ST世茂 (600823.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(ST世茂)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 4,061,410,001.872,825,920,037.571,202,905,772.567,972,859,021.626,709,926,046.145,210,075,184.373,297,914,246.65
 收到的税费返还(元) 54,529,830.6223,329,846.3212,131,163.14508,960,893.98488,485,801.04437,051,430.8452,146,032.74
 收到其他与经营活动有关的现金(元) 1,746,331,240.981,560,057,855.541,512,462,402.704,622,478,763.602,630,958,153.472,570,145,343.992,023,095,612.77
 经营活动现金流入小计(元) 5,862,271,073.474,409,307,739.432,727,499,338.4013,104,298,679.209,829,370,000.658,217,271,959.205,373,155,892.16
 购买商品、接受劳务支付的现金(元) 2,466,813,229.781,885,468,562.05906,477,112.984,311,435,126.223,244,976,587.462,139,183,374.781,370,403,306.31
 支付给职工以及为职工支付的现金(元) 228,148,483.44145,196,828.15108,652,094.79454,347,453.22426,845,399.81275,491,696.83154,773,688.90
 支付的各项税费(元) 524,910,735.27306,811,431.3568,552,213.671,178,380,992.101,077,092,996.50901,359,168.96482,683,098.15
 支付其他与经营活动有关的现金(元) 2,377,841,272.661,801,067,715.99739,383,065.296,556,025,883.503,733,411,061.202,373,776,343.301,729,244,548.42
 经营活动现金流出的平衡项目(元) 0.01------
 经营活动现金流出小计(元) 5,597,713,721.164,138,544,537.541,823,064,486.7312,500,189,455.048,482,326,044.975,689,810,583.873,737,104,641.78
 经营活动产生的现金流量净额(元) -270,763,201.89-604,109,224.16-2,527,461,375.33-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 58,128,081.1747,995,015.3781,043,000.00169,000,000.00169,000,000.00169,000,000.00169,000,000.00
 取得投资收益收到的现金(元) 93,824,756.1181,174,215.00-24,949,272.0024,949,272.0024,949,272.002,449,272.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 9,544.419,544.41-68,020.0056,020.0056,020.0055,900.00
 投资活动现金流入小计(元) 151,962,381.69129,178,774.7881,043,000.00194,017,292.00194,005,292.00194,005,292.00171,505,172.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 7,764,340.736,687,413.2728,484,417.32272,836,759.43271,169,421.57166,021,646.9497,508,555.66
 投资活动现金流出小计(元) 7,764,340.736,687,413.2728,484,417.32272,836,759.43271,169,421.57166,021,646.9497,508,555.66
 投资活动产生的现金流量净额(元) 144,198,040.96122,491,361.5152,558,582.68-78,819,467.43-77,164,129.5727,983,645.0673,996,616.34
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 358,202,945.53------
 取得借款收到的现金(元) -268,202,945.5344,130,000.001,240,000,000.001,040,000,000.001,040,000,000.00720,000,000.00
 筹资活动现金流入小计(元) 358,202,945.53268,202,945.5344,130,000.001,240,000,000.001,040,000,000.001,040,000,000.00720,000,000.00
 偿还债务支付的现金(元) 786,128,268.89527,058,458.15829,688,329.895,997,817,509.305,869,294,117.355,765,298,372.404,682,944,563.83
 分配股利、利润或偿付利息支付的现金(元) 415,751,811.81228,445,240.8575,081,788.201,054,815,646.141,049,691,518.71833,583,331.94523,080,669.64
 支付其他与筹资活动有关的现金(元) 132,821,392.7931,426,287.725,791,107.5756,339,633.3554,047,389.3951,842,987.4746,321,962.57
 筹资活动现金流出小计(元) 1,334,701,473.49786,929,986.72910,561,225.667,108,972,788.796,973,033,025.456,650,724,691.815,252,347,196.04
 筹资活动产生的现金流量净额(元) -976,498,527.96-518,727,041.19-866,431,225.66-5,868,972,788.79-5,933,033,025.45-5,610,724,691.81-4,532,347,196.04
四、汇率变动对现金及现金等价物的影响(元) 42,956.2642,070.39-28,371.252,493,720.242,327,866.372,337,271.852,204,237.51
五、现金及现金等价物净增加额(元) -567,700,178.42-125,430,407.4090,533,837.44-5,341,189,311.82-4,660,825,332.97-3,052,942,399.57-2,820,095,091.81
 加:期初现金及现金等价物余额(元) 3,213,167,617.783,213,167,617.783,213,167,617.788,554,356,929.608,554,356,929.608,554,356,929.608,554,356,929.60
 期末现金及现金等价物余额(元) 2,645,467,439.363,087,737,210.383,303,701,455.223,213,167,617.783,893,531,596.635,501,414,530.035,734,261,837.79
补充资料:
 净利润(元) --409,059,240.49--7,304,248,265.11--476,227,651.99-
 资产减值准备(元) -290,508,636.28-4,828,830,458.04-384,539,089.86-
 固定资产和投资性房地产折旧(元) -55,549,982.67-119,649,411.36-59,276,644.21-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -55,549,982.67-119,649,411.36-59,276,644.21-
 无形资产摊销(元) -3,247,367.39-11,537,943.36-3,498,204.14-
 长期待摊费用摊销(元) -15,004,278.65-22,461,611.94-10,152,713.21-
 处置固定资产、无形资产和其他长期资产的损失(元) --12,745,714.09-30,862,512.20-29,103,483.39-
 固定资产报废损失(元) -83,642.11-51,498.37--69,635.76-
 公允价值变动损失(元) --7,815,429.46-1,069,310,000.00---
 财务费用(元) -316,996,627.60-899,253,191.51-185,331,433.48-
 投资损失(元) --180,882,081.12-159,631,355.48-64,735,323.38-
 递延所得税(元) -35,113,678.64--1,030,739,591.62--177,144,254.87-
  其中:递延所得税资产减少(元) --17,663,295.80--869,262,059.98--299,709,892.32-
 递延所得税负债增加(元) -52,776,974.44--161,477,531.64-122,565,637.45-
 存货的减少(元) --640,098,913.69-1,467,852,084.01-1,150,155,313.04-
 经营性应收项目的减少(元) -346,959,151.48-1,001,612,891.72-1,723,091,988.08-
 经营性应付项目的增加(元) -370,821,234.79--1,349,421,124.86--462,945,669.25-
 不涉及现金收支的投资和筹资活动金额其他项目(元) ---556,041,829.49---
 现金的期末余额(元) -3,087,737,210.38-3,213,167,617.78-5,501,414,530.03-
 减:现金的期初余额(元) -3,213,167,617.78-8,554,356,929.60-8,554,356,929.60-
 现金及现金等价物的净增加额(元) --125,430,407.40--5,341,189,311.82--3,052,942,399.57-
公告日期 2023-10-282023-08-312023-04-292023-04-292022-10-292022-08-312022-04-30
审计意见(境内) 保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院