派斯林 (600215.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(派斯林)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,013,026,956.99719,552,589.21165,456,282.301,021,269,451.36856,851,068.61610,857,219.80220,875,792.10
 收到的税费返还(元) 770,228.82812,583.47-13,005,187.9713,037,937.5612,424,919.11-
 收到其他与经营活动有关的现金(元) 8,442,568.466,229,321.95121,242,046.3813,112,858.5614,366,564.587,143,618.933,891,150.90
 经营活动现金流入小计(元) 1,022,239,754.27726,594,494.63286,698,328.681,047,387,497.89884,255,570.75630,425,757.84224,766,943.00
 购买商品、接受劳务支付的现金(元) 829,459,320.30499,817,406.21168,142,692.47418,610,279.47429,345,655.66327,283,723.53148,852,488.95
 支付给职工以及为职工支付的现金(元) 323,783,605.28214,299,753.03104,919,560.60457,356,009.74261,658,725.77175,753,970.1186,285,063.23
 支付的各项税费(元) 73,497,692.8566,455,445.4112,957,921.0122,820,582.2317,317,488.2915,871,872.904,839,581.71
 支付其他与经营活动有关的现金(元) 79,596,470.1644,951,124.4478,623,649.6839,910,799.8224,582,528.868,850,520.526,284,961.98
 经营活动现金流出小计(元) 1,306,337,088.59825,523,729.09364,643,823.76938,697,671.26732,904,398.58527,760,087.06246,262,095.87
 经营活动产生的现金流量净额(元) --98,929,234.46-108,689,826.63-102,665,670.78-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 268,422,765.3858,030,026.7258,029,618.39-15,029,317.0010,000,000.0010,000,000.00
 取得投资收益收到的现金(元) ---172,674,410.521,200.101,200.101,200.10
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---29,342.654,500.004,500.00-
 处置子公司及其他营业单位收到的现金净额(元) 161,502,524.35106,945,921.02---8,153,908.993,554,488.00
 收到其他与投资活动有关的现金(元) 139,930,025.3664,018,194.6431,785,930.32----
 投资活动现金流入小计(元) 569,855,315.09228,994,142.3889,815,548.71172,703,753.1715,035,017.1018,159,609.0913,555,688.10
 购建固定资产、无形资产和其他长期资产支付的现金(元) 5,148,509.363,642,651.612,913,109.0143,458,002.0733,441,974.8630,077,379.5527,614,835.47
 投资支付的现金(元) 143,455,030.00----4,698,400.00-
 取得子公司及其他营业单位支付的现金净额(元) 113,550,025.64---40,000,000.0040,000,000.00-
 支付其他与投资活动有关的现金(元) 103,258,748.00------
 投资活动现金流出小计(元) 365,412,313.003,642,651.612,913,109.0143,458,002.0773,441,974.8674,775,779.5527,614,835.47
 投资活动产生的现金流量净额(元) 204,443,002.09225,351,490.7786,902,439.70129,245,751.10-58,406,957.76-56,616,170.46-14,059,147.37
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 655,950,588.9381,432,788.93248,480,118.0040,000,000.00535,395,329.67291,118,489.49171,774,731.75
 收到其他与筹资活动有关的现金(元) 192,151,333.5221,822,770.4848,911,413.00827,004,443.44---
 筹资活动现金流入小计(元) 848,101,922.45103,255,559.41297,391,531.00867,004,443.44535,395,329.67291,118,489.49171,774,731.75
 偿还债务支付的现金(元) 463,427,628.9313,872,788.93131,557,425.24231,483,410.79618,875,905.52314,783,145.51118,772,323.45
 分配股利、利润或偿付利息支付的现金(元) 17,309,580.7416,552,390.746,178,961.4851,415,133.2930,002,129.5528,816,960.521,998,908.41
 支付其他与筹资活动有关的现金(元) 236,312,876.00-99,843,204.00828,087,988.347,466,149.683,623,984.003,554,488.00
 筹资活动现金流出小计(元) 717,050,085.6730,425,179.67237,579,590.721,110,986,532.42656,344,184.75347,224,090.03124,325,719.86
 筹资活动产生的现金流量净额(元) 131,051,836.7872,830,379.7459,811,940.28-243,982,088.98-120,948,855.08-56,105,600.5447,449,011.89
四、汇率变动对现金及现金等价物的影响(元) -52,180,439.16710,471.93-1,446,917.09-8,209,305.89-1,159,482.161,500,185.0586,789.67
五、现金及现金等价物净增加额(元) -782,934.61199,963,107.9867,321,967.81-14,255,817.14-29,164,122.83-8,555,915.1711,981,501.32
 加:期初现金及现金等价物余额(元) 25,457,446.2041,937,572.5941,937,572.5956,193,389.7357,170,717.5056,193,389.7357,170,717.50
 期末现金及现金等价物余额(元) 24,674,511.59241,900,680.57109,259,540.4041,937,572.5928,006,594.6747,637,474.5669,152,218.82
补充资料:
 净利润(元) -82,780,332.43-142,543,089.34-35,450,580.88-
 资产减值准备(元) ---149,173.83---
 固定资产和投资性房地产折旧(元) -12,100,941.96-3,681,324.55-11,237,607.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -12,100,941.96-3,681,324.55-11,237,607.03-
 无形资产摊销(元) -442,699.99-822,194.56-411,347.27-
 长期待摊费用摊销(元) -3,004,243.91-2,024,823.74-762,464.57-
 处置固定资产、无形资产和其他长期资产的损失(元) ----2,132.30--2,132.30-
 固定资产报废损失(元) ---9,289.08---
 财务费用(元) -13,988,409.61-21,047,647.73-7,253,999.80-
 投资损失(元) --4,710,476.90--161,727,580.60--4,711,677.19-
 递延所得税(元) --5,027,635.84--27,492,632.93--16,654,642.58-
  其中:递延所得税资产减少(元) --5,852,033.96--25,368,076.87--5,005,754.86-
 递延所得税负债增加(元) -824,398.12--2,124,556.06--11,648,887.72-
 存货的减少(元) --102,043,370.80-62,430,824.56-39,390,818.94-
 经营性应收项目的减少(元) -87,998,532.73--166,574,005.08-70,222,603.26-
 经营性应付项目的增加(元) --188,207,762.51-209,718,073.54--46,756,487.38-
 现金的期末余额(元) -241,900,680.57-41,937,572.59-47,637,474.56-
 减:现金的期初余额(元) -41,937,572.59-56,193,389.73-56,193,389.73-
 现金及现金等价物的净增加额(元) -199,963,107.98--14,255,817.14--8,555,915.17-
公告日期 2023-10-282023-08-182023-04-292023-04-292022-10-292022-08-202022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院