2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 3,872,882,678.24 | 2,604,531,275.24 | 1,248,793,953.77 | 4,707,662,664.63 | 3,308,413,735.28 | 2,145,798,175.86 | 1,074,949,469.99 | 3,717,168,746.03 | 2,618,545,200.08 | 1,673,943,441.21 | 799,487,536.33 |
收到的税费返还(元) | 42,458,812.40 | 31,953,648.40 | 25,889,349.44 | 50,334,526.87 | 47,829,838.75 | 26,432,753.50 | 17,567,694.64 | 55,357,029.44 | 53,881,429.44 | 30,352,744.66 | 14,934,364.70 |
收到其他与经营活动有关的现金(元) | 83,775,519.92 | 34,547,208.70 | 23,549,487.68 | 43,144,892.18 | 24,443,843.77 | 15,924,188.14 | 6,980,850.23 | 28,467,881.54 | 28,085,520.50 | 18,473,130.29 | 6,848,884.08 |
经营活动现金流入小计(元) | 3,999,117,010.56 | 2,671,032,132.34 | 1,298,232,790.89 | 4,801,142,083.68 | 3,380,687,417.80 | 2,188,155,117.50 | 1,099,498,014.86 | 3,800,993,657.01 | 2,700,512,150.02 | 1,722,769,316.16 | 821,270,785.11 |
购买商品、接受劳务支付的现金(元) | 2,294,824,731.09 | 1,488,675,803.65 | 725,372,803.76 | 2,596,931,827.57 | 1,866,704,182.77 | 1,263,008,750.94 | 636,658,573.54 | 2,547,559,817.58 | 1,765,068,878.23 | 1,122,556,765.00 | 595,332,406.79 |
支付给职工以及为职工支付的现金(元) | 552,086,021.85 | 364,949,047.87 | 180,072,188.46 | 648,089,492.63 | 474,299,655.15 | 317,088,435.53 | 157,650,388.39 | 628,509,574.15 | 472,619,905.16 | 324,661,573.85 | 174,789,519.30 |
支付的各项税费(元) | 237,079,540.17 | 167,567,191.13 | 72,989,473.15 | 303,301,565.00 | 204,970,310.22 | 130,479,099.41 | 55,683,987.80 | 192,525,191.03 | 119,337,103.18 | 72,867,392.64 | 40,810,616.38 |
支付其他与经营活动有关的现金(元) | 102,048,945.71 | 60,875,907.75 | 23,621,717.87 | 204,836,229.09 | 107,330,664.20 | 61,341,547.97 | 38,943,146.18 | 179,956,749.67 | 144,344,177.81 | 89,977,145.78 | 49,152,126.00 |
经营活动现金流出小计(元) | 3,186,039,238.82 | 2,082,067,950.40 | 1,002,056,183.24 | 3,753,159,114.29 | 2,653,304,812.34 | 1,771,917,833.85 | 888,936,095.91 | 3,548,551,332.43 | 2,501,370,064.38 | 1,610,062,877.27 | 860,084,668.47 |
经营活动产生的现金流量净额(元) | 813,077,771.74 | 588,964,181.94 | 296,176,607.65 | 1,047,982,969.39 | 727,382,605.46 | 416,237,283.65 | 210,561,918.95 | 252,442,324.58 | - | 112,706,438.89 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 4,752,000,000.00 | 3,072,000,000.00 | 1,212,000,000.00 | 5,410,000,000.00 | 3,750,000,000.00 | 2,600,000,000.00 | 1,100,000,000.00 | 688,000,000.00 | 648,000,000.00 | 510,000,000.00 | 250,000,000.00 |
取得投资收益收到的现金(元) | 28,741,684.56 | 18,767,049.69 | 7,856,105.05 | 36,758,722.98 | 26,892,981.45 | 19,641,206.81 | 7,949,604.95 | 7,147,373.37 | 6,957,697.10 | 6,197,566.97 | 3,498,799.98 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 404,687.86 | 327,286.80 | 301,690.40 | 2,205,024.28 | 97,159.16 | 308,304.56 | 14,840.00 | 11,179,003.61 | 3,946,126.53 | 2,026,038.94 | 883,522.12 |
投资活动现金流入小计(元) | 4,781,146,372.42 | 3,091,094,336.49 | 1,220,157,795.45 | 5,448,963,747.26 | 3,776,990,140.61 | 2,619,949,511.37 | 1,107,964,444.95 | 706,326,376.98 | 658,903,823.63 | 518,223,605.91 | 254,382,322.10 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 455,855,757.55 | 283,594,173.58 | 136,350,674.02 | 671,530,465.75 | 590,003,127.15 | 376,507,163.36 | 132,908,436.05 | 710,713,371.97 | 602,147,470.07 | 399,838,340.67 | 242,535,176.88 |
投资支付的现金(元) | 5,240,000,000.00 | 3,540,000,000.00 | 1,510,000,000.00 | 5,522,000,000.00 | 3,960,000,000.00 | 3,050,000,000.00 | 1,140,000,000.00 | 1,484,000,000.00 | 384,000,000.00 | 344,000,000.00 | 110,000,000.00 |
投资活动现金流出小计(元) | 5,695,855,757.55 | 3,823,594,173.58 | 1,646,350,674.02 | 6,193,530,465.75 | 4,550,003,127.15 | 3,426,507,163.36 | 1,272,908,436.05 | 2,194,713,371.97 | 986,147,470.07 | 743,838,340.67 | 352,535,176.88 |
投资活动产生的现金流量净额(元) | -914,709,385.13 | -732,499,837.09 | -426,192,878.57 | -744,566,718.49 | -773,012,986.54 | -806,557,651.99 | -164,943,991.10 | -1,488,386,994.99 | -327,243,646.44 | -225,614,734.76 | -98,152,854.78 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | - | - | - | - | 1,842,469,847.81 | - | - | - |
收到其他与筹资活动有关的现金(元) | - | - | - | 12,464,854.82 | 11,050,988.94 | 11,050,988.94 | 2,343,874.66 | 5,160,730.66 | - | - | - |
筹资活动现金流入小计(元) | - | - | - | 12,464,854.82 | 11,050,988.94 | 11,050,988.94 | 2,343,874.66 | 1,847,630,578.47 | - | - | - |
分配股利、利润或偿付利息支付的现金(元) | 265,445,645.20 | - | - | 199,084,233.90 | 199,084,233.90 | - | - | 178,490,324.10 | 178,490,324.10 | - | - |
支付其他与筹资活动有关的现金(元) | - | - | - | - | - | - | - | 960,000.00 | - | - | - |
筹资活动现金流出小计(元) | 265,445,645.20 | - | - | 199,084,233.90 | 199,084,233.90 | - | - | 179,450,324.10 | 178,490,324.10 | - | - |
筹资活动产生的现金流量净额(元) | -265,445,645.20 | - | - | -186,619,379.08 | -188,033,244.96 | 11,050,988.94 | 2,343,874.66 | 1,668,180,254.37 | -178,490,324.10 | - | - |
四、汇率变动对现金及现金等价物的影响(元) | 9,611,409.50 | 11,052,313.64 | 5,065,676.05 | 9,685,738.56 | 7,446,015.61 | 5,708,219.09 | -4,469,663.47 | 20,187,956.00 | 25,530,587.80 | 14,654,053.59 | -1,074,319.98 |
五、现金及现金等价物净增加额(元) | -357,465,849.09 | -132,483,341.51 | -124,950,594.87 | 126,482,610.38 | -226,217,610.43 | -373,561,160.31 | 43,492,139.04 | 452,423,539.96 | -281,061,297.10 | -98,254,242.28 | -138,041,058.12 |
加:期初现金及现金等价物余额(元) | 1,286,900,727.68 | 1,286,900,727.68 | 1,286,900,727.68 | 1,160,418,117.30 | 1,160,418,117.30 | 1,160,418,117.30 | 1,160,418,117.30 | 707,994,577.34 | 707,994,577.34 | 707,994,577.34 | 707,994,577.34 |
期末现金及现金等价物余额(元) | 929,434,878.59 | 1,154,417,386.17 | 1,161,950,132.81 | 1,286,900,727.68 | 934,200,506.87 | 786,856,956.99 | 1,203,910,256.34 | 1,160,418,117.30 | 426,933,280.24 | 609,740,335.06 | 569,953,519.22 |
补充资料: | |||||||||||
净利润(元) | - | 475,166,643.60 | - | 775,802,014.62 | - | 385,504,879.91 | - | 618,287,086.47 | - | 321,881,566.74 | - |
资产减值准备(元) | - | 30,162,527.45 | - | 42,307,905.94 | - | 9,047,899.15 | - | 40,203,195.93 | - | 8,708,650.15 | - |
固定资产和投资性房地产折旧(元) | - | 180,407,620.30 | - | 318,421,110.95 | - | 153,054,693.90 | - | 288,459,501.80 | - | 141,700,034.52 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 180,407,620.30 | - | 318,421,110.95 | - | 153,054,693.90 | - | 288,459,501.80 | - | 141,700,034.52 | - |
无形资产摊销(元) | - | 3,351,191.40 | - | 6,706,753.19 | - | 3,365,764.05 | - | 6,713,973.30 | - | 3,137,370.79 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -254,780.79 | - | 5,726,646.98 | - | -270,012.97 | - | -4,532,728.80 | - | -185,539.04 | - |
固定资产报废损失(元) | - | 149,810.23 | - | 6,515,791.77 | - | 6,209,712.55 | - | 8,046,148.50 | - | 5,408,772.17 | - |
公允价值变动损失(元) | - | -14,217,607.70 | - | -22,828,648.12 | - | -10,162,735.59 | - | -3,731,383.73 | - | -2,119,602.80 | - |
财务费用(元) | - | -11,052,313.64 | - | -9,591,745.35 | - | -5,604,801.74 | - | -20,146,741.57 | - | -14,654,053.59 | - |
投资损失(元) | - | -5,281,521.52 | - | -18,399,071.40 | - | -13,279,592.39 | - | -1,719,458.24 | - | -1,347,531.40 | - |
递延所得税(元) | - | -1,004,196.27 | - | -5,796,824.76 | - | -566,793.61 | - | 412,464.46 | - | -1,838,384.33 | - |
其中:递延所得税资产减少(元) | - | -1,004,196.27 | - | -5,796,824.76 | - | -566,793.61 | - | 412,464.46 | - | -1,838,384.33 | - |
存货的减少(元) | - | -56,472,849.65 | - | 125,866,248.89 | - | 58,429,455.76 | - | -355,412,690.54 | - | -236,806,990.30 | - |
经营性应收项目的减少(元) | - | -131,664,472.65 | - | -191,122,844.31 | - | -252,710,039.32 | - | -242,642,480.98 | - | -178,571,565.47 | - |
经营性应付项目的增加(元) | - | 118,124,389.11 | - | 6,875,276.01 | - | 74,351,508.03 | - | -100,670,544.18 | - | 55,545,448.13 | - |
其他(元) | - | -1,921,090.01 | - | -3,888,482.68 | - | -648,531.11 | - | 9,258,623.48 | - | 5,449,026.27 | - |
现金的期末余额(元) | - | 1,154,417,386.17 | - | 1,286,900,727.68 | - | 786,856,956.99 | - | 1,160,418,117.30 | - | 609,740,335.06 | - |
减:现金的期初余额(元) | - | 1,286,900,727.68 | - | 1,160,418,117.30 | - | 1,160,418,117.30 | - | 707,994,577.34 | - | 707,994,577.34 | - |
现金及现金等价物的净增加额(元) | - | -132,483,341.51 | - | 126,482,610.38 | - | -373,561,160.31 | - | 452,423,539.96 | - | -98,254,242.28 | - |
公告日期 | 2024-10-29 | 2024-08-27 | 2024-04-23 | 2024-04-23 | 2023-10-19 | 2023-08-29 | 2023-04-25 | 2023-04-25 | 2022-10-29 | 2022-08-30 | 2022-04-26 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |