2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 4,083,125,504.95 | 2,586,659,516.00 | 1,174,508,870.77 | 6,851,266,775.80 | 4,497,933,823.35 | 3,159,709,371.01 | 1,645,965,665.21 | 6,527,147,278.73 | 6,055,483,429.52 | 3,956,190,905.13 | 1,605,317,774.45 |
收到的税费返还(元) | 29,706,804.11 | 29,706,804.11 | - | 25,228,830.44 | 25,214,571.57 | 25,214,571.57 | - | 39,297,596.59 | 23,009,088.22 | 23,009,088.22 | - |
收到其他与经营活动有关的现金(元) | 122,269,746.55 | 85,634,605.91 | 25,320,608.88 | 172,391,037.57 | 153,620,237.02 | 72,306,352.89 | 19,462,390.85 | 243,221,199.11 | 293,314,981.40 | 80,639,807.04 | 44,912,684.54 |
经营活动现金流入小计(元) | 4,235,102,055.61 | 2,702,000,926.02 | 1,199,829,479.65 | 7,048,886,643.81 | 4,676,768,631.94 | 3,257,230,295.47 | 1,665,428,056.06 | 6,809,666,074.43 | 6,371,807,499.14 | 4,059,839,800.39 | 1,650,230,458.99 |
购买商品、接受劳务支付的现金(元) | 2,923,408,194.95 | 1,868,131,170.71 | 943,112,077.98 | 4,026,788,137.37 | 2,718,130,844.34 | 1,943,851,163.92 | 992,033,770.16 | 4,175,409,862.85 | 5,058,796,389.93 | 3,260,793,459.94 | 1,416,894,735.15 |
支付给职工以及为职工支付的现金(元) | 842,132,039.40 | 624,007,434.23 | 327,838,765.03 | 1,190,959,876.58 | 848,050,948.50 | 551,129,795.80 | 323,457,166.64 | 1,075,387,085.77 | 763,961,717.75 | 484,087,551.85 | 289,543,509.83 |
支付的各项税费(元) | 244,913,671.39 | 144,542,380.35 | 30,253,890.84 | 108,513,957.75 | 75,886,053.94 | 53,925,128.86 | 33,847,462.37 | 91,772,871.17 | 76,629,216.77 | 54,250,360.27 | 35,922,647.88 |
支付其他与经营活动有关的现金(元) | 320,102,379.96 | 200,891,163.12 | 86,839,265.50 | 536,793,065.81 | 329,372,805.54 | 241,537,936.88 | 120,237,056.23 | 400,063,376.74 | 459,270,491.32 | 212,086,851.86 | 131,995,771.76 |
经营活动现金流出小计(元) | 4,330,556,285.70 | 2,837,572,148.41 | 1,388,043,999.35 | 5,863,055,037.51 | 3,971,440,652.32 | 2,790,444,025.46 | 1,469,575,455.40 | 5,742,633,196.53 | 6,358,657,815.77 | 4,011,218,223.92 | 1,874,356,664.62 |
经营活动产生的现金流量净额(元) | -95,454,230.09 | -135,571,222.39 | -188,214,519.70 | 1,185,831,606.30 | 705,327,979.62 | 466,786,270.01 | 195,852,600.66 | 1,067,032,877.90 | - | 48,621,576.47 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 1,812,970.10 | 1,812,970.10 | - | 38,841,014.36 | 38,841,014.36 | 871,014.36 | 871,014.36 | 5,000,000.00 | 5,000,000.00 | 5,000,000.00 | 5,000,000.00 |
取得投资收益收到的现金(元) | 71,461,380.29 | 44,694,959.45 | 23,585,754.93 | 106,136,866.07 | 85,609,790.68 | 51,586,380.54 | 25,449,827.94 | 146,685,732.04 | 107,820,475.58 | 70,447,413.08 | 24,322,121.26 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 166,496.00 | 79,692.00 | - | 2,534,879.46 | 1,830,977.05 | 1,858,914.94 | 789,555.00 | 709,845.13 | 214,684.09 | 111,878.32 | 43,922.42 |
收到其他与投资活动有关的现金(元) | 351,000,000.00 | 246,000,000.00 | 1,000,000.00 | 10,177,000,000.00 | - | 117,000,000.00 | - | 11,244,500,000.00 | 257,000,000.00 | 106,000,000.00 | - |
投资活动现金流入小计(元) | 424,440,846.39 | 292,587,621.55 | 24,585,754.93 | 10,324,512,759.89 | 126,281,782.09 | 171,316,309.84 | 27,110,397.30 | 11,396,895,577.17 | 370,035,159.67 | 181,559,291.40 | 29,366,043.68 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 52,518,983.00 | 34,366,573.94 | 26,944,141.00 | 81,765,013.49 | 28,757,375.39 | 15,223,615.73 | 5,823,700.76 | 82,887,997.51 | 67,218,071.13 | 47,550,537.01 | 20,291,018.35 |
投资支付的现金(元) | - | - | - | - | - | - | - | 121,000,000.00 | 121,000,000.00 | 20,000,000.00 | - |
取得子公司及其他营业单位支付的现金净额(元) | - | - | - | 229,524.80 | 229,524.80 | 229,524.80 | - | - | - | - | - |
支付其他与投资活动有关的现金(元) | - | - | - | 11,240,437,883.90 | 552,000,000.00 | - | 183,000,000.00 | 12,110,500,000.00 | - | - | 146,000,000.00 |
投资活动现金流出小计(元) | 52,518,983.00 | 34,366,573.94 | 26,944,141.00 | 11,322,432,422.19 | 580,986,900.19 | 15,453,140.53 | 188,823,700.76 | 12,314,387,997.51 | 188,218,071.13 | 67,550,537.01 | 166,291,018.35 |
投资活动产生的现金流量净额(元) | 371,921,863.39 | 258,221,047.61 | -2,358,386.07 | -997,919,662.30 | -454,705,118.10 | 155,863,169.31 | -161,713,303.46 | -917,492,420.34 | 181,817,088.54 | 114,008,754.39 | -136,924,974.67 |
三、筹资活动产生的现金流量 | |||||||||||
收到其他与筹资活动有关的现金(元) | 3,125,335.13 | 3,125,335.13 | 3,125,335.13 | 4,151,387.89 | 4,151,387.89 | 4,151,387.89 | 4,151,387.89 | 4,762,067.06 | 4,762,067.06 | 4,762,067.06 | 4,762,067.06 |
筹资活动现金流入小计(元) | 3,125,335.13 | 3,125,335.13 | 3,125,335.13 | 4,151,387.89 | 4,151,387.89 | 4,151,387.89 | 4,151,387.89 | 4,762,067.06 | 4,762,067.06 | 4,762,067.06 | 4,762,067.06 |
偿还债务支付的现金(元) | - | - | - | - | - | - | - | 10,000,000.00 | 10,000,000.00 | 10,000,000.00 | 10,000,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 485,460,109.20 | 485,460,109.20 | - | 388,368,087.36 | 388,368,087.36 | 388,368,087.36 | - | 449,194,985.44 | 449,108,601.01 | 58,000.00 | - |
支付其他与筹资活动有关的现金(元) | 26,150,780.14 | 19,749,668.11 | 15,576,658.56 | 51,566,360.34 | 38,906,887.30 | 28,702,468.21 | 12,840,598.01 | 54,125,558.29 | 29,801,295.67 | 20,500,537.15 | 11,922,062.98 |
筹资活动现金流出小计(元) | 511,610,889.34 | 505,209,777.31 | 15,576,658.56 | 439,934,447.70 | 427,274,974.66 | 417,070,555.57 | 12,840,598.01 | 513,320,543.73 | 488,909,896.68 | 30,558,537.15 | 21,922,062.98 |
筹资活动产生的现金流量净额(元) | -508,485,554.21 | -502,084,442.18 | -12,451,323.43 | -435,783,059.81 | -423,123,586.77 | -412,919,167.68 | -8,689,210.12 | -508,558,476.67 | -484,147,829.62 | -25,796,470.09 | -17,159,995.92 |
四、汇率变动对现金及现金等价物的影响(元) | - | - | - | 12.38 | - | - | - | 62.47 | - | - | - |
五、现金及现金等价物净增加额(元) | -232,017,920.91 | -379,434,616.96 | -203,024,229.20 | -247,871,103.43 | -172,500,725.25 | 209,730,271.64 | 25,450,087.08 | -359,017,956.64 | -289,181,057.71 | 136,833,860.77 | -378,211,176.22 |
加:期初现金及现金等价物余额(元) | 1,430,881,230.55 | 1,430,881,230.55 | 1,430,881,230.55 | 1,678,752,333.98 | 1,678,752,333.98 | 1,678,752,333.98 | 1,678,752,333.98 | 2,037,770,290.62 | 2,037,770,290.62 | 2,037,770,290.62 | 2,037,770,290.62 |
期末现金及现金等价物余额(元) | 1,198,863,309.64 | 1,051,446,613.59 | 1,227,857,001.35 | 1,430,881,230.55 | 1,506,251,608.73 | 1,888,482,605.62 | 1,704,202,421.06 | 1,678,752,333.98 | 1,748,589,232.91 | 2,174,604,151.39 | 1,659,559,114.40 |
补充资料: | |||||||||||
净利润(元) | - | 532,859,056.99 | - | 1,016,073,373.01 | - | 650,221,476.51 | - | 732,057,980.82 | - | 601,328,105.31 | - |
资产减值准备(元) | - | -483,891.62 | - | 28,628,571.54 | - | 19,278,855.86 | - | 44,177,879.88 | - | 20,508,461.69 | - |
固定资产和投资性房地产折旧(元) | - | 43,518,851.65 | - | 82,883,104.33 | - | 41,026,406.98 | - | 82,294,347.97 | - | 41,457,881.39 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 43,518,851.65 | - | 82,883,104.33 | - | 41,026,406.98 | - | 82,294,347.97 | - | 41,457,881.39 | - |
无形资产摊销(元) | - | 6,896,938.86 | - | 14,567,439.20 | - | 6,414,582.20 | - | 15,108,523.39 | - | 6,971,377.93 | - |
长期待摊费用摊销(元) | - | 11,075,341.69 | - | 21,603,415.56 | - | 10,927,939.28 | - | 24,822,299.86 | - | 11,554,443.69 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -803,272.41 | - | -22,379,822.29 | - | -989,046.97 | - | -798,433.68 | - | -9,388.89 | - |
固定资产报废损失(元) | - | 297,261.48 | - | 122,507.88 | - | 34,431.34 | - | 379,095.67 | - | 263,324.58 | - |
公允价值变动损失(元) | - | -5,060,824.95 | - | -3,439,035.00 | - | -4,854,703.05 | - | 11,784,954.35 | - | 6,564,927.35 | - |
财务费用(元) | - | 1,740,946.87 | - | 2,980,769.97 | - | 1,237,812.31 | - | 4,541,383.81 | - | 1,744,833.33 | - |
投资损失(元) | - | -50,200,996.38 | - | -113,155,840.74 | - | -62,740,619.29 | - | -159,887,861.52 | - | -69,971,340.27 | - |
递延所得税(元) | - | -1,919,677.92 | - | -116,649,289.15 | - | -267,370.17 | - | -4,341,261.49 | - | -846,862.18 | - |
其中:递延所得税资产减少(元) | - | -18,314.77 | - | -128,148,145.39 | - | -535,120.17 | - | -5,993,452.86 | - | 384,787.82 | - |
递延所得税负债增加(元) | - | -1,901,363.15 | - | 11,498,856.24 | - | 267,750.00 | - | 1,652,191.37 | - | -1,231,650.00 | - |
存货的减少(元) | - | 145,462,356.23 | - | 155,248,713.76 | - | 9,967,253.74 | - | -264,362,269.28 | - | -117,376,757.72 | - |
经营性应收项目的减少(元) | - | -678,398,504.27 | - | -100,133,061.30 | - | -342,604,021.79 | - | -134,965,146.40 | - | -412,412,534.97 | - |
经营性应付项目的增加(元) | - | -182,401,839.93 | - | 80,905,431.54 | - | 89,662,257.00 | - | 496,300,109.76 | - | -69,644,636.64 | - |
现金的期末余额(元) | - | 1,051,446,613.59 | - | 1,430,881,230.55 | - | 1,888,482,605.62 | - | 1,678,752,333.98 | - | 2,174,604,151.39 | - |
减:现金的期初余额(元) | - | 1,430,881,230.55 | - | 1,678,752,333.98 | - | 1,678,752,333.98 | - | 2,037,770,290.62 | - | 2,037,770,290.62 | - |
现金及现金等价物的净增加额(元) | - | -379,434,616.96 | - | -247,871,103.43 | - | 209,730,271.64 | - | -359,017,956.64 | - | 136,833,860.77 | - |
公告日期 | 2024-10-29 | 2024-08-23 | 2024-04-23 | 2024-04-16 | 2023-10-27 | 2023-08-29 | 2023-04-27 | 2023-04-21 | 2022-10-28 | 2022-08-26 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |