2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 30,155,271,097.22 | 21,595,087,989.57 | 14,201,731,396.64 | 30,131,095,571.49 | 24,252,540,416.11 | 17,706,539,027.57 | 9,817,100,669.95 | 28,712,665,309.89 | 22,476,075,189.75 | 14,694,566,413.92 | 8,871,734,186.22 |
收到的税费返还(元) | 44,107,580.49 | 25,070,250.38 | 4,171,611.01 | 20,369,578.93 | 29,627,704.90 | 7,327,645.78 | 7,313,077.63 | 53,136,533.13 | 26,830,962.92 | 16,790,459.69 | 2,131,595.98 |
收到其他与经营活动有关的现金(元) | 312,166,222.37 | 146,600,877.14 | 63,403,481.10 | 427,834,806.53 | 208,873,973.41 | 185,268,474.24 | 49,796,142.28 | 592,286,697.91 | 506,868,966.52 | 383,204,371.93 | 198,617,276.26 |
经营活动现金流入小计(元) | 30,511,544,900.08 | 21,766,759,117.09 | 14,269,306,488.75 | 30,579,299,956.95 | 24,491,042,094.42 | 17,899,135,147.59 | 9,874,209,889.86 | 29,358,088,540.93 | 23,009,775,119.19 | 15,094,561,245.54 | 9,072,483,058.46 |
购买商品、接受劳务支付的现金(元) | 3,481,321,090.34 | 2,690,323,428.81 | 1,322,624,788.04 | 5,667,454,822.04 | 3,175,428,107.44 | 2,737,544,296.09 | 1,259,116,875.49 | 4,794,535,083.62 | 3,432,861,107.14 | 2,691,782,779.40 | 1,283,924,847.28 |
支付给职工以及为职工支付的现金(元) | 2,721,446,476.72 | 2,045,300,432.30 | 1,384,994,943.37 | 3,474,100,285.70 | 2,495,161,345.31 | 1,878,742,611.38 | 1,278,725,909.35 | 3,075,901,972.03 | 2,311,718,431.98 | 1,586,975,654.03 | 1,091,534,140.72 |
支付的各项税费(元) | 11,426,015,428.67 | 8,535,344,104.32 | 4,031,076,406.68 | 12,633,071,841.37 | 9,854,422,788.70 | 7,248,837,444.80 | 3,220,468,567.67 | 9,964,660,726.61 | 8,095,887,517.97 | 5,713,150,213.57 | 2,818,126,486.80 |
支付其他与经营活动有关的现金(元) | 1,447,952,900.30 | 565,696,739.69 | 489,467,835.55 | 1,579,589,547.45 | 1,662,467,193.70 | 826,320,933.27 | 682,808,860.81 | 1,212,786,781.23 | 1,028,140,904.76 | 420,161,553.67 | 340,396,395.00 |
经营活动现金流出小计(元) | 19,076,735,896.03 | 13,836,664,705.12 | 7,228,163,973.64 | 23,354,216,496.56 | 17,187,479,435.15 | 12,691,445,285.54 | 6,441,120,213.32 | 19,047,884,563.49 | 14,868,607,961.85 | 10,412,070,200.67 | 5,533,981,869.80 |
经营活动产生的现金流量净额(元) | 11,434,809,004.05 | 7,930,094,411.97 | 7,041,142,515.11 | 7,225,083,460.39 | 7,303,562,659.27 | 5,207,689,862.05 | 3,433,089,676.54 | 10,310,203,977.44 | - | 4,682,491,044.87 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 37,264,700,000.00 | 21,864,700,000.00 | 14,659,000,000.00 | 27,464,000,000.00 | 18,004,000,000.00 | 7,059,000,000.00 | 515,000,000.00 | 40,992,000,000.00 | 21,076,000,000.00 | 10,853,000,000.00 | 1,370,000,000.00 |
取得投资收益收到的现金(元) | 348,503,880.51 | 224,402,735.07 | 183,403,697.96 | 356,182,779.07 | 264,933,719.03 | 100,680,455.84 | 4,056,908.36 | 365,085,291.25 | 210,278,268.61 | 118,281,668.66 | 11,945,679.73 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 2,017,365.13 | 56,652.00 | 36,252.00 | 2,868,244.40 | - | 1,132,398.23 | 85,808.50 | - | - | - | - |
投资活动现金流入小计(元) | 37,615,221,245.64 | 22,089,159,387.07 | 14,842,439,949.96 | 27,823,051,023.47 | 18,268,933,719.03 | 7,160,812,854.07 | 519,142,716.86 | 41,357,085,291.25 | 21,286,278,268.61 | 10,971,281,668.66 | 1,381,945,679.73 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 404,573,128.12 | 82,991,996.53 | 38,079,458.48 | 485,035,030.78 | 137,778,217.56 | 140,932,336.58 | 8,333,057.45 | 825,576,632.31 | 695,901,051.73 | 22,134,985.57 | 10,697,915.56 |
投资支付的现金(元) | 35,809,000,000.00 | 20,109,000,000.00 | 20,109,000,000.00 | 37,558,000,000.00 | 29,176,000,000.00 | 13,499,000,000.00 | 10,946,000,000.00 | 43,425,000,000.00 | 28,404,000,000.00 | 13,968,000,000.00 | 9,700,000,000.00 |
支付其他与投资活动有关的现金(元) | - | - | - | - | - | - | - | 10,240.50 | - | - | - |
投资活动现金流出小计(元) | 36,213,573,128.12 | 20,191,991,996.53 | 20,147,079,458.48 | 38,043,035,030.78 | 29,313,778,217.56 | 13,639,932,336.58 | 10,954,333,057.45 | 44,250,586,872.81 | 29,099,901,051.73 | 13,990,134,985.57 | 9,710,697,915.56 |
投资活动产生的现金流量净额(元) | 1,401,648,117.52 | 1,897,167,390.54 | -5,304,639,508.52 | -10,219,984,007.31 | -11,044,844,498.53 | -6,479,119,482.51 | -10,435,190,340.59 | -2,893,501,581.56 | -7,813,622,783.12 | -3,018,853,316.91 | -8,328,752,235.83 |
三、筹资活动产生的现金流量 | |||||||||||
分配股利、利润或偿付利息支付的现金(元) | 5,331,243,650.14 | - | - | 4,032,371,231.36 | 4,034,748,713.55 | 4,050,281,217.04 | - | 2,196,465,521.59 | 2,173,882,632.32 | 1,948,966,870.81 | - |
其中:子公司支付给少数股东的股利、利润(元) | - | - | - | - | - | - | - | 333,361.99 | - | - | - |
支付其他与筹资活动有关的现金(元) | 352,659,575.00 | 192,659,575.00 | 2,659,575.00 | 399,242,069.51 | 190,188,737.99 | 182,503,765.39 | 2,680,900.00 | 11,237,474.46 | 13,343,617.36 | 7,598,018.37 | - |
筹资活动现金流出小计(元) | 5,683,903,225.14 | 192,659,575.00 | 2,659,575.00 | 4,431,613,300.87 | 4,224,937,451.54 | 4,232,784,982.43 | 2,680,900.00 | 2,207,702,996.05 | 2,187,226,249.68 | 1,956,564,889.18 | - |
筹资活动产生的现金流量净额(元) | -5,683,903,225.14 | -192,659,575.00 | -2,659,575.00 | -4,431,613,300.87 | -4,224,937,451.54 | -4,232,784,982.43 | -2,680,900.00 | -2,207,702,996.05 | -2,187,226,249.68 | -1,956,564,889.18 | - |
四、汇率变动对现金及现金等价物的影响(元) | -34,659.18 | -34,659.18 | -352.61 | 40,698.57 | - | 81,310.88 | - | 59,305.88 | - | - | - |
五、现金及现金等价物净增加额(元) | 7,152,519,237.25 | 9,634,567,568.33 | 1,733,843,078.98 | -7,426,473,149.22 | -7,966,219,290.80 | -5,504,133,292.01 | -7,004,781,564.05 | 5,209,058,705.71 | -1,859,681,875.46 | -292,927,161.22 | -4,790,251,047.17 |
加:期初现金及现金等价物余额(元) | 3,774,741,805.08 | 3,774,745,389.98 | 3,774,741,805.08 | 11,201,218,539.20 | 11,201,219,039.20 | 11,201,218,539.20 | 11,201,219,039.20 | 5,992,159,833.49 | 5,992,159,833.49 | 5,992,159,833.49 | 5,992,159,833.49 |
期末现金及现金等价物余额(元) | 10,927,261,042.33 | 13,409,312,958.31 | 5,508,584,884.06 | 3,774,745,389.98 | 3,234,999,748.40 | 5,697,085,247.19 | 4,196,437,475.15 | 11,201,218,539.20 | 4,132,477,958.03 | 5,699,232,672.27 | 1,201,908,786.32 |
补充资料: | |||||||||||
净利润(元) | - | 8,424,222,322.69 | - | 10,458,534,732.12 | - | 6,792,175,657.47 | - | 8,156,973,370.08 | - | 5,054,863,045.83 | - |
资产减值准备(元) | - | - | - | - | - | -1,475,838.42 | - | 444,910.56 | - | - | - |
固定资产和投资性房地产折旧(元) | - | 81,096,667.81 | - | 226,437,074.59 | - | 125,102,869.01 | - | 185,397,705.25 | - | 74,730,606.35 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 81,096,667.81 | - | 226,437,074.59 | - | 125,102,869.01 | - | 185,397,705.25 | - | 74,730,606.35 | - |
无形资产摊销(元) | - | 16,041,899.59 | - | 26,867,991.39 | - | 12,859,015.69 | - | 15,847,213.12 | - | 5,175,419.02 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | - | - | - | - | -65,318.63 | - | -42,059.18 | - |
固定资产报废损失(元) | - | -28,704.44 | - | 10,645,973.25 | - | 912,899.03 | - | 156,905.27 | - | 841.45 | - |
公允价值变动损失(元) | - | - | - | -237,698.63 | - | - | - | -3,147,146.12 | - | - | - |
财务费用(元) | - | 15,527,141.62 | - | 39,420,918.41 | - | 19,439,438.40 | - | 722,972.68 | - | 425,884.67 | - |
投资损失(元) | - | -40,328,009.40 | - | -499,298,631.42 | - | -49,792,204.20 | - | -330,031,424.35 | - | -91,157,140.02 | - |
递延所得税(元) | - | -28,039,499.24 | - | -510,345,753.59 | - | -121,883,083.74 | - | -503,614,530.53 | - | -235,290,277.75 | - |
其中:递延所得税资产减少(元) | - | -27,990,298.71 | - | -459,565,552.72 | - | -376,238,494.89 | - | -515,097,210.13 | - | -235,290,277.75 | - |
递延所得税负债增加(元) | - | -49,200.53 | - | -50,780,200.87 | - | 254,355,411.15 | - | 11,482,679.60 | - | - | - |
存货的减少(元) | - | -29,513,796.48 | - | -1,923,010,435.83 | - | -393,429,465.74 | - | -1,460,994,018.56 | - | -370,395,579.81 | - |
经营性应收项目的减少(元) | - | -292,622,372.80 | - | -801,770,827.90 | - | 3,956,919,265.43 | - | 3,501,544,681.50 | - | 2,342,211,304.48 | - |
经营性应付项目的增加(元) | - | -392,076,660.27 | - | -157,158,716.48 | - | -5,311,399,644.08 | - | 609,912,654.14 | - | -2,104,677,260.94 | - |
其他(元) | - | - | - | 1,024,557.19 | - | 1,024,557.19 | - | 140,586,860.19 | - | 9,812,824.31 | - |
现金的期末余额(元) | - | 13,409,312,958.31 | - | 3,774,745,389.98 | - | 5,697,085,247.19 | - | 11,201,218,539.20 | - | 5,699,232,672.27 | - |
减:现金的期初余额(元) | - | 3,774,745,389.98 | - | 11,201,218,539.20 | - | 11,201,218,539.20 | - | 5,992,159,833.49 | - | 5,992,159,833.49 | - |
现金及现金等价物的净增加额(元) | - | 9,634,567,568.33 | - | -7,426,473,149.22 | - | -5,504,133,292.01 | - | 5,209,058,705.71 | - | -292,927,161.22 | - |
公告日期 | 2024-10-31 | 2024-08-28 | 2024-04-26 | 2024-04-26 | 2023-10-27 | 2023-08-25 | 2023-04-28 | 2023-04-28 | 2022-10-28 | 2022-08-26 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |