山东药玻 (600529.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(山东药玻)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 3,308,413,735.282,145,798,175.861,074,949,469.993,717,168,746.032,618,545,200.081,673,943,441.21799,487,536.33
 收到的税费返还(元) 47,829,838.7526,432,753.5017,567,694.6455,357,029.4453,881,429.4430,352,744.6614,934,364.70
 收到其他与经营活动有关的现金(元) 24,443,843.7715,924,188.146,980,850.2328,467,881.5428,085,520.5018,473,130.296,848,884.08
 经营活动现金流入小计(元) 3,380,687,417.802,188,155,117.501,099,498,014.863,800,993,657.012,700,512,150.021,722,769,316.16821,270,785.11
 购买商品、接受劳务支付的现金(元) 1,866,704,182.771,263,008,750.94636,658,573.542,547,559,817.581,765,068,878.231,122,556,765.00595,332,406.79
 支付给职工以及为职工支付的现金(元) 474,299,655.15317,088,435.53157,650,388.39628,509,574.15472,619,905.16324,661,573.85174,789,519.30
 支付的各项税费(元) 204,970,310.22130,479,099.4155,683,987.80192,525,191.03119,337,103.1872,867,392.6440,810,616.38
 支付其他与经营活动有关的现金(元) 107,330,664.2061,341,547.9738,943,146.18179,956,749.67144,344,177.8189,977,145.7849,152,126.00
 经营活动现金流出小计(元) 2,653,304,812.341,771,917,833.85888,936,095.913,548,551,332.432,501,370,064.381,610,062,877.27860,084,668.47
 经营活动产生的现金流量净额(元) -416,237,283.65-252,442,324.58-112,706,438.89-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 3,750,000,000.002,600,000,000.001,100,000,000.00688,000,000.00648,000,000.00510,000,000.00250,000,000.00
 取得投资收益收到的现金(元) 26,892,981.4519,641,206.817,949,604.957,147,373.376,957,697.106,197,566.973,498,799.98
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 97,159.16308,304.5614,840.0011,179,003.613,946,126.532,026,038.94883,522.12
 投资活动现金流入小计(元) 3,776,990,140.612,619,949,511.371,107,964,444.95706,326,376.98658,903,823.63518,223,605.91254,382,322.10
 购建固定资产、无形资产和其他长期资产支付的现金(元) 590,003,127.15376,507,163.36132,908,436.05710,713,371.97602,147,470.07399,838,340.67242,535,176.88
 投资支付的现金(元) 3,960,000,000.003,050,000,000.001,140,000,000.001,484,000,000.00384,000,000.00344,000,000.00110,000,000.00
 投资活动现金流出小计(元) 4,550,003,127.153,426,507,163.361,272,908,436.052,194,713,371.97986,147,470.07743,838,340.67352,535,176.88
 投资活动产生的现金流量净额(元) -773,012,986.54-806,557,651.99-164,943,991.10-1,488,386,994.99-327,243,646.44-225,614,734.76-98,152,854.78
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---1,842,469,847.81---
 收到其他与筹资活动有关的现金(元) 11,050,988.9411,050,988.942,343,874.665,160,730.66---
 筹资活动现金流入小计(元) 11,050,988.9411,050,988.942,343,874.661,847,630,578.47---
 分配股利、利润或偿付利息支付的现金(元) 199,084,233.90--178,490,324.10178,490,324.10--
 支付其他与筹资活动有关的现金(元) ---960,000.00---
 筹资活动现金流出小计(元) 199,084,233.90--179,450,324.10178,490,324.10--
 筹资活动产生的现金流量净额(元) -188,033,244.9611,050,988.942,343,874.661,668,180,254.37-178,490,324.10--
四、汇率变动对现金及现金等价物的影响(元) 7,446,015.615,708,219.09-4,469,663.4720,187,956.0025,530,587.8014,654,053.59-1,074,319.98
五、现金及现金等价物净增加额(元) -226,217,610.43-373,561,160.3143,492,139.04452,423,539.96-281,061,297.10-98,254,242.28-138,041,058.12
 加:期初现金及现金等价物余额(元) 1,160,418,117.301,160,418,117.301,160,418,117.30707,994,577.34707,994,577.34707,994,577.34707,994,577.34
 期末现金及现金等价物余额(元) 934,200,506.87786,856,956.991,203,910,256.341,160,418,117.30426,933,280.24609,740,335.06569,953,519.22
补充资料:
 净利润(元) -385,504,879.91-618,287,086.47-321,881,566.74-
 资产减值准备(元) -9,047,899.15-40,203,195.93-8,708,650.15-
 固定资产和投资性房地产折旧(元) -153,054,693.90-288,459,501.80-141,700,034.52-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -153,054,693.90-288,459,501.80-141,700,034.52-
 无形资产摊销(元) -3,365,764.05-6,713,973.30-3,137,370.79-
 处置固定资产、无形资产和其他长期资产的损失(元) --270,012.97--4,532,728.80--185,539.04-
 固定资产报废损失(元) -6,209,712.55-8,046,148.50-5,408,772.17-
 公允价值变动损失(元) --10,162,735.59--3,731,383.73--2,119,602.80-
 财务费用(元) --5,604,801.74--20,146,741.57--14,654,053.59-
 投资损失(元) --13,279,592.39--1,719,458.24--1,347,531.40-
 递延所得税(元) --566,793.61-412,464.46--1,838,384.33-
  其中:递延所得税资产减少(元) --566,793.61-412,464.46--1,838,384.33-
 存货的减少(元) -58,429,455.76--355,412,690.54--236,806,990.30-
 经营性应收项目的减少(元) --252,710,039.32--242,642,480.98--178,571,565.47-
 经营性应付项目的增加(元) -74,351,508.03--100,670,544.18-55,545,448.13-
 其他(元) --648,531.11-9,258,623.48-5,449,026.27-
 现金的期末余额(元) -786,856,956.99-1,160,418,117.30-609,740,335.06-
 减:现金的期初余额(元) -1,160,418,117.30-707,994,577.34-707,994,577.34-
 现金及现金等价物的净增加额(元) --373,561,160.31-452,423,539.96--98,254,242.28-
公告日期 2023-10-192023-08-292023-04-252023-04-252022-10-292022-08-302022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院