| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 502,887,621.47 | 1,354,812,110.54 | 809,345,709.29 | 431,353,504.18 | 190,869,224.62 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,210,227.66 | 24,869,506.74 | 17,517,708.21 | 9,870,542.87 | 6,884,274.95 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,374,682.63 | 74,650,686.25 | 17,071,808.76 | 13,289,354.57 | 3,035,442.59 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 515,472,531.76 | 1,454,332,303.53 | 843,935,226.26 | 454,513,401.62 | 200,788,942.16 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 307,564,501.69 | 964,976,668.17 | 551,583,308.41 | 315,701,716.54 | 171,395,513.82 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 160,308,496.47 | 365,508,512.31 | 262,640,044.55 | 175,792,163.96 | 106,721,971.29 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,218,230.91 | 50,446,276.52 | 24,399,053.05 | 12,344,039.02 | 6,798,687.15 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,265,378.01 | 47,462,276.63 | 44,067,687.78 | 23,979,834.11 | 10,594,132.35 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 524,356,607.08 | 1,428,393,733.63 | 882,690,093.79 | 527,817,753.63 | 295,510,304.61 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -8,884,075.32 | 25,938,569.90 | -38,754,867.53 | -73,304,352.01 | -94,721,362.45 |
| 二、投资活动产生的现金流量 | |||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,000,000.00 | - | - | - | - |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,693.78 | 4,451,771.44 | - | - | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 110,000.00 | 516,293.37 | 456,445.81 | 264,325.08 | 6,440.90 |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,173,693.78 | 4,968,064.81 | 456,445.81 | 264,325.08 | 6,440.90 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 110,457,191.76 | 149,958,326.86 | 63,191,090.44 | 46,401,792.40 | 15,468,912.58 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,000,000.00 | - | - | - | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 130,457,191.76 | 149,958,326.86 | 63,191,090.44 | 46,401,792.40 | 15,468,912.58 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -110,283,497.98 | -144,990,262.05 | -62,734,644.63 | -46,137,467.32 | -15,462,471.68 |
| 三、筹资活动产生的现金流量 | |||||||||
| 吸收投资收到的现金(元) | - | - | - | - | - | 346,098,171.81 | 346,098,171.81 | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 50,696,660.07 | - | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 396,794,831.88 | 346,098,171.81 | - | - |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,696,660.07 | 1,000,000.00 | - | - | - |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 362,247.22 | 107,977.38 | 25,877.47 | 17,188.68 | 8,594.34 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,072,393.22 | 128,971,510.32 | 22,216,106.20 | 12,575,697.99 | 5,681,707.86 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,131,300.51 | 130,079,487.70 | 22,241,983.67 | 12,592,886.67 | 5,690,302.20 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -8,131,300.51 | 266,715,344.18 | 323,856,188.14 | -12,592,886.67 | -5,690,302.20 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 468,676,957.39 | 324,571,765.78 | 324,571,765.78 | 324,571,765.78 | 324,571,765.78 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 339,580,636.64 | 468,676,957.39 | 546,708,449.94 | 192,438,101.91 | 208,611,309.96 |
| 补充资料: | |||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 94,605,153.17 | - | 58,136,285.88 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 20,255,313.05 | - | 7,219,817.98 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 34,179,042.68 | - | 15,457,719.46 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 34,179,042.68 | - | 15,457,719.46 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 1,517,601.57 | - | 612,636.95 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 4,201,381.81 | - | 1,930,976.91 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | -458,423.33 | - | 16,288.96 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 205,699.14 | - | - | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 8,483,649.92 | - | 4,952,711.46 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -4,451,771.44 | - | -569,696.68 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -6,467,160.69 | - | 146,151.48 | - |
| 其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -6,467,160.69 | - | 146,151.48 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | - | - | - | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -180,930,343.58 | - | -72,110,826.73 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -375,749,472.94 | - | -153,060,094.96 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | 360,285,995.34 | - | 41,504,579.79 | - |
| 其他(元) | - | 会员可见 | - | 会员可见 | - | 24,756,457.28 | - | 13,021,329.07 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 468,676,957.39 | - | 192,438,101.91 | - |
| 减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 324,571,765.78 | - | 324,571,765.78 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | 144,105,191.61 | - | -132,133,663.87 | - |
| 公告日期 | 2026-04-27 | 2026-04-27 | 2025-10-29 | 2025-08-26 | 2025-04-24 | 2025-04-24 | 2024-10-21 | 2024-08-16 | 2025-04-24 |
| 审计意见(境内) | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
