2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | ||||||||
销售商品、提供劳务收到的现金(元) | 10,562,308,202.79 | 7,428,162,090.93 | 5,081,529,554.21 | 2,560,574,772.73 | 10,808,352,927.17 | 7,220,032,063.51 | 4,657,289,309.79 | 2,361,813,687.27 |
收到的税费返还(元) | 29,834,063.74 | 238,154.63 | 195,325.74 | 394,496.68 | 79,998,708.91 | 63,022,751.38 | 26,873,531.00 | 1,605,828.99 |
收到其他与经营活动有关的现金(元) | 253,685,954.47 | 238,640,567.61 | 125,562,137.81 | 116,705,281.29 | 273,563,839.37 | 262,766,706.51 | 187,281,597.27 | 176,634,116.42 |
经营活动现金流入小计(元) | 10,845,828,221.00 | 7,667,040,813.17 | 5,207,287,017.76 | 2,677,674,550.70 | 11,161,915,475.45 | 7,545,821,521.40 | 4,871,444,438.06 | 2,540,053,632.68 |
购买商品、接受劳务支付的现金(元) | 6,932,999,917.17 | 5,216,690,482.63 | 3,424,857,085.96 | 1,833,717,572.07 | 7,875,394,085.83 | 5,453,932,581.08 | 3,569,398,151.96 | 2,004,044,670.26 |
支付给职工以及为职工支付的现金(元) | 1,670,820,548.89 | 1,229,225,749.87 | 837,512,702.17 | 451,185,512.38 | 1,510,243,125.41 | 1,098,904,441.46 | 746,476,264.51 | 436,512,972.39 |
支付的各项税费(元) | 449,401,508.57 | 383,548,744.54 | 260,569,422.12 | 135,705,263.76 | 566,093,994.00 | 418,523,814.23 | 276,592,091.99 | 139,241,147.91 |
支付其他与经营活动有关的现金(元) | 762,491,767.20 | 549,633,414.18 | 382,208,422.91 | 240,931,582.46 | 822,135,703.34 | 628,197,505.60 | 345,599,228.47 | 313,415,466.69 |
经营活动现金流出小计(元) | 9,815,713,741.83 | 7,379,098,391.22 | 4,905,147,633.16 | 2,661,539,930.67 | 10,773,866,908.58 | 7,599,558,342.37 | 4,938,065,736.93 | 2,893,214,257.25 |
经营活动产生的现金流量净额(元) | 1,030,114,479.17 | - | 302,139,384.60 | - | 388,048,566.87 | - | -66,621,298.87 | - |
二、投资活动产生的现金流量 | ||||||||
收回投资收到的现金(元) | 54,334,354.91 | 123,137,059.02 | 57,248,387.10 | 31,778,853.05 | 200,835,200.00 | 101,598,296.53 | 67,157,736.53 | 21,219,183.19 |
取得投资收益收到的现金(元) | 16,713,443.31 | 349,273.51 | 193,503.93 | 127,043.16 | 5,363,648.65 | 4,386,785.14 | 1,628,599.48 | 1,529,161.94 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 2,590,214.87 | 149,536.59 | 133,087.91 | 102,137.91 | 824,766.96 | 539,483.96 | 206,711.96 | 173,029.68 |
处置子公司及其他营业单位收到的现金净额(元) | 1,239,948.60 | 6,530,848.60 | - | - | - | - | - | 21,567,600.00 |
收到其他与投资活动有关的现金(元) | - | - | - | - | 670,261.60 | - | - | - |
投资活动现金流入小计(元) | 74,877,961.69 | 130,166,717.72 | 57,574,978.94 | 32,008,034.12 | 207,693,877.21 | 106,524,565.63 | 68,993,047.97 | 44,488,974.81 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 535,770,209.66 | 433,370,764.31 | 265,605,042.76 | 107,157,526.40 | 247,575,080.59 | 129,944,908.39 | 77,251,487.60 | 31,127,978.43 |
投资支付的现金(元) | 59,006,796.12 | 133,344,652.83 | 60,744,652.83 | 64,778,262.53 | 241,340,000.00 | 147,753,151.61 | 104,552,938.54 | 77,993,013.63 |
投资活动现金流出小计(元) | 594,777,005.78 | 566,715,417.14 | 326,349,695.59 | 171,935,788.93 | 488,915,080.59 | 277,698,060.00 | 181,804,426.14 | 109,120,992.06 |
投资活动产生的现金流量净额(元) | -519,899,044.09 | -436,548,699.42 | -268,774,716.65 | -139,927,754.81 | -281,221,203.38 | -171,173,494.37 | -112,811,378.17 | -64,632,017.25 |
三、筹资活动产生的现金流量 | ||||||||
吸收投资收到的现金(元) | 1,278,858,913.79 | 1,289,086,491.24 | 1,276,964,291.24 | 1,276,964,291.24 | 62,728,104.00 | 62,545,504.00 | 62,456,968.00 | 62,456,968.00 |
其中:子公司吸收少数股东投资收到的现金(元) | 2,620,000.00 | - | - | - | 271,136.00 | - | - | - |
取得借款收到的现金(元) | 966,970,000.00 | 862,440,000.00 | 570,040,000.00 | 341,150,000.00 | 1,304,430,000.00 | 1,210,520,413.00 | 963,685,355.00 | 631,612,300.00 |
收到其他与筹资活动有关的现金(元) | 200,415,680.95 | 6,000,000.00 | 6,000,000.00 | - | 16,178,015.85 | - | - | - |
筹资活动现金流入小计(元) | 2,446,244,594.74 | 2,157,526,491.24 | 1,853,004,291.24 | 1,618,114,291.24 | 1,383,336,119.85 | 1,273,065,917.00 | 1,026,142,323.00 | 694,069,268.00 |
偿还债务支付的现金(元) | 1,090,970,000.00 | 1,055,276,707.55 | 770,396,774.12 | 433,191,995.54 | 1,177,900,000.00 | 1,098,516,982.51 | 652,745,740.38 | 437,086,902.27 |
分配股利、利润或偿付利息支付的现金(元) | 110,423,648.29 | 110,349,752.25 | 97,773,433.29 | 11,888,952.53 | 96,954,523.01 | 84,568,318.73 | 72,710,255.83 | 13,182,044.93 |
其中:子公司支付给少数股东的股利、利润(元) | 6,622,038.26 | 4,390,000.00 | - | - | - | 3,668,279.50 | - | - |
支付其他与筹资活动有关的现金(元) | 179,060,308.57 | 51,588,824.42 | 41,673,843.17 | - | 80,671,750.16 | 1,060,129.22 | 1,060,129.22 | - |
筹资活动现金流出小计(元) | 1,380,453,956.86 | 1,217,215,284.22 | 909,844,050.58 | 445,080,948.07 | 1,355,526,273.17 | 1,184,145,430.46 | 726,516,125.43 | 450,268,947.20 |
筹资活动产生的现金流量净额(元) | 1,065,790,637.88 | 940,311,207.02 | 943,160,240.66 | 1,173,033,343.17 | 27,809,846.68 | 88,920,486.54 | 299,626,197.57 | 243,800,320.80 |
四、汇率变动对现金及现金等价物的影响(元) | 6,947,499.57 | 729,439.87 | 792,843.81 | 207,776.26 | 1,401,437.40 | 1,498,627.78 | 368,051.37 | -40,198.10 |
五、现金及现金等价物净增加额(元) | 1,582,953,572.53 | 792,434,369.42 | 977,317,752.42 | 1,049,447,984.65 | 136,038,647.57 | -134,491,201.02 | 120,561,571.90 | -174,032,519.12 |
加:期初现金及现金等价物余额(元) | 1,457,878,147.19 | 1,457,878,147.19 | 1,457,878,147.19 | 1,457,878,147.19 | 1,321,839,499.62 | 1,321,839,499.62 | 1,321,839,499.62 | 1,321,839,499.62 |
期末现金及现金等价物余额(元) | 3,040,831,719.72 | 2,250,312,516.61 | 2,435,195,899.61 | 2,507,326,131.84 | 1,457,878,147.19 | 1,187,348,298.60 | 1,442,401,071.52 | 1,147,806,980.50 |
补充资料: | ||||||||
净利润(元) | 676,501,383.22 | - | 477,586,988.66 | - | 529,206,988.21 | - | 330,540,612.97 | - |
资产减值准备(元) | 47,477,564.31 | - | 13,092,418.43 | - | 51,845,947.72 | - | 11,027,036.74 | - |
固定资产和投资性房地产折旧(元) | 166,366,903.90 | - | 82,726,609.48 | - | 171,876,244.66 | - | 86,212,132.93 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 166,366,903.90 | - | 82,726,609.48 | - | 171,876,244.66 | - | 86,212,132.93 | - |
无形资产摊销(元) | 20,662,194.81 | - | 8,603,098.95 | - | 17,357,446.25 | - | 8,702,899.80 | - |
长期待摊费用摊销(元) | 45,120,050.76 | - | 24,106,168.94 | - | 43,775,111.64 | - | 20,991,065.23 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | -3,754,207.14 | - | -57,618.31 | - | -2,513,709.33 | - | -734,884.75 | - |
固定资产报废损失(元) | 646,935.99 | - | 791,605.69 | - | 2,034,602.45 | - | 1,880,338.91 | - |
公允价值变动损失(元) | -12,536,023.66 | - | 39,684,757.06 | - | 43,356,292.81 | - | 34,092,943.70 | - |
财务费用(元) | 40,124,323.79 | - | 20,662,326.21 | - | 55,529,218.05 | - | 29,426,336.04 | - |
投资损失(元) | -81,117,962.39 | - | -30,485,908.95 | - | -49,725,638.12 | - | -37,790,279.44 | - |
递延所得税(元) | -12,329,162.38 | - | 13,505,910.83 | - | -56,063,882.23 | - | -42,185,309.19 | - |
其中:递延所得税资产减少(元) | -25,618,122.42 | - | -2,478,296.19 | - | -11,685,014.85 | - | 4,440,929.13 | - |
递延所得税负债增加(元) | 13,288,960.04 | - | 15,984,207.02 | - | -44,378,867.38 | - | -46,626,238.32 | - |
存货的减少(元) | -540,026,809.38 | - | -137,340,856.38 | - | -726,540,831.47 | - | -666,222,823.54 | - |
经营性应收项目的减少(元) | 6,817,813.62 | - | -191,994,226.32 | - | -329,095,133.41 | - | -262,967,384.95 | - |
经营性应付项目的增加(元) | 563,583,337.24 | - | -55,176,909.94 | - | 600,742,277.82 | - | 406,809,665.16 | - |
其他(元) | - | - | 17,222,815.06 | - | - | - | 5,139,593.15 | - |
现金的期末余额(元) | 3,040,831,719.72 | - | 2,435,195,899.61 | - | 1,457,878,147.19 | - | 1,442,401,071.52 | - |
减:现金的期初余额(元) | 1,457,878,147.19 | - | 1,457,878,147.19 | - | 1,321,839,499.62 | - | 1,321,839,499.62 | - |
现金及现金等价物的净增加额(元) | 1,582,953,572.53 | - | 977,317,752.42 | - | 136,038,647.57 | - | 120,561,571.90 | - |
公告日期 | 2024-03-29 | 2023-10-25 | 2023-08-23 | 2023-04-28 | 2023-03-31 | 2022-10-28 | 2022-08-20 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |