2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 81,950,575.82 | 48,714,036.40 | 24,498,992.47 | 93,633,936.95 | 73,696,453.24 | 53,367,485.70 | 32,312,468.01 | 252,695,685.63 | 177,199,640.77 | 156,886,808.46 | 98,338,053.69 |
收到的税费返还(元) | - | - | - | 4,612,150.93 | 4,612,150.93 | 2,133,636.05 | - | 20,348,477.47 | 20,377,067.15 | 20,377,067.15 | - |
收到其他与经营活动有关的现金(元) | 37,457,347.45 | 8,441,997.77 | 5,849,452.27 | 23,075,198.45 | 23,004,400.98 | 9,775,564.79 | 3,290,942.32 | 30,895,613.62 | 72,676,859.58 | 35,204,122.48 | 27,889,753.50 |
经营活动现金流入小计(元) | 119,407,923.27 | 57,156,034.17 | 30,348,444.74 | 121,321,286.33 | 101,313,005.15 | 65,276,686.54 | 35,603,410.33 | 303,939,776.72 | 270,253,567.50 | 212,467,998.09 | 126,227,807.19 |
购买商品、接受劳务支付的现金(元) | 21,987,608.72 | 20,105,023.09 | 9,817,384.67 | 67,569,366.34 | 61,361,500.02 | 58,828,342.47 | 50,202,053.53 | 130,016,611.25 | 95,435,756.67 | 70,996,720.71 | 43,107,987.39 |
支付给职工以及为职工支付的现金(元) | 9,056,636.25 | 6,870,423.47 | 3,943,368.78 | 13,115,788.28 | 9,685,619.09 | 6,122,007.50 | 4,507,062.73 | 14,581,965.39 | 11,483,655.39 | 8,170,528.61 | 4,198,935.80 |
支付的各项税费(元) | 11,600,009.45 | 7,748,825.58 | 4,552,495.15 | 36,395,441.86 | 29,864,247.66 | 27,526,425.01 | 5,541,994.22 | 53,112,681.77 | 47,565,409.80 | 23,443,948.66 | 16,291,877.10 |
支付其他与经营活动有关的现金(元) | 22,000,795.47 | 6,536,219.89 | 3,805,391.55 | 22,060,586.30 | 26,104,412.88 | 9,281,294.16 | 4,208,107.57 | 15,586,246.57 | 17,743,596.38 | 10,142,340.32 | 5,412,002.41 |
经营活动现金流出小计(元) | 64,645,049.89 | 41,260,492.03 | 22,118,640.15 | 139,141,182.78 | 127,015,779.65 | 101,758,069.14 | 64,459,218.05 | 213,297,504.98 | 172,228,418.24 | 112,753,538.30 | 69,010,802.70 |
经营活动产生的现金流量净额(元) | 54,762,873.38 | 15,895,542.14 | 8,229,804.59 | -17,819,896.45 | -25,702,774.50 | -36,481,382.60 | -28,855,807.72 | 90,642,271.74 | - | 99,714,459.79 | - |
二、投资活动产生的现金流量 | |||||||||||
取得投资收益收到的现金(元) | 90,404,057.35 | - | - | 96,984,299.11 | 45,414,878.03 | - | - | 40,568,616.37 | 15,000,000.00 | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 1,060,946.97 | 675,446.97 | 278,261.90 | 12,340,918.97 | 11,247,475.99 | 7,667,864.34 | 398,573.45 | 133,864.42 | 110,330.44 | 37,314.79 | 2,000.00 |
投资活动现金流入小计(元) | 91,465,004.32 | 675,446.97 | 278,261.90 | 109,325,218.08 | 56,662,354.02 | 7,667,864.34 | 398,573.45 | 40,702,480.79 | 15,110,330.44 | 37,314.79 | 2,000.00 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 7,936,768.07 | 7,936,768.07 | - | 934,454.66 | 201,035.88 | 191,037.88 | - | 697,350.84 | 481,893.58 | 481,893.58 | 89,882.80 |
投资活动现金流出小计(元) | 7,936,768.07 | 7,936,768.07 | - | 934,454.66 | 201,035.88 | 191,037.88 | - | 697,350.84 | 481,893.58 | 481,893.58 | 89,882.80 |
投资活动产生的现金流量净额(元) | 83,528,236.25 | -7,261,321.10 | 278,261.90 | 108,390,763.42 | 56,461,318.14 | 7,476,826.46 | 398,573.45 | 40,005,129.95 | 14,628,436.86 | -444,578.79 | -87,882.80 |
三、筹资活动产生的现金流量 | |||||||||||
分配股利、利润或偿付利息支付的现金(元) | 78,659,522.70 | 78,659,522.70 | - | 70,249,970.77 | 70,249,970.77 | 70,249,970.77 | - | 52,691,460.93 | 52,691,460.93 | 52,691,460.93 | 3,342,888.77 |
其中:子公司支付给少数股东的股利、利润(元) | 5,935,327.38 | 5,935,327.38 | - | 10,512,228.27 | 10,512,228.27 | 10,512,228.27 | - | 3,342,888.77 | 3,342,888.77 | 3,342,888.77 | 3,342,888.77 |
支付其他与筹资活动有关的现金(元) | - | - | - | 750,000.00 | - | - | - | 2,250,000.00 | - | - | - |
筹资活动现金流出小计(元) | 78,659,522.70 | 78,659,522.70 | - | 70,999,970.77 | 70,249,970.77 | 70,249,970.77 | - | 54,941,460.93 | 52,691,460.93 | 52,691,460.93 | 3,342,888.77 |
筹资活动产生的现金流量净额(元) | -78,659,522.70 | -78,659,522.70 | - | -70,999,970.77 | -70,249,970.77 | -70,249,970.77 | - | -54,941,460.93 | -52,691,460.93 | -52,691,460.93 | -3,342,888.77 |
五、现金及现金等价物净增加额(元) | 59,631,586.93 | -70,025,301.66 | 8,508,066.49 | 19,570,896.20 | -39,491,427.13 | -99,254,526.91 | -28,457,234.27 | 75,705,940.76 | 59,962,125.19 | 46,578,420.07 | 53,786,232.92 |
加:期初现金及现金等价物余额(元) | 1,011,112,708.85 | 1,011,112,708.85 | 1,011,112,708.85 | 991,541,812.65 | 991,541,812.65 | 991,541,812.65 | 991,541,812.65 | 915,835,871.89 | 915,835,871.89 | 915,835,871.89 | 915,835,871.89 |
期末现金及现金等价物余额(元) | 1,070,744,295.78 | 941,087,407.19 | 1,019,620,775.34 | 1,011,112,708.85 | 952,050,385.52 | 892,287,285.74 | 963,084,578.38 | 991,541,812.65 | 975,797,997.08 | 962,414,291.96 | 969,622,104.81 |
补充资料: | |||||||||||
净利润(元) | - | 120,832,489.92 | - | 155,463,767.87 | - | 37,413,063.38 | - | 136,650,847.94 | - | 98,831,387.33 | - |
资产减值准备(元) | - | - | - | 4,936,505.12 | - | - | - | - | - | - | - |
固定资产和投资性房地产折旧(元) | - | 12,691,006.04 | - | 25,960,038.92 | - | 12,986,175.23 | - | 27,635,527.55 | - | 13,854,894.56 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 12,691,006.04 | - | 25,960,038.92 | - | 12,986,175.23 | - | 27,635,527.55 | - | 13,854,894.56 | - |
无形资产摊销(元) | - | 158,689.38 | - | 317,378.77 | - | 158,689.38 | - | 198,510.84 | - | 69,538.44 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -161,158.18 | - | -1,133,459.28 | - | -514,886.77 | - | -35,872.48 | - | -35,872.48 | - |
固定资产报废损失(元) | - | - | - | -217,962.33 | - | - | - | -55,148.70 | - | - | - |
财务费用(元) | - | 32,305.04 | - | 89,929.84 | - | 49,114.43 | - | 10,709.96 | - | 143,363.85 | - |
投资损失(元) | - | -112,506,318.59 | - | -109,350,408.82 | - | -2,415,856.91 | - | -47,816,369.16 | - | -23,014,015.06 | - |
递延所得税(元) | - | -38,862.48 | - | 9,849,675.05 | - | -20,451.55 | - | -9,216,339.30 | - | 158,406.19 | - |
其中:递延所得税资产减少(元) | - | -38,862.48 | - | 9,849,675.05 | - | -20,451.55 | - | -9,216,339.30 | - | 158,406.19 | - |
存货的减少(元) | - | 5,792,787.07 | - | 25,502,503.61 | - | 15,798,727.42 | - | 49,643,983.68 | - | 54,214,887.50 | - |
经营性应收项目的减少(元) | - | -5,271,078.47 | - | 10,379,080.38 | - | -4,783,257.04 | - | 119,982,959.06 | - | 111,995,152.68 | - |
经营性应付项目的增加(元) | - | -5,262,935.03 | - | -138,891,914.40 | - | -94,766,459.62 | - | -183,649,587.79 | - | -155,586,878.20 | - |
其他(元) | - | -365,802.54 | - | -1,701,193.55 | - | -1,380,157.31 | - | -731,605.08 | - | -365,802.54 | - |
现金的期末余额(元) | - | 941,087,407.19 | - | 1,011,112,708.85 | - | 892,287,285.74 | - | 991,541,812.65 | - | 962,414,291.96 | - |
减:现金的期初余额(元) | - | 1,011,112,708.85 | - | 991,541,812.65 | - | 991,541,812.65 | - | 915,835,871.89 | - | 915,835,871.89 | - |
现金及现金等价物的净增加额(元) | - | -70,025,301.66 | - | 19,570,896.20 | - | -99,254,526.91 | - | 75,705,940.76 | - | 46,578,420.07 | - |
公告日期 | 2024-10-30 | 2024-08-24 | 2024-04-30 | 2024-04-13 | 2023-10-28 | 2023-08-26 | 2023-04-29 | 2023-04-28 | 2022-10-29 | 2022-08-26 | 2022-04-27 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |