山西汾酒 (600809.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(山西汾酒)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 24,252,540,416.1117,706,539,027.579,817,100,669.9528,712,665,309.8922,476,075,189.7514,694,566,413.928,871,734,186.22
 收到的税费返还(元) 29,627,704.907,327,645.787,313,077.6353,136,533.1326,830,962.9216,790,459.692,131,595.98
 收到其他与经营活动有关的现金(元) 208,873,973.41185,268,474.2449,796,142.28592,286,697.91506,868,966.52383,204,371.93198,617,276.26
 经营活动现金流入小计(元) 24,491,042,094.4217,899,135,147.599,874,209,889.8629,358,088,540.9323,009,775,119.1915,094,561,245.549,072,483,058.46
 购买商品、接受劳务支付的现金(元) 3,175,428,107.442,737,544,296.091,259,116,875.494,794,535,083.623,432,861,107.142,691,782,779.401,283,924,847.28
 支付给职工以及为职工支付的现金(元) 2,495,161,345.311,878,742,611.381,278,725,909.353,075,901,972.032,311,718,431.981,586,975,654.031,091,534,140.72
 支付的各项税费(元) 9,854,422,788.707,248,837,444.803,220,468,567.679,964,660,726.618,095,887,517.975,713,150,213.572,818,126,486.80
 支付其他与经营活动有关的现金(元) 1,662,467,193.70826,320,933.27682,808,860.811,212,786,781.231,028,140,904.76420,161,553.67340,396,395.00
 经营活动现金流出小计(元) 17,187,479,435.1512,691,445,285.546,441,120,213.3219,047,884,563.4914,868,607,961.8510,412,070,200.675,533,981,869.80
 经营活动产生的现金流量净额(元) -5,207,689,862.05-10,310,203,977.44-4,682,491,044.87-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 18,004,000,000.007,059,000,000.00515,000,000.0040,992,000,000.0021,076,000,000.0010,853,000,000.001,370,000,000.00
 取得投资收益收到的现金(元) 264,933,719.03100,680,455.844,056,908.36365,085,291.25210,278,268.61118,281,668.6611,945,679.73
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -1,132,398.2385,808.50----
 投资活动现金流入小计(元) 18,268,933,719.037,160,812,854.07519,142,716.8641,357,085,291.2521,286,278,268.6110,971,281,668.661,381,945,679.73
 购建固定资产、无形资产和其他长期资产支付的现金(元) 137,778,217.56140,932,336.588,333,057.45825,576,632.31695,901,051.7322,134,985.5710,697,915.56
 投资支付的现金(元) 29,176,000,000.0013,499,000,000.0010,946,000,000.0043,425,000,000.0028,404,000,000.0013,968,000,000.009,700,000,000.00
 支付其他与投资活动有关的现金(元) ---10,240.50---
 投资活动现金流出小计(元) 29,313,778,217.5613,639,932,336.5810,954,333,057.4544,250,586,872.8129,099,901,051.7313,990,134,985.579,710,697,915.56
 投资活动产生的现金流量净额(元) -11,044,844,498.53-6,479,119,482.51-10,435,190,340.59-2,893,501,581.56-7,813,622,783.12-3,018,853,316.91-8,328,752,235.83
三、筹资活动产生的现金流量
 分配股利、利润或偿付利息支付的现金(元) 4,034,748,713.554,050,281,217.04-2,196,465,521.592,173,882,632.321,948,966,870.81-
  其中:子公司支付给少数股东的股利、利润(元) ---333,361.99---
 支付其他与筹资活动有关的现金(元) 190,188,737.99182,503,765.392,680,900.0011,237,474.4613,343,617.367,598,018.37-
 筹资活动现金流出小计(元) 4,224,937,451.544,232,784,982.432,680,900.002,207,702,996.052,187,226,249.681,956,564,889.18-
 筹资活动产生的现金流量净额(元) -4,224,937,451.54-4,232,784,982.43-2,680,900.00-2,207,702,996.05-2,187,226,249.68-1,956,564,889.18-
四、汇率变动对现金及现金等价物的影响(元) -81,310.88-59,305.88---
五、现金及现金等价物净增加额(元) -7,966,219,290.80-5,504,133,292.01-7,004,781,564.055,209,058,705.71-1,859,681,875.46-292,927,161.22-4,790,251,047.17
 加:期初现金及现金等价物余额(元) 11,201,219,039.2011,201,218,539.2011,201,219,039.205,992,159,833.495,992,159,833.495,992,159,833.495,992,159,833.49
 期末现金及现金等价物余额(元) 3,234,999,748.405,697,085,247.194,196,437,475.1511,201,218,539.204,132,477,958.035,699,232,672.271,201,908,786.32
补充资料:
 净利润(元) -6,792,175,657.47-8,156,973,370.08-5,054,863,045.83-
 资产减值准备(元) --1,475,838.42-444,910.56---
 固定资产和投资性房地产折旧(元) -125,102,869.01-185,397,705.25-74,730,606.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -125,102,869.01-185,397,705.25-74,730,606.35-
 无形资产摊销(元) -12,859,015.69-15,847,213.12-5,175,419.02-
 处置固定资产、无形资产和其他长期资产的损失(元) ----65,318.63--42,059.18-
 固定资产报废损失(元) -912,899.03-156,905.27-841.45-
 公允价值变动损失(元) ----3,147,146.12---
 财务费用(元) -19,439,438.40-722,972.68-425,884.67-
 投资损失(元) --49,792,204.20--330,031,424.35--91,157,140.02-
 递延所得税(元) --121,883,083.74--503,614,530.53--235,290,277.75-
  其中:递延所得税资产减少(元) --376,238,494.89--515,097,210.13--235,290,277.75-
 递延所得税负债增加(元) -254,355,411.15-11,482,679.60---
 存货的减少(元) --393,429,465.74--1,460,994,018.56--370,395,579.81-
 经营性应收项目的减少(元) -3,956,919,265.43-3,501,544,681.50-2,342,211,304.48-
 经营性应付项目的增加(元) --5,311,399,644.08-609,912,654.14--2,104,677,260.94-
 其他(元) -1,024,557.19-140,586,860.19-9,812,824.31-
 现金的期末余额(元) -5,697,085,247.19-11,201,218,539.20-5,699,232,672.27-
 减:现金的期初余额(元) -11,201,218,539.20-5,992,159,833.49-5,992,159,833.49-
 现金及现金等价物的净增加额(元) --5,504,133,292.01-5,209,058,705.71--292,927,161.22-
公告日期 2023-10-272023-08-252023-04-282023-04-282022-10-282022-08-262022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院