2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市前 | 上市前 | 上市前 | 上市前 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||
销售商品、提供劳务收到的现金(元) | 608,423,412.97 | 2,729,582,208.45 | 1,806,745,863.69 | 1,133,648,933.83 | 505,190,072.02 | 2,369,659,209.00 | 587,534,063.23 |
收到的税费返还(元) | 10,204,889.59 | 26,091,151.66 | 12,032,871.51 | 5,772,090.06 | 4,335,451.68 | 6,722,936.30 | 2,159,968.35 |
收到其他与经营活动有关的现金(元) | 962,474.46 | 3,850,274.78 | 4,771,440.68 | 1,220,159.45 | 3,467,301.51 | 12,608,142.55 | 298,290.56 |
经营活动现金流入小计(元) | 619,590,777.02 | 2,759,523,634.89 | 1,823,550,175.88 | 1,140,641,183.34 | 512,992,825.21 | 2,388,990,287.85 | 589,992,322.14 |
购买商品、接受劳务支付的现金(元) | 723,441,709.96 | 2,514,430,907.44 | 1,720,383,380.99 | 1,070,747,771.99 | 490,083,969.55 | 2,104,673,228.75 | 542,721,238.25 |
支付给职工以及为职工支付的现金(元) | 29,932,335.67 | 66,020,746.00 | 47,337,949.94 | 34,762,354.51 | 21,733,469.01 | 55,732,816.03 | 21,580,740.10 |
支付的各项税费(元) | 10,341,976.97 | 25,961,754.24 | 22,014,126.82 | 7,181,917.07 | 5,742,616.81 | 50,382,704.03 | 15,601,838.00 |
支付其他与经营活动有关的现金(元) | 6,853,975.85 | 21,359,565.50 | 16,533,254.35 | 8,945,011.67 | 6,403,561.57 | 10,237,520.59 | 5,832,538.27 |
经营活动现金流出小计(元) | 770,569,998.45 | 2,627,772,973.18 | 1,806,268,712.10 | 1,121,637,055.24 | 523,963,616.94 | 2,221,026,269.40 | 585,736,354.62 |
经营活动产生的现金流量净额(元) | - | 131,750,661.71 | - | 19,004,128.10 | -10,970,791.73 | 167,964,018.45 | - |
二、投资活动产生的现金流量 | |||||||
收回投资收到的现金(元) | 969,750,000.00 | 871,250,000.00 | - | - | - | 120,000,000.00 | 80,000,000.00 |
取得投资收益收到的现金(元) | 2,699,294.77 | 3,043,635.43 | - | - | - | 130,849.32 | 110,246.58 |
投资活动现金流入小计(元) | 972,449,294.77 | 874,293,635.43 | - | - | - | 120,130,849.32 | 80,110,246.58 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 165,980,940.16 | 120,250,073.14 | 70,828,268.69 | 52,928,214.48 | 8,916,972.37 | 37,973,946.28 | 11,374,741.87 |
投资支付的现金(元) | 454,750,000.00 | 1,444,500,000.00 | 451,250,000.00 | - | - | 120,000,000.00 | 80,000,000.00 |
支付其他与投资活动有关的现金(元) | 1,635.00 | - | - | - | - | - | - |
投资活动现金流出小计(元) | 620,732,575.16 | 1,564,750,073.14 | 522,078,268.69 | 52,928,214.48 | 8,916,972.37 | 157,973,946.28 | 91,374,741.87 |
投资活动产生的现金流量净额(元) | 351,716,719.61 | -690,456,437.71 | -522,078,268.69 | -52,928,214.48 | -8,916,972.37 | -37,843,096.96 | -11,264,495.29 |
三、筹资活动产生的现金流量 | |||||||
吸收投资收到的现金(元) | - | 851,450,471.70 | 851,373,382.60 | - | - | - | - |
取得借款收到的现金(元) | 15,000,000.00 | 51,000,000.00 | 39,000,000.00 | 39,000,000.00 | 12,000,000.00 | 79,855,150.00 | 9,483,300.00 |
筹资活动现金流入小计(元) | 15,000,000.00 | 902,450,471.70 | 890,373,382.60 | 39,000,000.00 | 12,000,000.00 | 79,855,150.00 | 9,483,300.00 |
偿还债务支付的现金(元) | 15,000,000.00 | 64,380,200.00 | 52,380,200.00 | 52,380,200.00 | 15,380,200.00 | 241,819,754.95 | 55,704,204.95 |
分配股利、利润或偿付利息支付的现金(元) | 235,816.68 | 1,861,791.46 | 1,620,933.12 | 1,353,608.12 | 189,539.93 | 4,635,796.24 | 1,682,235.34 |
支付其他与筹资活动有关的现金(元) | - | 23,669,198.88 | 18,472,297.17 | 1,435,177.09 | 500,000.00 | 4,940,708.36 | 1,000,000.00 |
筹资活动现金流出小计(元) | 15,235,816.68 | 89,911,190.34 | 72,473,430.29 | 55,168,985.21 | 16,069,739.93 | 251,396,259.55 | 58,386,440.29 |
筹资活动产生的现金流量净额(元) | -235,816.68 | 812,539,281.36 | 817,899,952.31 | -16,168,985.21 | -4,069,739.93 | -171,541,109.55 | -48,903,140.29 |
四、汇率变动对现金及现金等价物的影响(元) | 844,875.56 | 1,540,692.55 | 1,939,015.61 | 1,531,825.59 | 202,829.24 | -398,760.32 | -127,964.45 |
五、现金及现金等价物净增加额(元) | 201,346,557.06 | 255,374,197.91 | 315,042,163.01 | -48,561,246.00 | -23,754,674.79 | -41,818,948.38 | -56,039,632.51 |
加:期初现金及现金等价物余额(元) | 370,615,012.45 | 114,885,814.54 | 114,885,814.54 | 114,885,814.54 | 114,885,814.54 | 156,704,762.92 | 156,704,762.92 |
期末现金及现金等价物余额(元) | 571,961,569.51 | 370,260,012.45 | 429,927,977.55 | 66,324,568.54 | 91,131,139.75 | 114,885,814.54 | 100,665,130.41 |
补充资料: | |||||||
净利润(元) | - | 116,167,147.36 | - | 44,453,696.47 | 19,750,189.98 | 89,424,344.76 | - |
资产减值准备(元) | - | 501,716.34 | - | 1,863,472.87 | 289,453.10 | 255,219.84 | - |
固定资产和投资性房地产折旧(元) | - | 32,609,980.75 | - | 14,937,765.73 | 7,365,495.04 | 40,827,042.67 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 32,609,980.75 | - | 14,937,765.73 | 7,365,495.04 | 40,827,042.67 | - |
无形资产摊销(元) | - | 2,736,612.85 | - | 1,368,306.44 | 684,153.22 | 1,568,205.35 | - |
固定资产报废损失(元) | - | 2,237,092.28 | - | - | - | 2,534.80 | - |
公允价值变动损失(元) | - | -675,188.88 | - | - | - | - | - |
财务费用(元) | - | 169,298.74 | - | -1,189,293.87 | 103,096.10 | 5,336,557.78 | - |
投资损失(元) | - | -2,861,017.30 | - | - | - | -130,849.32 | - |
递延所得税(元) | - | -163,818.60 | - | -153,815.53 | -262,485.17 | 3,512,686.75 | - |
其中:递延所得税资产减少(元) | - | -163,818.60 | - | -153,815.53 | -262,485.17 | 3,512,686.75 | - |
存货的减少(元) | - | -52,329,587.05 | - | -13,281,532.88 | -19,105,034.33 | -13,826,311.84 | - |
经营性应收项目的减少(元) | - | -40,868,571.68 | - | -36,943,557.00 | -34,504,785.47 | 62,823,141.03 | - |
经营性应付项目的增加(元) | - | 70,809,257.63 | - | 7,193,676.19 | 12,331,418.02 | -20,518,946.29 | - |
其他(元) | - | 1,048,476.96 | - | 524,238.48 | 262,119.24 | 1,048,476.96 | - |
现金的期末余额(元) | - | 370,260,012.45 | - | 66,324,568.54 | 91,131,139.75 | 114,885,814.54 | - |
减:现金的期初余额(元) | - | 114,885,814.54 | - | 114,885,814.54 | 114,885,814.54 | 156,704,762.92 | - |
现金及现金等价物的净增加额(元) | - | 255,374,197.91 | - | -48,561,246.00 | -23,754,674.79 | -41,818,948.38 | - |
公告日期 | 2024-04-25 | 2024-04-16 | 2023-10-24 | 2023-08-22 | 2023-07-13 | 2023-05-05 | 2023-07-13 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |