| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 205,947,378.67 | 78,725,768.23 | 47,456,250.18 | 213,693,377.98 | 188,208,163.72 | 77,459,441.03 | 46,288,130.46 |
| 收取利息、手续费及佣金的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,843.84 | 33,813.98 | 17,086.67 | 40,484,723.54 | 40,749,580.80 | 40,724,459.82 | 32,210,209.58 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,795,657.84 | 25,137,122.51 | 9,963,059.15 | 45,199,041.07 | 37,984,146.64 | 21,252,947.34 | 9,868,115.66 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 98,220,254.70 | 158,961,095.90 | 1,470,024.09 | 1,037,697,394.52 | 52,847,640.45 | 48,861,530.75 | 46,068,627.13 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 341,990,135.05 | 262,857,800.62 | 58,906,420.09 | 1,337,074,537.11 | 319,789,531.61 | 188,298,378.94 | 134,435,082.83 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 129,101,884.18 | 115,030,306.89 | 23,655,238.55 | 183,761,960.28 | 303,334,495.60 | 301,216,696.42 | 51,436,718.81 |
| 客户贷款及垫款净增加额(元) | - | - | - | 会员可见 | -2,530,000.00 | -2,530,000.00 | -2,330,000.00 | -297,115,000.00 | -322,845,500.00 | -316,386,000.00 | 96,900,000.00 |
| 支付利息、手续费及佣金的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,027.58 | 1,728.88 | 978.38 | 13,243.71 | 11,546.99 | 8,172.58 | 1,998.50 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,297,204.21 | 12,079,705.14 | 8,067,489.89 | 16,572,351.45 | 11,292,879.17 | 7,588,855.78 | 4,304,727.26 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,216,162.74 | 11,186,621.39 | 6,486,763.86 | 30,649,008.28 | 28,197,992.63 | 26,746,718.70 | 8,045,258.73 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 170,768,485.50 | 37,054,276.94 | 11,386,146.07 | 1,185,196,313.88 | 83,833,037.89 | 17,591,169.05 | 8,189,526.01 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 328,855,764.21 | 172,822,639.24 | 47,266,616.75 | 1,119,077,877.60 | 103,824,452.28 | 36,765,612.53 | 168,878,229.31 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,134,370.84 | 90,035,161.38 | 11,639,803.34 | 217,996,659.51 | 215,965,079.33 | 151,532,766.41 | -34,443,146.48 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | - | - | - | - | - | - | - | 5,000,000.00 | 5,000,000.00 | 5,000,000.00 | 5,000,000.00 |
| 取得投资收益收到的现金(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | - | - | - | - | - | - | 39,000.00 | 38,081.62 | -918.38 | - |
| 收到其他与投资活动有关的现金(元) | 会员可见 | - | - | 会员可见 | - | - | - | - | - | - | - |
| 投资活动现金流入小计(元) | 会员可见 | - | - | 会员可见 | - | - | - | 5,039,000.00 | 5,038,081.62 | 4,999,081.62 | 5,000,000.00 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,169,106.99 | 901,232.58 | 495,036.00 | 2,287,347.43 | 5,236,332.28 | 3,069,694.28 | 218,438.97 |
| 投资支付的现金(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 取得子公司及其他营业单位支付的现金净额(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 支付其他与投资活动有关的现金(元) | 会员可见 | - | - | 会员可见 | - | - | - | - | - | - | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,169,106.99 | 901,232.58 | 495,036.00 | 2,287,347.43 | 5,236,332.28 | 3,069,694.28 | 218,438.97 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,169,106.99 | -901,232.58 | -495,036.00 | 2,751,652.57 | -198,250.66 | 1,929,387.34 | 4,781,561.03 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | - | - | - | - | - | - | - | 20,000,000.00 | - | - | - |
| 其中:子公司吸收少数股东投资收到的现金(元) | - | - | - | - | - | - | - | 20,000,000.00 | - | - | - |
| 筹资活动现金流入小计(元) | - | - | - | - | - | - | - | 20,000,000.00 | - | - | - |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | 5,000,000.00 | 5,000,000.00 | 5,000,000.00 | 5,000,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,972,222.49 | 2,643,333.51 | 1,314,444.63 | 5,225,044.06 | 3,903,377.30 | 2,574,668.40 | 1,260,177.23 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,358,879.00 | 1,969,179.00 | 1,515,652.90 | 771,230.75 | 700,430.75 | 642,878.75 | 113,256.00 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,331,101.49 | 4,612,512.51 | 2,830,097.53 | 10,996,274.81 | 9,603,808.05 | 8,217,547.15 | 6,373,433.23 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,331,101.49 | -4,612,512.51 | -2,830,097.53 | 9,003,725.19 | -9,603,808.05 | -8,217,547.15 | -6,373,433.23 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 387,280,794.06 | 387,280,794.06 | 387,280,794.06 | 157,811,646.78 | 157,811,646.78 | 157,811,646.78 | 157,811,646.78 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 391,192,171.34 | 472,966,003.19 | 396,058,851.72 | 387,280,794.06 | 366,410,993.22 | 303,280,704.29 | 121,318,587.32 |
| 补充资料: | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 24,422,612.63 | - | -212,960,984.73 | - | 41,216,918.61 | - |
| 资产减值准备(元) | - | - | - | 会员可见 | - | - | - | -130,362.19 | - | - | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 336,238.27 | - | 373,375.33 | - | 106,829.18 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 336,238.27 | - | 373,375.33 | - | 106,829.18 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 109,245.78 | - | 218,491.56 | - | 109,245.78 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 737,259.82 | - | 351,178.31 | - | 57,922.49 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | 会员可见 | - | - | - | -107,427.16 | - | -73,516.44 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | - | - | - | - | 58,169.45 | - | 58,169.45 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 2,677,987.06 | - | 5,286,931.89 | - | 2,592,591.07 | - |
| 投资损失(元) | - | - | - | - | - | - | - | 806,058.54 | - | 1,594,993.73 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -722,215.70 | - | 3,274,652.69 | - | 2,800,669.90 | - |
| 其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -722,215.70 | - | 2,454,721.20 | - | 2,800,669.90 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | - | - | 819,931.49 | - | - | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | 1,323,490.14 | - | -7,027,906.33 | - | -3,388,379.86 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | 60,134,147.85 | - | 211,804,494.12 | - | 145,216,546.75 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -836,085.00 | - | -2,251,728.02 | - | -18,273,158.45 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 472,966,003.19 | - | 387,280,794.06 | - | 303,280,704.29 | - |
| 减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 387,280,794.06 | - | 157,811,646.78 | - | 157,811,646.78 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | 85,685,209.13 | - | 229,469,147.28 | - | 145,469,057.51 | - |
| 公告日期 | 2025-10-30 | 2025-08-29 | 2025-04-30 | 2025-04-30 | 2024-10-31 | 2024-08-31 | 2024-04-30 | 2024-04-30 | 2023-10-31 | 2023-08-31 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 无法表示意见 | - | - | - | 保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
