惠泉啤酒 (600573.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(惠泉啤酒)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 680,974,319.21396,756,510.85155,443,759.04735,517,392.24656,992,823.97388,531,517.03160,469,848.46
 收到其他与经营活动有关的现金(元) 18,487,160.7416,346,226.632,819,019.518,579,588.3013,989,109.098,850,126.6524,785,650.94
 经营活动现金流入小计(元) 699,461,479.95413,102,737.48158,262,778.55744,096,980.54670,981,933.06397,381,643.68185,255,499.40
 购买商品、接受劳务支付的现金(元) 289,345,441.73161,208,553.6060,141,720.72413,138,029.99268,875,739.19134,793,928.5695,953,510.39
 支付给职工以及为职工支付的现金(元) 79,517,185.0252,914,852.8024,013,972.67108,746,566.8278,567,230.6853,547,857.4623,361,131.66
 支付的各项税费(元) 94,139,243.1449,013,785.9816,859,368.44127,536,103.81107,981,809.3964,877,370.3526,130,222.22
 支付其他与经营活动有关的现金(元) 20,293,548.1513,946,657.043,208,924.2719,582,840.7518,814,535.9711,973,492.487,135,678.64
 经营活动现金流出小计(元) 483,295,418.04277,083,849.42104,223,986.10669,003,541.37474,239,315.23265,192,648.85152,580,542.91
 经营活动产生的现金流量净额(元) 216,166,061.91136,018,888.0654,038,792.4575,093,439.17196,742,617.83132,188,994.8332,674,956.49
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 291,883.56--61,200,081.70382,731.23382,731.23382,731.23
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 4,000.004,000.00-27,816.525,754.705,754.70-
 收到其他与投资活动有关的现金(元) 58,000,000.0050,000,000.0050,000,000.00710,000,000.00400,000,000.00310,000,000.00180,000,000.00
 投资活动现金流入小计(元) 58,295,883.5650,004,000.0050,000,000.00771,227,898.22400,388,485.93310,388,485.93180,382,731.23
 购建固定资产、无形资产和其他长期资产支付的现金(元) 11,831,620.583,676,391.523,376,670.074,308,052.651,129,307.391,731,423.4281,641.86
 支付其他与投资活动有关的现金(元) 285,000,000.00186,000,000.00120,000,000.00935,000,000.00680,000,000.00540,000,000.00240,000,000.00
 投资活动现金流出小计(元) 296,831,620.58189,676,391.52123,376,670.07939,308,052.65681,129,307.39541,731,423.42240,081,641.86
 投资活动产生的现金流量净额(元) -238,535,737.02-139,672,391.52-73,376,670.07-168,080,154.43-280,740,821.46-231,342,937.49-59,698,910.63
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 67,000,000.0060,000,000.0020,000,000.0020,000,000.0020,000,000.0020,000,000.00-
 筹资活动现金流入小计(元) 67,000,000.0060,000,000.0020,000,000.0020,000,000.0020,000,000.0020,000,000.00-
 偿还债务支付的现金(元) 20,000,000.0020,000,000.00-----
 分配股利、利润或偿付利息支付的现金(元) 15,795,644.4715,418,533.35126,538.8912,825,305.5512,701,444.4412,576,222.22-
 筹资活动现金流出小计(元) 35,795,644.4735,418,533.35126,538.8912,825,305.5512,701,444.4412,576,222.22-
 筹资活动产生的现金流量净额(元) 31,204,355.5324,581,466.6519,873,461.117,174,694.457,298,555.567,423,777.78-
五、现金及现金等价物净增加额(元) 8,834,680.4220,927,963.19535,583.49-85,812,020.81-76,699,648.07-91,730,164.88-27,023,954.14
 加:期初现金及现金等价物余额(元) 103,301,337.17103,301,337.17103,301,337.17189,113,357.98189,113,357.98189,113,357.98189,113,357.98
 期末现金及现金等价物余额(元) 112,136,017.59124,229,300.36103,836,920.66103,301,337.17112,413,709.9197,383,193.10162,089,403.84
补充资料:
 净利润(元) -31,483,010.09-48,791,124.82-22,373,227.81-
 资产减值准备(元) ---1,520,011.02---
 固定资产和投资性房地产折旧(元) -10,840,700.76-25,364,415.95-11,727,905.82-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -10,840,700.76-25,364,415.95-11,727,905.82-
 无形资产摊销(元) -949,689.10-1,987,822.37-996,375.30-
 处置固定资产、无形资产和其他长期资产的损失(元) -14,556.05---22.48-
 固定资产报废损失(元) ---762,366.82---
 财务费用(元) -418,533.35--31,905,463.46-76,222.22-
 投资损失(元) ----2,091,827.12--382,731.23-
 递延所得税(元) ----4,565,764.45---
  其中:递延所得税资产减少(元) ----4,334,497.22---
 递延所得税负债增加(元) ----231,267.23---
 存货的减少(元) -5,419,472.52-9,181,269.89-7,058,384.34-
 经营性应收项目的减少(元) --12,220,685.16--1,518,187.54--15,858,362.40-
 经营性应付项目的增加(元) -99,113,611.35-27,449,394.08-106,197,950.49-
 现金的期末余额(元) -124,229,300.36-103,301,337.17-97,383,193.10-
 减:现金的期初余额(元) -103,301,337.17-189,113,357.98-189,113,357.98-
 现金及现金等价物的净增加额(元) -20,927,963.19--85,812,020.81--91,730,164.88-
公告日期 2024-10-252024-08-192024-04-232024-04-122023-10-252023-08-182023-04-19
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院