国脉文化 (600640.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(国脉文化)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,529,732,264.111,236,595,046.471,202,821,328.873,982,189,283.163,266,663,959.012,231,945,461.651,113,682,118.46
 收到的税费返还(元) 1,981,567.831,994,612.72634,645.3140,967,499.9623,055,900.4827,683,894.33-
 收到其他与经营活动有关的现金(元) 1,478,403,164.51982,159,783.61384,739,638.563,186,025,536.141,436,022,805.03895,103,344.90490,454,138.01
 经营活动现金流入小计(元) 4,010,116,996.452,220,749,442.801,588,195,612.747,209,182,319.264,725,742,664.523,154,732,700.881,604,136,256.47
 购买商品、接受劳务支付的现金(元) 2,151,040,624.49967,484,941.40861,750,089.663,620,438,449.572,878,816,974.811,912,471,966.241,010,008,343.70
 支付给职工以及为职工支付的现金(元) 284,951,130.72188,356,759.2093,516,264.91392,768,006.78273,516,772.48183,943,777.7395,718,999.58
 支付的各项税费(元) 30,733,395.4123,595,667.0918,907,245.9647,142,388.2939,028,083.9624,091,284.638,412,068.59
 支付其他与经营活动有关的现金(元) 1,247,090,880.44825,130,898.42421,262,241.913,181,866,749.541,657,007,873.711,026,045,408.18505,184,701.56
 经营活动现金流出小计(元) 3,713,816,031.062,004,568,266.111,395,435,842.447,242,215,594.184,848,369,704.963,146,552,436.781,619,324,113.43
 经营活动产生的现金流量净额(元) -216,181,176.69--33,033,274.92-8,180,264.10-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 969,688,729.66750,256,009.04210,000,000.00246,000,000.00---
 取得投资收益收到的现金(元) 102,139,226.8770,142,536.7024,897,116.4429,529,996.333,629,547.381,865,658.18-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 14,002.2913,000.00-668,857.26109,182.2972,632.295,900.00
 收到其他与投资活动有关的现金(元) 1,181,795.72---249,844,000.00180,000,000.0020,000,000.00
 投资活动现金流入小计(元) 1,073,023,754.54820,411,545.74234,897,116.44276,198,853.59253,582,729.67181,938,290.4720,005,900.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 36,533,454.0129,224,684.583,761,806.7370,358,985.0543,237,827.6634,097,566.6628,900,900.03
 投资支付的现金(元) 1,025,000,000.001,025,700,000.00425,002,000.00651,300,000.00201,300,000.00201,300,000.00201,300,000.00
 支付其他与投资活动有关的现金(元) ---132,435.69106,076,435.69103,844,000.00-
 投资活动现金流出小计(元) 1,061,533,454.011,054,924,684.58428,763,806.73721,791,420.74350,614,263.35339,241,566.66230,200,900.03
 投资活动产生的现金流量净额(元) 11,490,300.53-234,513,138.84-193,866,690.29-445,592,567.15-97,031,533.68-157,303,276.19-210,195,000.03
三、筹资活动产生的现金流量
 取得借款收到的现金(元) ---41,943,209.25---
 筹资活动现金流入小计(元) ---41,943,209.25---
 偿还债务支付的现金(元) 41,943,209.2541,943,209.25-----
 分配股利、利润或偿付利息支付的现金(元) 9,263,295.854,377,038.92347,392.707,568,447.302,036,334.56125,048.8714,069.70
  其中:子公司支付给少数股东的股利、利润(元) ---7,033,382.03---
 支付其他与筹资活动有关的现金(元) 5,265,618.284,402,487.89725,433.706,391,267.096,078,177.323,864,390.211,557,765.52
 筹资活动现金流出小计(元) 56,472,123.3850,722,736.061,072,826.4013,959,714.398,114,511.883,989,439.081,571,835.22
 筹资活动产生的现金流量净额(元) -56,472,123.38-50,722,736.06-1,072,826.4027,983,494.86-8,114,511.88-3,989,439.08-1,571,835.22
五、现金及现金等价物净增加额(元) 251,319,142.53-69,054,698.21-2,179,746.39-450,642,347.21-227,773,086.00-153,112,451.17-226,954,692.21
 加:期初现金及现金等价物余额(元) 947,794,568.69947,794,568.69947,794,568.691,398,436,915.901,398,436,915.901,398,436,915.901,398,436,915.90
 期末现金及现金等价物余额(元) 1,199,113,711.22878,739,870.48945,614,822.30947,794,568.691,170,663,829.901,245,324,464.731,171,482,223.69
补充资料:
 净利润(元) -48,969,285.80--206,282,693.93--24,547,615.84-
 资产减值准备(元) ---6,968,363.50---
 固定资产和投资性房地产折旧(元) -38,532,937.01-82,479,720.82-42,008,635.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -38,532,937.01-82,479,720.82-42,008,635.77-
 无形资产摊销(元) -21,296,302.81-54,457,406.75-28,771,676.49-
 长期待摊费用摊销(元) -9,882,542.67-23,418,673.21-12,173,176.59-
 处置固定资产、无形资产和其他长期资产的损失(元) ----102,987.13-2,507.96-
 固定资产报废损失(元) -828,788.14-3,438,656.14-203,080.67-
 公允价值变动损失(元) --52,178,603.85-69,562,203.47-29,189,769.69-
 财务费用(元) --31,592,072.09--58,293,258.16--22,851,984.03-
 投资损失(元) --6,096,041.07-111,876.20--2,338,785.25-
 递延所得税(元) -4,965,197.67--2,456,911.45--4,610,946.09-
  其中:递延所得税资产减少(元) -4,965,197.67--1,490,661.06--4,610,946.09-
 递延所得税负债增加(元) ----966,250.39---
 存货的减少(元) --2,555,922.89-2,906,976.19-751,735.82-
 经营性应收项目的减少(元) -272,362,966.30-292,026,178.66--22,428,087.20-
 经营性应付项目的增加(元) --91,207,342.13--304,429,556.99--25,754,868.84-
 现金的期末余额(元) -878,739,870.48-947,794,568.69-1,245,324,464.73-
 减:现金的期初余额(元) -947,794,568.69-1,398,436,915.90-1,398,436,915.90-
 现金及现金等价物的净增加额(元) --69,054,698.21--450,642,347.21--153,112,451.17-
公告日期 2023-10-282023-08-262023-04-292023-04-292022-10-292022-08-202022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院