昂立教育 (600661.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(昂立教育)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,073,421,293.11751,132,245.52290,833,177.491,196,509,708.45974,319,515.27662,643,132.02270,728,526.86
 收到的税费返还(元) ---16,503.14---
 收到其他与经营活动有关的现金(元) 14,686,640.557,685,270.683,935,682.4830,934,539.7211,794,995.1810,428,251.164,899,349.26
 经营活动现金流入小计(元) 1,088,107,933.66758,817,516.20294,768,859.971,227,460,751.31986,114,510.45673,071,383.18275,627,876.12
 购买商品、接受劳务支付的现金(元) 176,731,871.99124,105,423.2657,624,245.97142,902,720.75189,252,767.18124,467,463.6462,678,629.22
 支付给职工以及为职工支付的现金(元) 610,933,074.13353,321,719.62183,299,847.30636,836,276.24438,447,764.46281,597,348.99137,557,569.79
 支付的各项税费(元) 54,157,404.3040,836,349.1619,329,421.0256,399,740.3447,754,554.8433,504,161.759,126,113.64
 支付其他与经营活动有关的现金(元) 117,255,938.5297,074,263.0542,968,912.14147,902,057.05133,261,688.64120,530,801.2254,320,500.22
 经营活动现金流出小计(元) 959,078,288.94615,337,755.09303,222,426.43984,040,794.38808,716,775.12560,099,775.60263,682,812.87
 经营活动产生的现金流量净额(元) 129,029,644.72143,479,761.11-8,453,566.46243,419,956.93177,397,735.33112,971,607.5811,945,063.25
二、投资活动产生的现金流量
 收回投资收到的现金(元) 21,327,071.201,102,500.001,102,500.001,114,586,376.1843,177,996.9926,695,237.961,841,000.00
 取得投资收益收到的现金(元) 5,823,613.191,877,524.78295,962.404,171,301.898,857,282.897,526,332.596,303,489.65
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 32,855,278.6732,849,003.9132,816,864.9133,292,857.21126,190.00108,320.0081,175.00
 处置子公司及其他营业单位收到的现金净额(元) ---6,821,876.056,904,883.876,904,883.877,000,000.00
 收到其他与投资活动有关的现金(元) ---1,441,532.19---
 投资活动现金流入小计(元) 60,005,963.0635,829,028.6934,215,327.311,160,313,943.5259,066,353.7541,234,774.4215,225,664.65
 购建固定资产、无形资产和其他长期资产支付的现金(元) 50,965,507.7633,333,420.2716,618,393.6954,282,337.5132,872,084.4815,626,043.264,641,322.02
 投资支付的现金(元) 31,983,720.00158,958,900.00113,000,000.001,046,557,535.00122,456,535.0070,456,535.00-
 投资活动现金流出小计(元) 82,949,227.76192,292,320.27129,618,393.691,100,839,872.51155,328,619.4886,082,578.264,641,322.02
 投资活动产生的现金流量净额(元) -22,943,264.70-156,463,291.58-95,403,066.3859,474,071.01-96,262,265.73-44,847,803.8410,584,342.63
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---1,298,700.00---
  其中:子公司吸收少数股东投资收到的现金(元) ---300,000.00---
 收到其他与筹资活动有关的现金(元) 51,415,988.23------
 筹资活动现金流入小计(元) 51,415,988.23--1,298,700.00---
 分配股利、利润或偿付利息支付的现金(元) 6,370,000.00--10,888,096.934,067,000.004,067,000.00-
  其中:子公司支付给少数股东的股利、利润(元) 6,370,000.00--10,888,096.934,067,000.004,067,000.00-
 支付其他与筹资活动有关的现金(元) 168,062,689.37134,186,865.8668,447,492.14134,428,094.4979,096,179.5148,396,691.8121,186,582.94
 筹资活动现金流出小计(元) 174,432,689.37134,186,865.8668,447,492.14145,316,191.4283,163,179.5152,463,691.8121,186,582.94
 筹资活动产生的现金流量净额(元) -123,016,701.14-134,186,865.86-68,447,492.14-144,017,491.42-83,163,179.51-52,463,691.81-21,186,582.94
四、汇率变动对现金及现金等价物的影响(元) ---5,799,947.01-1,270,787.08--
五、现金及现金等价物净增加额(元) -16,930,321.12-147,170,396.33-172,304,124.98164,676,483.53-3,298,496.9915,660,111.931,342,822.94
 加:期初现金及现金等价物余额(元) 563,801,954.07563,801,954.07565,857,005.91399,125,470.54400,197,608.71400,197,608.71400,197,608.71
 期末现金及现金等价物余额(元) 546,871,632.95416,631,557.74393,552,880.93563,801,954.07396,899,111.72415,857,720.64401,540,431.65
补充资料:
 净利润(元) --10,742,112.87--190,414,888.28--105,284,742.96-
 资产减值准备(元) ---12,200,315.48---
 固定资产和投资性房地产折旧(元) -2,986,383.21-9,093,073.75-5,146,097.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -2,986,383.21-9,093,073.75-5,146,097.51-
 无形资产摊销(元) -697,948.45-1,658,712.68-828,189.85-
 长期待摊费用摊销(元) -9,354,973.70-15,711,264.83-6,264,829.58-
 处置固定资产、无形资产和其他长期资产的损失(元) --1,015,148.80-3,637,175.74-168,876.21-
 固定资产报废损失(元) ---2,357,513.15-248,659.63-
 公允价值变动损失(元) -2,405,391.48-25,256,184.36-27,089,272.09-
 财务费用(元) -7,021,517.32-4,707,463.73-4,754,988.65-
 投资损失(元) --1,878,428.11--3,132,817.48--466,889.54-
 递延所得税(元) --664,897.47--5,959,266.91--27,783.92-
  其中:递延所得税资产减少(元) --493,891.65--5,807,574.84-13,171.81-
 递延所得税负债增加(元) --171,005.82--151,692.07--40,955.73-
 存货的减少(元) -5,813,027.56--4,836,877.83-2,966,687.65-
 经营性应收项目的减少(元) -2,625,851.16-158,345,380.84-323,950.27-
 经营性应付项目的增加(元) -96,783,095.20-53,176,181.67-123,363,157.31-
 其他(元) ---44,924,933.82---
 现金的期末余额(元) -416,631,557.74-563,801,954.07-415,857,720.64-
 减:现金的期初余额(元) -563,801,954.07-399,125,470.54-400,197,608.71-
 现金及现金等价物的净增加额(元) --147,170,396.33-164,676,483.53-15,660,111.93-
公告日期 2024-10-302024-08-302024-04-302024-04-302023-10-282023-08-222023-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院