上海易连 (600836.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(上海易连)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,601,621,036.491,458,061,033.921,193,006,175.563,723,900,301.072,491,102,209.691,610,439,369.67815,435,011.30
 收到的税费返还(元) 15,348,783.598,979,442.343,789,774.847,420,569.796,512,545.504,562,718.902,026,229.29
 收到其他与经营活动有关的现金(元) 36,941,532.4223,651,502.3813,050,005.5533,051,457.9946,158,772.3229,812,395.445,326,851.97
 经营活动现金流入小计(元) 1,653,911,352.501,490,691,978.641,209,845,955.953,764,372,328.852,543,773,527.511,644,814,484.01822,788,092.56
 购买商品、接受劳务支付的现金(元) 2,018,204,032.661,382,368,258.171,202,541,577.953,498,005,196.672,364,565,317.781,480,672,694.96743,179,334.60
 支付给职工以及为职工支付的现金(元) 74,184,089.3055,298,614.2234,673,416.08111,425,099.0973,443,781.8552,329,912.2133,399,573.04
 支付的各项税费(元) 52,367,566.6637,644,163.4234,361,191.0363,572,715.7730,568,767.1624,072,951.976,204,861.51
 支付其他与经营活动有关的现金(元) 34,307,693.4426,961,131.2814,869,275.9830,850,902.8629,182,903.4218,099,312.0414,364,825.77
 经营活动现金流出小计(元) 2,179,063,382.061,502,272,167.091,286,445,461.043,703,853,914.392,497,760,770.211,575,174,871.18797,148,594.92
 经营活动产生的现金流量净额(元) --11,580,188.45-60,518,414.46-69,639,612.83-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 20,010,000.0020,010,000.00-----
 取得投资收益收到的现金(元) 572,826.4512,718.2111,314.17----
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 128,594,883.47128,435,821.47150,381,400.00107,216,109.9541,608,833.10934,571.72157,000.00
 处置子公司及其他营业单位收到的现金净额(元) ---16,648,426.75-4,277,488.71-4,277,488.7116,648,426.75
 投资活动现金流入小计(元) 149,177,709.92148,458,539.68150,392,714.17123,864,536.7037,331,344.39-3,342,916.9916,805,426.75
 购建固定资产、无形资产和其他长期资产支付的现金(元) 12,355,670.778,631,786.774,292,267.6511,139,106.9810,969,933.186,709,296.134,113,462.83
 投资支付的现金(元) 28,010,000.0020,010,000.0010,000.002,000,000.002,000,000.00--
 支付其他与投资活动有关的现金(元) ---32,566,156.9416,820,000.0016,820,000.0016,820,000.00
 投资活动现金流出小计(元) 40,365,670.7728,641,786.774,302,267.6545,705,263.9229,789,933.1823,529,296.1320,933,462.83
 投资活动产生的现金流量净额(元) 108,812,039.15119,816,752.91146,090,446.5278,159,272.787,541,411.21-26,872,213.12-4,128,036.08
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---5,491,000.005,491,000.00--
 取得借款收到的现金(元) 217,000,000.00174,000,000.00160,000,000.00732,000,000.00382,000,000.00329,000,000.00200,000,000.00
 收到其他与筹资活动有关的现金(元) ---30,000,000.0035,000,000.0030,000,000.0030,000,000.00
 筹资活动现金流入小计(元) 217,000,000.00174,000,000.00160,000,000.00767,491,000.00422,491,000.00359,000,000.00230,000,000.00
 偿还债务支付的现金(元) 180,800,000.00127,800,000.00100,900,000.00782,600,000.00416,200,000.00330,800,000.00220,900,000.00
 分配股利、利润或偿付利息支付的现金(元) 23,330,405.5415,999,259.716,388,418.0540,961,802.2934,915,938.8127,865,173.997,163,380.58
  其中:子公司支付给少数股东的股利、利润(元) 2,120,000.002,120,000.00-13,678,255.2413,678,255.24--
 支付其他与筹资活动有关的现金(元) 21,319,158.6019,113,486.644,583,614.2634,772,496.0837,393,248.6436,628,773.8436,366,273.84
 筹资活动现金流出小计(元) 225,449,564.14162,912,746.35111,872,032.31858,334,298.37488,509,187.45395,293,947.83264,429,654.42
 筹资活动产生的现金流量净额(元) -8,449,564.1411,087,253.6548,127,967.69-90,843,298.37-66,018,187.45-36,293,947.83-34,429,654.42
四、汇率变动对现金及现金等价物的影响(元) 411,421.49202,594.26-60,294.441,555,062.581,006,469.24553,816.83-17,402.00
五、现金及现金等价物净增加额(元) -424,378,133.06119,526,412.37117,558,614.6849,389,451.45-11,457,549.707,027,268.71-12,935,594.86
 加:期初现金及现金等价物余额(元) 998,062,237.76998,062,237.76998,062,237.76948,672,786.31948,672,786.31948,672,786.31948,672,786.31
 期末现金及现金等价物余额(元) 573,684,104.701,117,588,650.131,115,620,852.44998,062,237.76937,215,236.61955,700,055.02935,737,191.45
补充资料:
 净利润(元) --4,315,042.34--81,544,887.89--29,530,994.43-
 资产减值准备(元) -555,628.18-29,651,840.26-170,330.09-
 固定资产和投资性房地产折旧(元) -21,607,886.52-57,516,806.92-29,125,542.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -21,607,886.52-57,516,806.92-29,125,542.04-
 无形资产摊销(元) -366,869.10-1,659,553.71-1,048,214.10-
 长期待摊费用摊销(元) -185,664.24-432,490.58-222,361.50-
 处置固定资产、无形资产和其他长期资产的损失(元) --5,049,718.74--1,508,937.96-6,686.63-
 固定资产报废损失(元) -5,392.43-53,880.68---
 财务费用(元) -14,222,958.20-26,755,073.46-14,423,369.65-
 投资损失(元) -10,415.20-10,192,307.88--190,288.95-
 存货的减少(元) -398,021.96-16,666,903.16-12,320,566.66-
 经营性应收项目的减少(元) --28,556,622.55-1,971,720.36-14,900,339.90-
 经营性应付项目的增加(元) --14,979,915.18--22,476,810.55-17,785,269.01-
 其他(元) --230,140.42-9,235,204.72-4,735,148.34-
 现金的期末余额(元) -1,117,588,650.13-998,062,237.76-955,700,055.02-
 减:现金的期初余额(元) -998,062,237.76-948,672,786.31-948,672,786.31-
 现金及现金等价物的净增加额(元) -119,526,412.37-49,389,451.45-7,027,268.71-
公告日期 2023-10-302023-08-302023-04-292023-03-292022-10-292022-08-112022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院