2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 629,183,812.67 | 477,783,926.39 | 123,353,002.91 | 1,218,598,871.46 | 654,361,935.92 | 471,469,938.74 | 137,957,573.70 | 1,188,839,771.41 | 532,466,613.91 | 197,866,016.69 | 73,149,460.21 |
收到的税费返还(元) | - | - | - | 5,548,623.07 | - | - | - | 12,225,731.27 | 11,756,645.55 | 10,057,511.37 | - |
收到其他与经营活动有关的现金(元) | 247,896,198.69 | 171,301,383.77 | 178,031,089.46 | 229,945,423.81 | 170,324,005.27 | 135,853,808.34 | 48,081,066.01 | 398,485,038.54 | 517,616,202.82 | 287,951,461.12 | 192,329,372.55 |
经营活动现金流入小计(元) | 877,080,011.36 | 649,085,310.16 | 301,384,092.37 | 1,454,092,918.34 | 824,685,941.19 | 607,323,747.08 | 186,038,639.71 | 1,599,550,541.22 | 1,061,839,462.28 | 495,874,989.18 | 265,478,832.76 |
购买商品、接受劳务支付的现金(元) | 567,325,374.64 | 475,561,387.51 | 196,500,044.09 | 868,651,369.09 | 495,641,997.21 | 327,863,255.89 | 149,324,460.79 | 891,836,647.08 | 514,001,837.96 | 219,000,761.55 | 153,838,119.46 |
支付给职工以及为职工支付的现金(元) | 177,299,111.89 | 116,129,899.02 | 62,375,310.62 | 254,789,985.55 | 171,075,665.92 | 113,344,939.95 | 60,105,024.44 | 249,024,975.97 | 169,322,953.10 | 109,030,795.90 | 61,642,388.69 |
支付的各项税费(元) | 16,158,488.70 | 11,082,449.98 | 2,978,505.30 | 14,044,842.59 | 12,236,924.85 | 9,372,887.73 | 4,504,712.00 | 8,388,656.75 | 6,919,816.46 | 6,370,177.37 | 4,080,021.86 |
支付其他与经营活动有关的现金(元) | 103,041,600.73 | 69,475,897.51 | 95,451,651.06 | 129,478,760.08 | 85,493,878.70 | 53,668,467.74 | 27,866,022.92 | 206,465,670.68 | 302,147,619.96 | 45,258,176.60 | 30,179,088.71 |
经营活动现金流出小计(元) | 863,824,575.96 | 672,249,634.02 | 357,305,511.07 | 1,266,964,957.31 | 764,448,466.68 | 504,249,551.31 | 241,800,220.15 | 1,355,715,950.48 | 992,392,227.48 | 379,659,911.42 | 249,739,618.72 |
经营活动产生的现金流量净额(元) | 13,255,435.40 | -23,164,323.86 | -55,921,418.70 | 187,127,961.03 | 60,237,474.51 | 103,074,195.77 | -55,761,580.44 | 243,834,590.74 | - | 116,215,077.76 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 1,364,657,736.90 | 938,145,287.77 | 498,145,287.77 | 1,973,558,637.66 | 1,519,211,090.92 | 925,613,627.16 | 480,163,979.76 | 2,320,357,301.36 | 1,895,000,000.00 | 1,150,000,000.00 | 560,000,000.00 |
取得投资收益收到的现金(元) | 16,508,749.29 | 13,577,959.15 | 3,176,187.46 | 18,488,239.34 | 14,392,797.48 | 6,915,439.12 | 3,379,559.66 | 17,968,841.52 | 14,968,416.85 | 9,108,956.57 | 4,079,898.96 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 47,661,401.67 | 47,626,463.20 | 1,621.00 | 36,601.32 | 1,222,280.03 | 19,750.00 | - | 403,613.89 | 381,707.99 | 362,611.99 | 71,226.99 |
投资活动现金流入小计(元) | 1,428,827,887.86 | 999,349,710.12 | 501,323,096.23 | 1,992,083,478.32 | 1,534,826,168.43 | 932,548,816.28 | 483,543,539.42 | 2,338,729,756.77 | 1,910,350,124.84 | 1,159,471,568.56 | 564,151,125.95 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 123,993,387.27 | 67,365,541.37 | 13,768,100.59 | 128,487,841.63 | 84,473,025.68 | 40,613,485.10 | 20,794,139.32 | 152,077,658.59 | 38,100,419.24 | 26,367,681.46 | 23,021,699.02 |
投资支付的现金(元) | 1,310,000,000.00 | 730,000,000.00 | 480,000,000.00 | 1,915,000,000.00 | 1,485,000,000.00 | 1,065,000,000.00 | 575,000,000.00 | 2,110,000,000.00 | 1,630,000,000.00 | 1,200,000,000.00 | 570,000,000.00 |
投资活动现金流出小计(元) | 1,433,993,387.27 | 797,365,541.37 | 493,768,100.59 | 2,043,487,841.63 | 1,569,473,025.68 | 1,105,613,485.10 | 595,794,139.32 | 2,262,077,658.59 | 1,668,100,419.24 | 1,226,367,681.46 | 593,021,699.02 |
投资活动产生的现金流量净额(元) | -5,165,499.41 | 201,984,168.75 | 7,554,995.64 | -51,404,363.31 | -34,646,857.25 | -173,064,668.82 | -112,250,599.90 | 76,652,098.18 | 242,249,705.60 | -66,896,112.90 | -28,870,573.07 |
三、筹资活动产生的现金流量 | |||||||||||
分配股利、利润或偿付利息支付的现金(元) | 13,577,610.43 | 13,577,610.43 | - | - | - | - | - | 10,440,870.81 | 10,440,870.81 | 10,440,870.81 | - |
支付其他与筹资活动有关的现金(元) | 44,185,333.19 | 29,941,945.99 | 17,226,793.02 | 63,548,755.88 | 42,181,903.54 | 25,834,501.30 | 15,977,232.99 | 55,747,708.72 | 36,750,413.30 | 16,809,334.10 | 13,704,428.32 |
筹资活动现金流出小计(元) | 57,762,943.62 | 43,519,556.42 | 17,226,793.02 | 63,548,755.88 | 42,181,903.54 | 25,834,501.30 | 15,977,232.99 | 66,188,579.53 | 47,191,284.11 | 27,250,204.91 | 13,704,428.32 |
筹资活动产生的现金流量净额(元) | -57,762,943.62 | -43,519,556.42 | -17,226,793.02 | -63,548,755.88 | -42,181,903.54 | -25,834,501.30 | -15,977,232.99 | -66,188,579.53 | -47,191,284.11 | -27,250,204.91 | -13,704,428.32 |
四、汇率变动对现金及现金等价物的影响(元) | -6,117.42 | 9,113.32 | 469.17 | 18,390.85 | 34,580.67 | 40,762.34 | -25,583.27 | 108,836.66 | 124,836.15 | 54,249.93 | -9,512.31 |
五、现金及现金等价物净增加额(元) | -49,679,125.05 | 135,309,401.79 | -65,592,746.91 | 72,193,232.69 | -16,556,705.61 | -95,784,212.01 | -184,014,996.60 | 254,406,946.05 | 264,630,492.44 | 22,123,009.88 | -26,845,299.66 |
加:期初现金及现金等价物余额(元) | 1,215,718,832.25 | 1,215,718,832.25 | 1,215,718,832.25 | 1,143,525,599.56 | 1,143,525,599.56 | 1,143,525,599.56 | 1,143,525,599.56 | 889,118,653.51 | 889,118,653.51 | 889,118,653.51 | 889,118,653.51 |
期末现金及现金等价物余额(元) | 1,166,039,707.20 | 1,351,028,234.04 | 1,150,126,085.34 | 1,215,718,832.25 | 1,126,968,893.95 | 1,047,741,387.55 | 959,510,602.96 | 1,143,525,599.56 | 1,153,749,145.95 | 911,241,663.39 | 862,273,353.85 |
补充资料: | |||||||||||
净利润(元) | - | 29,579,646.44 | - | 36,202,136.11 | - | 34,209,041.73 | - | 8,865,872.62 | - | 3,303,332.32 | - |
资产减值准备(元) | - | 4,120,000.00 | - | 4,422,390.39 | - | 8,920,000.00 | - | 520,694.43 | - | - | - |
固定资产和投资性房地产折旧(元) | - | 6,821,028.56 | - | 27,802,318.76 | - | 6,810,722.22 | - | 23,219,554.12 | - | 11,592,826.49 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 6,821,028.56 | - | 27,802,318.76 | - | 6,810,722.22 | - | 23,219,554.12 | - | 11,592,826.49 | - |
无形资产摊销(元) | - | 993,194.70 | - | 1,338,019.31 | - | 423,717.06 | - | 859,592.81 | - | 435,875.51 | - |
长期待摊费用摊销(元) | - | 9,258,161.83 | - | 8,435,037.65 | - | 5,368,007.78 | - | 1,568,287.63 | - | 308,977.62 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -247,069.85 | - | 56,857.87 | - | 33,752.74 | - | -1,280,384.92 | - | -555,214.91 | - |
公允价值变动损失(元) | - | 9,223,463.15 | - | -15,297,888.56 | - | -7,375,142.89 | - | 12,231,078.53 | - | 6,414,507.00 | - |
财务费用(元) | - | 3,709,167.61 | - | 8,076,611.02 | - | 5,500,555.78 | - | 7,991,229.38 | - | 4,247,697.79 | - |
投资损失(元) | - | 3,319,976.97 | - | -16,056,653.60 | - | -5,376,031.04 | - | -4,919,363.63 | - | -7,637,075.60 | - |
递延所得税(元) | - | 1,662,714.73 | - | 1,926,965.48 | - | 325,702.06 | - | -820,805.74 | - | -1,308,387.10 | - |
递延所得税负债增加(元) | - | 1,662,714.73 | - | 1,926,965.48 | - | 325,702.06 | - | -820,805.74 | - | -1,308,387.10 | - |
存货的减少(元) | - | 26,808,698.22 | - | -101,330,925.13 | - | -30,634,234.68 | - | -16,524,807.58 | - | 21,857,232.95 | - |
经营性应收项目的减少(元) | - | -2,401,666.80 | - | -5,678,842.80 | - | 1,979,095.35 | - | 231,451,866.78 | - | -18,463,451.12 | - |
经营性应付项目的增加(元) | - | -121,094,537.01 | - | 152,886,207.46 | - | 78,070,332.41 | - | -71,458,005.74 | - | 64,890,162.82 | - |
现金的期末余额(元) | - | 1,351,028,234.04 | - | 1,215,718,832.25 | - | 1,047,741,387.55 | - | 1,143,525,599.56 | - | 911,241,663.39 | - |
减:现金的期初余额(元) | - | 1,215,718,832.25 | - | 1,143,525,599.56 | - | 1,143,525,599.56 | - | 889,118,653.51 | - | 889,118,653.51 | - |
现金及现金等价物的净增加额(元) | - | 135,309,401.79 | - | 72,193,232.69 | - | -95,784,212.01 | - | 254,406,946.05 | - | 22,123,009.88 | - |
公告日期 | 2024-10-31 | 2024-08-30 | 2024-04-26 | 2024-03-29 | 2023-10-27 | 2023-08-25 | 2023-04-28 | 2023-03-31 | 2022-10-31 | 2022-08-30 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |