中毅达 (600610.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(中毅达)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 874,510,407.53552,372,618.74302,005,576.931,317,918,278.57999,206,595.72667,823,468.00342,014,700.60
 收到的税费返还(元) 20,851,875.7713,779,911.552,730,270.95853,406.99562,868.03117,056.376,995.07
 收到其他与经营活动有关的现金(元) 5,799,470.072,778,376.532,163,338.9223,821,697.0932,675,390.6419,587,735.61424,462.81
 经营活动现金流入小计(元) 901,161,753.37568,930,906.82306,899,186.801,342,593,382.651,032,444,854.39687,528,259.98342,446,158.48
 购买商品、接受劳务支付的现金(元) 674,188,452.05450,383,477.04256,800,813.231,057,228,158.04658,068,562.37411,306,879.52168,041,368.10
 支付给职工以及为职工支付的现金(元) 88,261,123.2662,089,458.1135,972,679.76122,456,010.5188,982,969.9063,788,767.6432,081,518.71
 支付的各项税费(元) 4,527,074.243,947,424.281,552,790.5825,705,740.6828,351,932.3718,196,904.946,286,027.35
 支付其他与经营活动有关的现金(元) 42,379,165.9322,328,952.909,527,922.5178,426,591.9349,236,947.2641,808,049.5013,214,722.62
 经营活动现金流出小计(元) 809,355,815.48538,749,312.33303,854,206.081,283,816,501.16824,640,411.90535,100,601.60219,623,636.78
 经营活动产生的现金流量净额(元) -30,181,594.49-58,776,881.49-152,427,658.38-
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---27,500.0027,500.0013,000.00-
 收到其他与投资活动有关的现金(元) ---11,460,000.00---
 投资活动现金流入小计(元) ---11,487,500.0027,500.0013,000.00-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 3,454,085.871,312,995.191,132,992.277,808,475.766,586,653.062,874,595.561,893,722.41
 投资支付的现金(元) ---50,693,760.0050,693,760.0050,693,760.00-
 投资活动现金流出小计(元) 3,454,085.871,312,995.191,132,992.2758,502,235.7657,280,413.0653,568,355.561,893,722.41
 投资活动产生的现金流量净额(元) -3,454,085.87-1,312,995.19-1,132,992.27-47,014,735.76-57,252,913.06-53,555,355.56-1,893,722.41
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 71,687,348.4271,687,348.4271,687,348.42272,669,623.40123,241,331.70120,653,185.7128,311,000.00
 筹资活动现金流入小计(元) 71,687,348.4271,687,348.4271,687,348.42272,669,623.40123,241,331.70120,653,185.7128,311,000.00
 偿还债务支付的现金(元) 185,499,855.50115,499,855.5091,499,855.50291,547,261.72281,232,399.28215,197,944.4268,197,944.42
 分配股利、利润或偿付利息支付的现金(元) 5,957,301.864,683,244.912,802,031.017,077,450.616,323,299.225,333,638.553,842,823.74
 支付其他与筹资活动有关的现金(元) ---29,100,762.01242,795.73242,795.73242,795.73
 筹资活动现金流出小计(元) 191,457,157.36120,183,100.4194,301,886.51327,725,474.34287,798,494.23220,774,378.7072,283,563.89
 筹资活动产生的现金流量净额(元) -119,769,808.94-48,495,751.99-22,614,538.09-55,055,850.94-164,557,162.53-100,121,192.99-43,972,563.89
四、汇率变动对现金及现金等价物的影响(元) 1,893,014.411,171,350.26-687,264.122,767,192.953,183,424.641,592,458.14-350,555.70
五、现金及现金等价物净增加额(元) -29,524,942.51-18,455,802.43-21,389,813.76-40,526,512.26-10,822,208.46343,567.9776,605,679.70
 加:期初现金及现金等价物余额(元) 65,509,557.8565,509,557.8565,509,555.76106,036,070.11106,036,070.11106,036,070.11106,036,070.11
 期末现金及现金等价物余额(元) 35,984,615.3447,053,755.4244,119,742.0065,509,557.8595,213,861.65106,379,638.08182,641,749.81
补充资料:
 净利润(元) --31,369,460.12-11,115,881.71-42,431,500.58-
 资产减值准备(元) -1,252,896.34-2,689,966.38-948,749.66-
 固定资产和投资性房地产折旧(元) -36,227,564.12-71,268,605.40-35,604,222.91-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -36,227,564.12-71,268,605.40-35,604,222.91-
 无形资产摊销(元) -2,495,984.82-4,532,842.78-2,822,473.66-
 长期待摊费用摊销(元) -3,301.86-18,132.98-14,831.12-
 处置固定资产、无形资产和其他长期资产的损失(元) ---493,563.17--11,504.42-
 固定资产报废损失(元) ---3,957.44---
 财务费用(元) -19,398,410.56-38,734,392.94-19,858,312.43-
 递延所得税(元) --233,815.17--299,738.50--504,992.69-
  其中:递延所得税资产减少(元) -101,508.12--701,283.73--165,891.59-
 递延所得税负债增加(元) --335,323.29-401,545.23--339,101.10-
 存货的减少(元) -64,430,862.98--57,683,740.06-57,614,229.79-
 经营性应收项目的减少(元) --20,730,652.44-6,025,894.58-22,620,891.89-
 经营性应付项目的增加(元) --41,283,679.94--18,703,438.76--18,634,511.47-
 其他(元) ------10,912,267.39-
 现金的期末余额(元) -47,053,755.42-65,509,557.85-106,379,638.08-
 减:现金的期初余额(元) -65,509,557.85-106,036,070.11-106,036,070.11-
 现金及现金等价物的净增加额(元) --18,455,802.43--40,526,512.26-343,567.97-
公告日期 2023-10-272023-08-262023-04-252023-04-252022-10-262022-08-132022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院