | 7,949,759,000.00 | 14,600,072,000.00 | 4,992,392,000.00 |
存放中央银行和同业款项及其他金融机构净减少额(元) | 5,268,348,000.00 | - | 5,698,459,000.00 | - | - | - | - | - | - | - | - |
拆入资金及卖出回购金融资产款净增加额(元) | - | - | 14,346,222,000.00 | 23,284,706,000.00 | 74,739,810,000.00 | 45,095,780,000.00 | - | - | - | - | - |
其中:拆入资金净增加额(元) | - | - | 14,346,222,000.00 | 23,284,706,000.00 | 74,739,810,000.00 | 45,095,780,000.00 | - | - | - | - | - |
收取的利息、手续费及佣金的现金(元) | 68,669,463,000.00 | 45,757,612,000.00 | 23,116,026,000.00 | 86,685,984,000.00 | 65,344,139,000.00 | 44,521,395,000.00 | 23,200,952,000.00 | 80,315,254,000.00 | 60,630,010,000.00 | 41,026,179,000.00 | 21,524,409,000.00 |
收到的其他与经营活动有关的现金(元) | 13,455,883,000.00 | 15,768,591,000.00 | 11,101,487,000.00 | 11,681,316,000.00 | 3,179,994,000.00 | 2,391,849,000.00 | 545,963,000.00 | 1,789,865,000.00 | 722,188,000.00 | 187,095,000.00 | 621,213,000.00 |
经营活动现金流入小计(元) | 129,279,902,000.00 | 100,974,023,000.00 | 92,926,491,000.00 | 261,958,033,000.00 | 230,339,615,000.00 | 216,306,889,000.00 | 171,256,140,000.00 | 373,526,803,000.00 | 268,082,898,000.00 | 209,702,615,000.00 | 164,581,911,000.00 |
客户贷款及垫款净增加额(元) | 146,717,350,000.00 | 113,650,487,000.00 | 77,601,174,000.00 | 159,857,523,000.00 | 144,535,903,000.00 | 119,050,871,000.00 | 78,682,063,000.00 | 156,740,318,000.00 | 137,493,999,000.00 | 117,099,453,000.00 | 84,770,350,000.00 |
向中央银行借款净减少额(元) | 2,777,825,000.00 | - | - | - | - | - | - | - | - | - | - |
存放中央银行和同业及其他金融机构款项净增加额(元) | - | 850,099,000.00 | - | 3,444,453,000.00 | 1,221,430,000.00 | 4,992,097,000.00 | 7,490,749,000.00 | 1,570,497,000.00 | 2,195,326,000.00 | 4,346,137,000.00 | 6,811,640,000.00 |
拆入资金及卖出回购金融资产款净减少额(元) | 4,303,019,000.00 | 8,412,764,000.00 | - | - | - | - | 2,687,873,000.00 | 66,119,910,000.00 | 69,655,181,000.00 | 68,613,608,000.00 | 71,551,072,000.00 |
其中:拆入资金净减少额(元) | 4,303,019,000.00 | 8,412,764,000.00 | - | - | - | - | 2,687,873,000.00 | 66,119,910,000.00 | 69,655,181,000.00 | 68,613,608,000.00 | 71,551,072,000.00 |
支付利息、手续费及佣金的现金(元) | 30,917,690,000.00 | 21,495,055,000.00 | 10,846,212,000.00 | 39,477,239,000.00 | 30,145,575,000.00 | 18,550,187,000.00 | 8,712,120,000.00 | 27,534,957,000.00 | 20,668,111,000.00 | 13,029,204,000.00 | 6,474,893,000.00 |
支付给职工以及为职工支付的现金(元) | 7,141,346,000.00 | 5,166,607,000.00 | 2,982,178,000.00 | 8,681,608,000.00 | 6,689,777,000.00 | 4,886,435,000.00 | 2,901,937,000.00 | 7,838,259,000.00 | 5,741,461,000.00 | 4,288,002,000.00 | 2,647,729,000.00 |
支付的各项税费(元) | 5,521,572,000.00 | 4,175,009,000.00 | 1,967,056,000.00 | 7,456,057,000.00 | 5,544,142,000.00 | 4,286,197,000.00 | 2,037,976,000.00 | 7,054,960,000.00 | 5,468,236,000.00 | 4,016,342,000.00 | 1,608,053,000.00 |
支付其他与经营活动有关的现金(元) | 6,460,568,000.00 | 6,508,905,000.00 | 3,183,727,000.00 | 5,982,214,000.00 | 4,426,088,000.00 | 4,004,473,000.00 | 4,082,001,000.00 | 8,847,334,000.00 | 11,637,590,000.00 | 7,090,070,000.00 | 3,648,650,000.00 |
经营活动现金流出小计(元) | 203,839,370,000.00 | 160,258,926,000.00 | 96,580,347,000.00 | 224,899,094,000.00 | 192,562,915,000.00 | 155,770,260,000.00 | 106,594,719,000.00 | 275,706,235,000.00 | 252,859,904,000.00 | 218,482,816,000.00 | 177,512,387,000.00 |
经营活动产生的现金流量净额其他项目(元) | - | - | - | - | - | - | - | 405,210,000.00 | - | 190,482,000.00 | - |
经营活动产生的现金流量净额(元) | -74,559,468,000.00 | -59,284,903,000.00 | -3,653,856,000.00 | 37,058,939,000.00 | 37,776,700,000.00 | 60,536,629,000.00 | 64,661,421,000.00 | 97,820,568,000.00 | - | -8,780,201,000.00 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 1,020,286,251,000.00 | 719,018,250,000.00 | 351,556,645,000.00 | 1,323,343,514,000.00 | 1,077,381,105,000.00 | 761,343,107,000.00 | 435,026,040,000.00 | 1,383,884,047,000.00 | 1,120,730,042,000.00 | 621,273,394,000.00 | 323,257,668,000.00 |
取得投资收益收到的现金(元) | 5,758,713,000.00 | 3,379,115,000.00 | 1,642,608,000.00 | 6,325,263,000.00 | 3,447,623,000.00 | 2,429,512,000.00 | 819,883,000.00 | 4,047,883,000.00 | 2,763,455,000.00 | 1,977,252,000.00 | 1,689,072,000.00 |
收到其他与投资活动有关的现金(元) | 1,933,000.00 | 1,933,000.00 | 431,000.00 | 13,680,000.00 | 8,185,000.00 | 1,155,000.00 | 262,000.00 | 177,000.00 | 422,000.00 | 415,000.00 | - |
投资活动现金流入小计(元) | 1,026,046,897,000.00 | 722,399,298,000.00 | 353,199,684,000.00 | 1,329,682,457,000.00 | 1,080,836,913,000.00 | 763,773,774,000.00 | 435,846,185,000.00 | 1,387,932,107,000.00 | 1,123,493,919,000.00 | 623,251,061,000.00 | 324,946,740,000.00 |
投资支付的现金(元) | 1,110,621,534,000.00 | 797,582,863,000.00 | 384,725,869,000.00 | 1,385,145,807,000.00 | 1,114,236,596,000.00 | 790,885,989,000.00 | 450,835,027,000.00 | 1,485,776,702,000.00 | 1,154,705,689,000.00 | 637,637,055,000.00 | 342,322,469,000.00 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 1,187,654,000.00 | 610,389,000.00 | 160,155,000.00 | 2,113,824,000.00 | 1,177,683,000.00 | 867,590,000.00 | 759,839,000.00 | 798,087,000.00 | 772,231,000.00 | 510,585,000.00 | 285,844,000.00 |
取得子公司及其他营业单位支付的现金(元) | - | - | - | - | - | - | - | 333,547,000.00 | 333,548,000.00 | - | - |
投资活动现金流出小计(元) | 1,111,809,188,000.00 | 798,193,252,000.00 | 384,886,024,000.00 | 1,387,259,631,000.00 | 1,115,414,279,000.00 | 791,753,579,000.00 | 451,594,866,000.00 | 1,486,908,336,000.00 | 1,155,811,468,000.00 | 638,147,640,000.00 | 342,608,313,000.00 |
投资活动产生的现金流量净额(元) | -85,762,291,000.00 | -75,793,954,000.00 | -31,686,340,000.00 | -57,577,174,000.00 | -34,577,366,000.00 | -27,979,805,000.00 | -15,748,681,000.00 | -98,976,229,000.00 | -32,317,549,000.00 | -14,896,579,000.00 | -17,661,573,000.00 |
三、筹资活动产生的现金流量 | |||||||||||
发行债券收到的现金(元) | 473,653,828,000.00 | 334,254,728,000.00 | 112,995,750,000.00 | 262,793,926,000.00 | 178,025,162,000.00 | 85,167,099,000.00 | 9,438,162,000.00 | 313,268,584,000.00 | 239,519,493,000.00 | 161,301,418,000.00 | 73,333,373,000.00 |
吸收投资所收到的现金(元) | 251,550,000.00 | - | - | 1,486,000,000.00 | 1,486,000,000.00 | 1,486,000,000.00 | 1,486,000,000.00 | - | - | - | - |
筹资活动现金流入小计(元) | 473,905,378,000.00 | 334,254,728,000.00 | 112,995,750,000.00 | 264,279,926,000.00 | 179,511,162,000.00 | 86,653,099,000.00 | 10,924,162,000.00 | 313,268,584,000.00 | 239,519,493,000.00 | 161,301,418,000.00 | 73,333,373,000.00 |
偿还债务支付的现金(元) | 284,030,923,000.00 | 185,289,341,000.00 | 69,130,000,000.00 | 238,327,382,000.00 | 178,247,382,000.00 | 117,981,538,000.00 | 70,170,000,000.00 | 285,770,000,000.00 | 202,270,000,000.00 | 115,050,000,000.00 | 22,494,916,000.00 |
支付其他与筹资活动有关的现金(元) | - | - | - | - | - | - | - | 151,360,000.00 | - | - | - |
分配股利、利润或偿付利息支付的现金(元) | 7,746,820,000.00 | 6,892,447,000.00 | 744,076,000.00 | 9,411,462,000.00 | 7,103,381,000.00 | 6,809,999,000.00 | 744,119,000.00 | 7,322,835,000.00 | 6,124,195,000.00 | 5,830,821,000.00 | 433,437,000.00 |
筹资活动现金流出的其他项目(元) | 345,526,000.00 | 196,929,000.00 | 92,471,000.00 | 457,060,000.00 | 347,818,000.00 | 220,741,000.00 | 114,853,000.00 | 384,076,000.00 | 301,569,000.00 | 159,434,000.00 | 96,490,000.00 |
筹资活动现金流出小计(元) | 292,123,269,000.00 | 192,378,717,000.00 | 69,966,547,000.00 | 248,195,904,000.00 | 185,698,581,000.00 | 125,012,278,000.00 | 71,028,972,000.00 | 293,628,271,000.00 | 208,695,764,000.00 | 121,040,255,000.00 | 23,024,843,000.00 |
筹资活动产生的现金流量净额(元) | 181,782,109,000.00 | 141,876,011,000.00 | 43,029,203,000.00 | 16,084,022,000.00 | -6,187,419,000.00 | -38,359,179,000.00 | -60,104,810,000.00 | 19,640,313,000.00 | 30,823,729,000.00 | 40,261,163,000.00 | 50,308,530,000.00 |
四、汇率变动对现金的影响(元) | -86,143,000.00 | -161,766,000.00 | -51,231,000.00 | 63,292,000.00 | 91,989,000.00 | 207,485,000.00 | -100,098,000.00 | 669,474,000.00 | 702,615,000.00 | 241,405,000.00 | -57,876,000.00 |
五、现金及现金等价物净增加额(元) | 21,374,207,000.00 | 6,635,388,000.00 | 7,637,776,000.00 | -4,370,921,000.00 | -2,896,096,000.00 | -5,594,870,000.00 | -11,292,168,000.00 | 19,154,126,000.00 | 14,431,789,000.00 | 16,825,788,000.00 | 19,658,605,000.00 |
加:期初现金及现金等价物余额(元) | 38,919,007,000.00 | 38,919,007,000.00 | 38,919,007,000.00 | 43,289,928,000.00 | 43,289,928,000.00 | 43,289,928,000.00 | 43,289,928,000.00 | 24,135,802,000.00 | 24,135,802,000.00 | 24,135,802,000.00 | 24,135,802,000.00 |
期末现金及现金等价物余额(元) | 60,293,214,000.00 | 45,554,395,000.00 | 46,556,783,000.00 | 38,919,007,000.00 | 40,393,832,000.00 | 37,695,058,000.00 | 31,997,760,000.00 | 43,289,928,000.00 | 38,567,591,000.00 | 40,961,590,000.00 | 43,794,407,000.00 |
补充资料: | |||||||||||
净利润(元) | - | 11,658,879,000.00 | - | 18,630,482,000.00 | - | 10,742,513,000.00 | - | 18,543,956,000.00 | - | 10,193,445,000.00 | - |
固定资产和投资性房地产折旧(元) | - | 424,606,000.00 | - | 730,136,000.00 | - | 352,524,000.00 | - | 612,823,000.00 | - | 308,488,000.00 | - |
其中:固定资产折旧(元) | - | - | - | 724,151,000.00 | - | - | - | - | - | - | - |
无形资产及长期待摊费用等摊销(元) | - | 164,926,000.00 | - | 285,431,000.00 | - | 134,793,000.00 | - | 233,193,000.00 | - | 105,553,000.00 | - |
其中:无形资产摊销(元) | - | 116,616,000.00 | - | 213,115,000.00 | - | 101,753,000.00 | - | 172,166,000.00 | - | 76,708,000.00 | - |
长期待摊费用摊销(元) | - | 48,310,000.00 | - | 72,316,000.00 | - | 33,040,000.00 | - | 61,027,000.00 | - | 28,845,000.00 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -66,000.00 | - | -7,025,000.00 | - | -13,000.00 | - | 1,853,000.00 | - | -31,000.00 | - |
公允价值变动损失(元) | - | -4,299,680,000.00 | - | -1,717,565,000.00 | - | -744,016,000.00 | - | -2,695,691,000.00 | - | -2,145,139,000.00 | - |
投资损失(元) | - | -5,604,985,000.00 | - | -12,675,664,000.00 | - | -7,098,347,000.00 | - | -8,776,906,000.00 | - | -4,047,459,000.00 | - |
汇兑损失(元) | - | -35,164,000.00 | - | -223,676,000.00 | - | -326,196,000.00 | - | -828,866,000.00 | - | -532,204,000.00 | - |
发行债券利息支出(元) | - | 4,216,662,000.00 | - | 5,899,852,000.00 | - | 2,677,135,000.00 | - | 7,113,332,000.00 | - | 3,659,818,000.00 | - |
递延所得税(元) | - | 1,135,994,000.00 | - | 278,268,000.00 | - | 189,082,000.00 | - | 232,886,000.00 | - | 221,998,000.00 | - |
其中:递延所得税资产减少(元) | - | 1,135,994,000.00 | - | 278,268,000.00 | - | 189,082,000.00 | - | 232,886,000.00 | - | 221,998,000.00 | - |
经营性应收项目的减少(元) | - | -108,879,617,000.00 | - | -153,482,251,000.00 | - | -128,297,462,000.00 | - | -190,264,677,000.00 | - | -135,575,628,000.00 | - |
经营性应付项目的增加(元) | - | 36,770,835,000.00 | - | 170,119,092,000.00 | - | 178,354,717,000.00 | - | 264,401,321,000.00 | - | 113,460,546,000.00 | - |
现金的期末余额(元) | - | 1,152,198,000.00 | - | 1,190,680,000.00 | - | 1,042,971,000.00 | - | 1,046,761,000.00 | - | 840,825,000.00 | - |
减:现金的期初余额(元) | - | 1,190,680,000.00 | - | 1,046,761,000.00 | - | 1,046,761,000.00 | - | 1,018,109,000.00 | - | 1,018,109,000.00 | - |
加:现金等价物的期末余额(元) | - | 44,402,197,000.00 | - | 37,728,327,000.00 | - | 36,652,087,000.00 | - | 42,243,167,000.00 | - | 40,120,765,000.00 | - |
减:现金等价物的期初余额(元) | - | 37,728,327,000.00 | - | 42,243,167,000.00 | - | 42,243,167,000.00 | - | 23,117,693,000.00 | - | 23,117,693,000.00 | - |
现金及现金等价物的净增加额(元) | - | 6,635,388,000.00 | - | -4,370,921,000.00 | - | -5,594,870,000.00 | - | 19,154,126,000.00 | - | 16,825,788,000.00 | - |
公告日期 | 2024-10-24 | 2024-08-01 | 2024-04-27 | 2024-04-27 | 2023-10-31 | 2023-08-31 | 2023-04-29 | 2023-04-29 | 2022-10-29 | 2022-08-16 | 2022-04-16 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |