| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 113,559,283.03 | 82,599,916.66 | 30,701,186.12 | 313,049,892.81 | 292,920,954.75 | 261,110,747.35 | 84,707,145.26 |
| 收到的税费返还(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,789,894.43 | 40,735,957.23 | 34,656,462.10 | 21,844,468.62 | 19,215,509.26 | 11,996,453.12 | 3,322,089.42 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 154,349,177.46 | 123,335,873.89 | 65,357,648.22 | 334,894,361.43 | 312,136,464.01 | 273,107,200.47 | 88,029,234.68 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,026,409.08 | 41,552,301.22 | 24,844,075.86 | 202,381,631.80 | 170,876,540.35 | 144,318,331.06 | 58,076,189.98 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 82,092,219.99 | 64,660,591.88 | 35,122,485.02 | 105,841,611.74 | 80,786,489.88 | 57,959,819.52 | 34,563,157.29 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,908,496.89 | 18,031,527.61 | 10,028,345.30 | 52,053,923.01 | 44,666,276.55 | 31,867,852.55 | 15,337,794.67 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,717,155.13 | 47,678,514.66 | 19,089,667.93 | 48,402,703.98 | 48,638,398.35 | 23,336,256.12 | 15,564,532.97 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 210,744,281.09 | 171,922,935.37 | 89,084,574.11 | 408,679,870.53 | 344,967,705.13 | 257,482,259.25 | 123,541,674.91 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -56,395,103.63 | -48,587,061.48 | -23,726,925.89 | -73,785,509.10 | -32,831,241.12 | 15,624,941.22 | -35,512,440.23 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 38,610,509.21 | 35,769,519.78 | 29,550,190.21 | 100,012,372.75 | 36,867,385.29 | 29,448,825.39 | 19,876,428.52 |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,347,944.96 | 20,338,255.58 | 8,713,092.68 | 28,542,357.62 | 24,485,672.45 | 23,799,421.31 | 8,542,496.23 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,640.78 | 68,640.78 | - | 142,184.47 | 142,184.47 | 142,184.47 | 142,184.47 |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 59,027,094.95 | 56,176,416.14 | 38,263,282.89 | 128,696,914.84 | 61,495,242.21 | 53,390,431.17 | 28,561,109.22 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,678.83 | 10,000.00 | - | 934,443.94 | 934,443.94 | 912,417.94 | 891,417.94 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,777,049.01 | 2,777,049.01 | 1,725,639.51 | 66,414,629.49 | 17,110,750.00 | 120,750.00 | 40,000.00 |
| 支付其他与投资活动有关的现金(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,802,727.84 | 2,787,049.01 | 1,725,639.51 | 67,349,073.43 | 18,045,193.94 | 1,033,167.94 | 931,417.94 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,224,367.11 | 53,389,367.13 | 36,537,643.38 | 61,347,841.41 | 43,450,048.27 | 52,357,263.23 | 27,629,691.28 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | - | - | - | - | -6,767.28 | - | - | 10,000.00 | 10,000.00 | - | - |
| 其中：子公司吸收少数股东投资收到的现金(元) | - | - | - | - | -6,767.28 | - | - | 10,000.00 | 10,000.00 | - | - |
| 取得借款收到的现金(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 收到其他与筹资活动有关的现金(元) | - | - | - | - | - | - | - | 79,800,000.00 | - | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | - | - | - | -6,767.28 | - | - | 79,810,000.00 | 10,000.00 | - | - |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | - | - | 会员可见 | 5,273,358.91 | 3,463,101.38 | 1,652,843.84 | 81,366,528.00 | 78,144,610.18 | 75,119,952.65 | 2,728,767.12 |
| 其中：子公司支付给少数股东的股利、利润(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 支付其他与筹资活动有关的现金(元) | - | - | - | 会员可见 | - | 6,767.28 | 6,767.28 | 100,000,000.00 | - | - | - |
| 筹资活动现金流出小计(元) | 会员可见 | - | - | 会员可见 | 5,273,358.91 | 3,469,868.66 | 1,659,611.12 | 181,366,528.00 | 78,144,610.18 | 75,119,952.65 | 2,728,767.12 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | - | - | 会员可见 | -5,280,126.19 | -3,469,868.66 | -1,659,611.12 | -101,556,528.00 | -78,134,610.18 | -75,119,952.65 | -2,728,767.12 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 244,560,359.90 | 244,560,359.90 | 244,560,359.90 | 356,636,037.31 | 356,636,037.31 | 356,636,037.31 | 356,636,037.31 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 238,528,221.26 | 246,129,571.97 | 255,850,813.23 | 244,560,359.90 | 290,497,898.33 | 352,206,433.79 | 344,906,159.10 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 7,739,605.23 | - | 14,158,808.84 | - | 69,871,064.23 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | - | - | - | - | - | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 727,484.58 | - | 1,741,437.19 | - | 871,260.47 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 727,484.58 | - | 1,741,437.19 | - | 871,260.47 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 9,503.22 | - | 20,506.44 | - | 11,003.22 | - |
| 长期待摊费用摊销(元) | - | - | - | 会员可见 | - | 525,543.72 | - | 1,051,087.44 | - | 525,543.72 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | -48,087.78 | - | -103,454.47 | - | -103,454.47 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 3,075.40 | - | 12,418.66 | - | - | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | 28,067,285.57 | - | 105,672,036.24 | - | 15,930,860.08 | - |
| 财务费用(元) | - | - | - | 会员可见 | - | 4,074,753.37 | - | 13,125,940.69 | - | 6,603,474.80 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -10,786,401.20 | - | -41,991,020.69 | - | -17,054,822.03 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -6,155,697.76 | - | -20,030,548.64 | - | -12,218,160.09 | - |
| 其中：递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -7,205,256.70 | - | -8,085,566.00 | - | -14,125,650.96 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | 1,049,558.94 | - | -11,944,982.64 | - | 1,907,490.87 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | 40,962,134.65 | - | -147,242,698.12 | - | -107,956,201.82 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | 7,376,129.60 | - | -5,384,207.51 | - | 24,297,657.95 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -126,521,611.35 | - | 5,957,076.22 | - | 39,220,821.65 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 246,129,571.97 | - | 244,560,359.90 | - | 352,206,433.79 | - |
| 减：现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 244,560,359.90 | - | 356,636,037.31 | - | 356,636,037.31 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | 1,569,212.07 | - | -112,075,677.41 | - | -4,429,603.52 | - |
| 公告日期 | 2025-10-31 | 2025-08-28 | 2025-04-29 | 2025-04-25 | 2024-10-31 | 2024-08-29 | 2024-04-30 | 2024-04-16 | 2023-10-28 | 2023-08-26 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |